Revenue
13.6 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 13575000 USD Source
34 filing records in this dataset, filed from 1996-05-15 to 2002-11-14. Explore the available filing history and original sources.
13.6 million USD
2001-06-30 · USD
-3.04%
2001-06-30 · %
2.86 million USD
2001-06-30 · USD
2.77 million USD
2001-06-30 · USD
850000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
49.3 million USD
2000-07-01 – 2001-06-30
-9.06 million USD
2001-10-01 – 2002-09-30
-2.17 million USD
2001-10-01 – 2002-09-30
411 thousand USD
2001-10-01 – 2002-09-30
-2.58 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.01 million
–
Current period
USD 51.42 million
–
51424000 − 44011000 = 7413000 USD
44011000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source51424000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.73 million
–
Current period
USD 414,000
–
414000 − -9729000 = 10143000 USD
-9729000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source414000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.08 million
–
Current period
−USD 110,000
–
-110000 − -1076000 = 966000 USD
-1076000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-110000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 390,000
–
Current period
USD 226,000
–
226000 − 390000 = -164000 USD
390000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source226000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 112826000 | 108320000 Derived | 4506000 | 1196000 Derived | 3310000 | -6374000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 52541000 | 56322000 Derived | -3781000 | -1522000 Derived | -2259000 | 7592000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 53078000 | 58592000 Derived | -5514000 | -1592000 Derived | -3922000 | -7082000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 44011000 | 54155000 Derived | -10144000 | -415000 Derived | -9729000 | -1466000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 51424000 | 50446000 Derived | 978000 | 564000 Derived | 414000 | -336000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 112826000 |
|
| 1997 | Revenue | 52541000 |
|
| 1998 | Revenue | 53078000 |
|
| 1999 | Revenue | 44011000 |
|
| 2000 | Revenue | 51424000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -53.4% |
|
| 1998 | Year over year | 1% |
|
| 1999 | Year over year | -17.1% |
|
| 2000 | Year over year | 16.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 4% |
|
| 1997 | Operating margin | -7.2% |
|
| 1998 | Operating margin | -10.4% |
|
| 1999 | Operating margin | -23% |
|
| 2000 | Operating margin | 1.9% |
|
| 1996 | Net margin | 2.9% |
|
| 1997 | Net margin | -4.3% |
|
| 1998 | Net margin | -7.4% |
|
| 1999 | Net margin | -22.1% |
|
| 2000 | Net margin | 0.8% |
|
| 1996 | Free cash flow margin | -5.6% |
|
| 1997 | Free cash flow margin | 14.4% |
|
| 1998 | Free cash flow margin | -13.3% |
|
| 1999 | Free cash flow margin | -3.3% |
|
| 2000 | Free cash flow margin | -0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -3445000 |
|
| 1997 | Operating cash flow | 7941000 |
|
| 1998 | Operating cash flow | -6915000 |
|
| 1999 | Operating cash flow | -1076000 |
|
| 2000 | Operating cash flow | -110000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -6374000 |
|
| 1997 | Free cash flow | 7592000 |
|
| 1998 | Free cash flow | -7082000 |
|
| 1999 | Free cash flow | -1466000 |
|
| 2000 | Free cash flow | -336000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.7× |
|
| 1997 | Current assets / current liabilities | 2.44× |
|
| 1998 | Current assets / current liabilities | 1.88× |
|
| 1999 | Current assets / current liabilities | 1.06× |
|
| 2000 | Current assets / current liabilities | 1.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 2.86 million Exact valueExact value: 2862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.39 million Exact valueExact value: -3389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 672,000 Exact valueExact value: 672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Calculation and evidence-3389000 − 672000 USD Exact free cash flow: -4061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 287,000 Exact valueExact value: 287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5 million Exact valueExact value: 4996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.75 million Calculation and evidence1250000 − 4996000 USD Exact free cash flow: -3746000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.31 million Exact valueExact value: 3310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Exact valueExact value: -3445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Exact valueExact value: 2929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.37 million Calculation and evidence-3445000 − 2929000 USD Exact free cash flow: -6374000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.26 million Exact valueExact value: -2259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.94 million Exact valueExact value: 7941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,000 Exact valueExact value: 349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.59 million Calculation and evidence7941000 − 349000 USD Exact free cash flow: 7592000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.92 million Exact valueExact value: -3922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.92 million Exact valueExact value: -6915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,000 Exact valueExact value: 167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.08 million Calculation and evidence-6915000 − 167000 USD Exact free cash flow: -7082000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 9.73 million Exact valueExact value: -9729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 390,000 Exact valueExact value: 390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Calculation and evidence-1076000 − 390000 USD Exact free cash flow: -1466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 414,000 Exact valueExact value: 414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 110,000 Exact valueExact value: -110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 226,000 Exact valueExact value: 226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 336,000 Calculation and evidence-110000 − 226000 USD Exact free cash flow: -336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000882159, 882159, edgar:882159