Revenue
12.8 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 12815183 USD Source
20 filing records in this dataset, filed from 1996-08-09 to 2001-05-15. Explore the available filing history and original sources.
12.8 million USD
2001-03-31 · USD
-11.95%
2001-03-31 · %
3.08 million USD
2001-03-31 · USD
3.07 million USD
2001-03-31 · USD
525 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80.48 million
–
Current period
USD 78.34 million
–
78342026 − 80479766 = -2137740 USD
80479766 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source78342026 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 892,085
–
Current period
−USD 6.93 million
–
-6926985 − -892085 = -6034900 USD
-892085 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-6926985 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.14 million
–
Current period
USD 2.99 million
–
2993471 − 5136799 = -2143328 USD
5136799 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2993471 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.65 million
–
Current period
USD 1.6 million
–
1595610 − 21646957 = -20051347 USD
21646957 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1595610 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 42759579 | 39111659 Derived | 3647920 | 2370017 Derived | 1277903 | -6971918 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 49211122 | 47181680 Derived | 2029442 | 2186714 Derived | -157272 | -17650061 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 55260596 | 53065911 Derived | 2194685 | 2563005 Derived | -368320 | -5650936 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 63796592 | 59705714 Derived | 4090878 | 3581400 Derived | 509478 | -10207348 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 72284272 | 67517942 Derived | 4766330 | 3883354 Derived | 882976 | -4445857 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 80479766 | 78231284 Derived | 2248482 | 3140567 Derived | -892085 | -16510158 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 78342026 | 83217443 Derived | -4875417 | 2051568 Derived | -6926985 | 1397861 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 42759579 |
|
| 1995 | Revenue | 49211122 |
|
| 1996 | Revenue | 55260596 |
|
| 1997 | Revenue | 63796592 |
|
| 1998 | Revenue | 72284272 |
|
| 1999 | Revenue | 80479766 |
|
| 2000 | Revenue | 78342026 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 15.1% |
|
| 1996 | Year over year | 12.3% |
|
| 1997 | Year over year | 15.4% |
|
| 1998 | Year over year | 13.3% |
|
| 1999 | Year over year | 11.3% |
|
| 2000 | Year over year | -2.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.5% |
|
| 1995 | Operating margin | 4.1% |
|
| 1996 | Operating margin | 4% |
|
| 1997 | Operating margin | 6.4% |
|
| 1998 | Operating margin | 6.6% |
|
| 1999 | Operating margin | 2.8% |
|
| 2000 | Operating margin | -6.2% |
|
| 1994 | Net margin | 3% |
|
| 1995 | Net margin | -0.3% |
|
| 1996 | Net margin | -0.7% |
|
| 1997 | Net margin | 0.8% |
|
| 1998 | Net margin | 1.2% |
|
| 1999 | Net margin | -1.1% |
|
| 2000 | Net margin | -8.8% |
|
| 1994 | Free cash flow margin | -16.3% |
|
| 1995 | Free cash flow margin | -35.9% |
|
| 1996 | Free cash flow margin | -10.2% |
|
| 1997 | Free cash flow margin | -16% |
|
| 1998 | Free cash flow margin | -6.2% |
|
| 1999 | Free cash flow margin | -20.5% |
|
| 2000 | Free cash flow margin | 1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 6895377 |
|
| 1995 | Operating cash flow | 5759689 |
|
| 1996 | Operating cash flow | 5684147 |
|
| 1997 | Operating cash flow | 7424086 |
|
| 1998 | Operating cash flow | 8968776 |
|
| 1999 | Operating cash flow | 5136799 |
|
| 2000 | Operating cash flow | 2993471 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -6971918 |
|
| 1995 | Free cash flow | -17650061 |
|
| 1996 | Free cash flow | -5650936 |
|
| 1997 | Free cash flow | -10207348 |
|
| 1998 | Free cash flow | -4445857 |
|
| 1999 | Free cash flow | -16510158 |
|
| 2000 | Free cash flow | 1397861 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.4× |
|
| 1996 | Current assets / current liabilities | 0.4× |
|
| 1997 | Current assets / current liabilities | 0.51× |
|
| 1998 | Current assets / current liabilities | 0.55× |
|
| 1999 | Current assets / current liabilities | 0.59× |
|
| 2000 | Current assets / current liabilities | 0.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.28 million Exact valueExact value: 1277903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.9 million Exact valueExact value: 6895377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.87 million Exact valueExact value: 13867295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.97 million Calculation and evidence6895377 − 13867295 USD Exact free cash flow: -6971918 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 157,272 Exact valueExact value: -157272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5759689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.41 million Exact valueExact value: 23409750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.65 million Calculation and evidence5759689 − 23409750 USD Exact free cash flow: -17650061 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 368,320 Exact valueExact value: -368320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.68 million Exact valueExact value: 5684147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.34 million Exact valueExact value: 11335083 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.65 million Calculation and evidence5684147 − 11335083 USD Exact free cash flow: -5650936 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 509,478 Exact valueExact value: 509478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.42 million Exact valueExact value: 7424086 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.63 million Exact valueExact value: 17631434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.21 million Calculation and evidence7424086 − 17631434 USD Exact free cash flow: -10207348 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 882,976 Exact valueExact value: 882976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.97 million Exact valueExact value: 8968776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.41 million Exact valueExact value: 13414633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.45 million Calculation and evidence8968776 − 13414633 USD Exact free cash flow: -4445857 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 892,085 Exact valueExact value: -892085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.14 million Exact valueExact value: 5136799 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.65 million Exact valueExact value: 21646957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.51 million Calculation and evidence5136799 − 21646957 USD Exact free cash flow: -16510158 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 6.93 million Exact valueExact value: -6926985 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2993471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1595610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Calculation and evidence2993471 − 1595610 USD Exact free cash flow: 1397861 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000881895, 881895, edgar:881895