DAW TECHNOLOGIES INC /UT

EDGAR

34 filing records in this dataset, filed from 1996-05-15 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.6 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-3.04%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -413000 USD Source
  • Revenue: 13575000 USD Source

Operating cash flow

2.86 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1801000 USD Source
  • Operating Cash Flow: -1061000 USD Source

Free cash flow

2.77 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1801000 USD Source
  • Operating Cash Flow: -1061000 USD Source
  • Capital Expenditure: 159000 USD Source
  • Capital Expenditure: 63000 USD Source
Cash and cash equivalents
850 thousand USD Source
Exact value

850000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

49.3 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 11198000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 51424000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 40975000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 14030000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 13575000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-9.06 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -7964000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -5483000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -1651000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -3267000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -1656000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-2.17 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 465000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 2119000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -397000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 335000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -397000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -514000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 335000 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

411 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 470000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 183000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 24000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 49000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 24000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 124000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 49000 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

-2.58 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 465000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 2119000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -397000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 335000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -397000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -514000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 335000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 470000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 183000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 24000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 49000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 24000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 124000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 49000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.8%

    Prior period

    USD 44.01 million

    –

    Current period

    USD 51.42 million

    –

    Exact inputs and evidence

    51424000 − 44011000 = 7413000 USD

    44011000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    51424000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.14 million

    Prior period

    −USD 9.73 million

    –

    Current period

    USD 414,000

    –

    Exact inputs and evidence

    414000 − -9729000 = 10143000 USD

    -9729000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    414000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 966,000

    Prior period

    −USD 1.08 million

    –

    Current period

    −USD 110,000

    –

    Exact inputs and evidence

    -110000 − -1076000 = 966000 USD

    -1076000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -110000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.1%

    Prior period

    USD 390,000

    –

    Current period

    USD 226,000

    –

    Exact inputs and evidence

    226000 − 390000 = -164000 USD

    390000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    226000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 51.42 million 100% of revenue
  • Cost of revenue USD 45.39 million 88% of revenue
  • Operating expenses USD 5.06 million 9.8% of revenue
  • Operating income USD 978,000 1.9% of revenue
  • Tax, interest and other Derived USD 564,000 1.1% of revenue
  • Net income USD 414,000 0.8% of revenue

Cash

  • Operating cash flow −USD 110,000 −0.2% of revenue
  • Capital expenditure USD 226,000 0.4% of revenue
  • Free cash flow Derived −USD 336,000 −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 96%
  • 1997 Operating loss: operating costs were 107% of revenue.
  • 1998 Operating loss: operating costs were 110% of revenue.
  • 1999 Operating loss: operating costs were 123% of revenue.
  • 2000 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31112826000 108320000 Derived 4506000 1196000 Derived 3310000 -6374000 Derived
Source
1997 1997-01-01 – 1997-12-3152541000 56322000 Derived -3781000 -1522000 Derived -2259000 7592000 Derived
Source
1998 1998-01-01 – 1998-12-3153078000 58592000 Derived -5514000 -1592000 Derived -3922000 -7082000 Derived
Source
1999 1999-01-01 – 1999-12-3144011000 54155000 Derived -10144000 -415000 Derived -9729000 -1466000 Derived
Source
2000 2000-01-01 – 2000-12-3151424000 50446000 Derived 978000 564000 Derived 414000 -336000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.4M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.9M91.4M60.9M30.5M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue112826000
1997Revenue52541000
1998Revenue53078000
1999Revenue44011000
2000Revenue51424000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%2%-18%-39%-59%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-53.4%
1998Year over year1%
1999Year over year-17.1%
2000Year over year16.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 2000
Net margin 0.8% 2000
Free cash flow margin -0.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%7%-4%-15%-26%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin4%
1997Operating margin-7.2%
1998Operating margin-10.4%
1999Operating margin-23%
2000Operating margin1.9%
1996Net margin2.9%
1997Net margin-4.3%
1998Net margin-7.4%
1999Net margin-22.1%
2000Net margin0.8%
1996Free cash flow margin-5.6%
1997Free cash flow margin14.4%
1998Free cash flow margin-13.3%
1999Free cash flow margin-3.3%
2000Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -110K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M4.8M513.0K-3.8M-8.1M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-3445000
1997Operating cash flow7941000
1998Operating cash flow-6915000
1999Operating cash flow-1076000
2000Operating cash flow-110000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -336K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M4.5M255.0K-4.0M-8.3M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-6374000
1997Free cash flow7592000
1998Free cash flow-7082000
1999Free cash flow-1466000
2000Free cash flow-336000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.54× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.64×1.98×1.32×0.66×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.7×
1997Current assets / current liabilities2.44×
1998Current assets / current liabilities1.88×
1999Current assets / current liabilities1.06×
2000Current assets / current liabilities1.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.86 million
Exact value

Exact value: 2862000 USD

1994-01-01 – 1994-12-31: 2862000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Exact value

Exact value: -3389000 USD

1994-01-01 – 1994-12-31: -3389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 672,000
Exact value

Exact value: 672000 USD

1994-01-01 – 1994-12-31: 672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Calculation and evidence

-3389000 − 672000 USD

Exact free cash flow: -4061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 287,000
Exact value

Exact value: 287000 USD

1995-01-01 – 1995-12-31: 287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1250000 USD

1995-01-01 – 1995-12-31: 1250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5 million
Exact value

Exact value: 4996000 USD

1995-01-01 – 1995-12-31: 4996000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Calculation and evidence

1250000 − 4996000 USD

Exact free cash flow: -3746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 3.31 million
Exact value

Exact value: 3310000 USD

1996-01-01 – 1996-12-31: 3310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.45 million
Exact value

Exact value: -3445000 USD

1996-01-01 – 1996-12-31: -3445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Exact value

Exact value: 2929000 USD

1996-01-01 – 1996-12-31: 2929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.37 million
Calculation and evidence

-3445000 − 2929000 USD

Exact free cash flow: -6374000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.26 million
Exact value

Exact value: -2259000 USD

1997-01-01 – 1997-12-31: -2259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Exact value

Exact value: 7941000 USD

1997-01-01 – 1997-12-31: 7941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,000
Exact value

Exact value: 349000 USD

1997-01-01 – 1997-12-31: 349000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.59 million
Calculation and evidence

7941000 − 349000 USD

Exact free cash flow: 7592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.92 million
Exact value

Exact value: -3922000 USD

1998-01-01 – 1998-12-31: -3922000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.92 million
Exact value

Exact value: -6915000 USD

1998-01-01 – 1998-12-31: -6915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,000
Exact value

Exact value: 167000 USD

1998-01-01 – 1998-12-31: 167000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.08 million
Calculation and evidence

-6915000 − 167000 USD

Exact free cash flow: -7082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 9.73 million
Exact value

Exact value: -9729000 USD

1999-01-01 – 1999-12-31: -9729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1076000 USD

1999-01-01 – 1999-12-31: -1076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 390,000
Exact value

Exact value: 390000 USD

1999-01-01 – 1999-12-31: 390000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Calculation and evidence

-1076000 − 390000 USD

Exact free cash flow: -1466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 414,000
Exact value

Exact value: 414000 USD

2000-01-01 – 2000-12-31: 414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,000
Exact value

Exact value: -110000 USD

2000-01-01 – 2000-12-31: -110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226,000
Exact value

Exact value: 226000 USD

2000-01-01 – 2000-12-31: 226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 336,000
Calculation and evidence

-110000 − 226000 USD

Exact free cash flow: -336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000882159, 882159, edgar:882159