SEALED AIR CORP US

EDGAR

19 filing records in this dataset, filed from 1994-03-22 to 1998-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

206 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

17.3%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 35688000 USD Source
  • Revenue: 206303000 USD Source

Operating cash flow

37.6 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 80085000 USD Source
  • Operating Cash Flow: 42526000 USD Source
Cash and cash equivalents
35.5 million USD Source
Exact value

35481000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-03-27.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1997-12-31
  • Operating income: 7 of 11 periods available· newest 1997-12-31
  • Net income: 7 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1997-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 1997-12-31
  • Total liabilities: 6 of 11 periods available· newest 1997-12-31
  • Current assets: 6 of 11 periods available· newest 1997-12-31
  • Current liabilities: 6 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.7%

    Prior period

    USD 789.61 million

    –

    Current period

    USD 842.83 million

    –

    Exact inputs and evidence

    842833000 − 789612000 = 53221000 USD

    789612000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    842833000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +15.3%

    Prior period

    USD 69.33 million

    –

    Current period

    USD 79.92 million

    –

    Exact inputs and evidence

    79921000 − 69329000 = 10592000 USD

    69329000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    79921000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6.7%

    Prior period

    USD 116.07 million

    –

    Current period

    USD 108.32 million

    –

    Exact inputs and evidence

    108321000 − 116065000 = -7744000 USD

    116065000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    108321000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 842.83 million 100% of revenue
  • Operating costs Derived USD 704.72 million 84% of revenue
  • Operating income USD 138.12 million 16% of revenue
  • Tax, interest and other Derived USD 58.2 million 6.9% of revenue
  • Net income USD 79.92 million 9.5% of revenue

Cash

  • Operating cash flow USD 108.32 million 13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 12%84%
  • 1992 12%84%
  • 1993 10%84%
  • 1994 10%84%
  • 1995 85%
  • 1996 84%
  • 1997 9.5%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31435128000 365648000 Derived 69480000 53305000 Derived 16175000 Unavailable
Source
1992 1992-01-01 – 1992-12-31446058000 373868000 Derived 72190000 51422000 Derived 20768000 Unavailable
Source
1993 1993-01-01 – 1993-12-31451694000 377581000 Derived 74113000 46740000 Derived 27373000 Unavailable
Source
1994 1994-01-01 – 1994-12-31519186000 435277000 Derived 83909000 52269000 Derived 31640000 Unavailable
Source
1995 1995-01-01 – 1995-12-31723120000 614240000 Derived 108880000 56152000 Derived 52728000 Unavailable
Source
1996 1996-01-01 – 1996-12-31789612000 659540000 Derived 130072000 60743000 Derived 69329000 Unavailable
Source
1997 1997-01-01 – 1997-12-31842833000 704717000 Derived 138116000 58195000 Derived 79921000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 842.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.910.3M682.7M455.1M227.6M0.0199119941997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue435128000
1992Revenue446058000
1993Revenue451694000
1994Revenue519186000
1995Revenue723120000
1996Revenue789612000
1997Revenue842833000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.7% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%199119941997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year2.5%
1993Year over year1.3%
1994Year over year14.9%
1995Year over year39.3%
1996Year over year9.2%
1997Year over year6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.4% 1997
Net margin 9.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8%13.3%8.9%4.4%0.0%199119941997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin16%
1992Operating margin16.2%
1993Operating margin16.4%
1994Operating margin16.2%
1995Operating margin15.1%
1996Operating margin16.5%
1997Operating margin16.4%
1991Net margin3.7%
1992Net margin4.7%
1993Net margin6.1%
1994Net margin6.1%
1995Net margin7.3%
1996Net margin8.8%
1997Net margin9.5%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 108.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.4M94.0M62.7M31.3M0.0199119941997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow44909000
1992Operating cash flow46526000
1993Operating cash flow53100000
1994Operating cash flow62941000
1995Operating cash flow75218000
1996Operating cash flow116065000
1997Operating cash flow108321000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135%101%67%34%0%1991-12-3119941997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992Liabilities / assets124.7%
1993Liabilities / assets110.5%
1994Liabilities / assets96.7%
1995Liabilities / assets76%
1996Liabilities / assets60%
1997Liabilities / assets48.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.66×1.24×0.83×0.41×0.00×1991-12-3119941997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities1.31×
1993Current assets / current liabilities1.36×
1994Current assets / current liabilities1.12×
1995Current assets / current liabilities1.27×
1996Current assets / current liabilities1.4×
1997Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 16.18 million
Exact value

Exact value: 16175000 USD

1991-01-01 – 1991-12-31: 16175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.91 million
Exact value

Exact value: 44909000 USD

1991-01-01 – 1991-12-31: 44909000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 20.77 million
Exact value

Exact value: 20768000 USD

1992-01-01 – 1992-12-31: 20768000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.53 million
Exact value

Exact value: 46526000 USD

1992-01-01 – 1992-12-31: 46526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 27.37 million
Exact value

Exact value: 27373000 USD

1993-01-01 – 1993-12-31: 27373000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.1 million
Exact value

Exact value: 53100000 USD

1993-01-01 – 1993-12-31: 53100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 31.64 million
Exact value

Exact value: 31640000 USD

1994-01-01 – 1994-12-31: 31640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.94 million
Exact value

Exact value: 62941000 USD

1994-01-01 – 1994-12-31: 62941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 52.73 million
Exact value

Exact value: 52728000 USD

1995-01-01 – 1995-12-31: 52728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.22 million
Exact value

Exact value: 75218000 USD

1995-01-01 – 1995-12-31: 75218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 69.33 million
Exact value

Exact value: 69329000 USD

1996-01-01 – 1996-12-31: 69329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.07 million
Exact value

Exact value: 116065000 USD

1996-01-01 – 1996-12-31: 116065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 79.92 million
Exact value

Exact value: 79921000 USD

1997-01-01 – 1997-12-31: 79921000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.32 million
Exact value

Exact value: 108321000 USD

1997-01-01 – 1997-12-31: 108321000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000088204, 88204, edgar:88204

Also known as SEALED AIR CORP