OTR EXPRESS INC/KS

EDGAR

20 filing records in this dataset, filed from 1996-08-09 to 2001-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.8 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-11.95%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -1531265 USD Source
  • Revenue: 12815183 USD Source

Operating cash flow

3.08 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3077651 USD Source

Free cash flow

3.07 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3077651 USD Source
  • Capital Expenditure: 3080 USD Source
Cash and cash equivalents
525 USD Source
Exact value

525 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-15.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.7%

    Prior period

    USD 80.48 million

    –

    Current period

    USD 78.34 million

    –

    Exact inputs and evidence

    78342026 − 80479766 = -2137740 USD

    80479766 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    78342026 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.03 million

    Prior period

    −USD 892,085

    –

    Current period

    −USD 6.93 million

    –

    Exact inputs and evidence

    -6926985 − -892085 = -6034900 USD

    -892085 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -6926985 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -41.7%

    Prior period

    USD 5.14 million

    –

    Current period

    USD 2.99 million

    –

    Exact inputs and evidence

    2993471 − 5136799 = -2143328 USD

    5136799 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2993471 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -92.6%

    Prior period

    USD 21.65 million

    –

    Current period

    USD 1.6 million

    –

    Exact inputs and evidence

    1595610 − 21646957 = -20051347 USD

    21646957 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1595610 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 78.34 million 100% of revenue
  • Operating costs Derived USD 83.22 million 106% of revenue
  • Operating income −USD 4.88 million −6.2% of revenue
  • Tax, interest and other Derived USD 2.05 million 2.6% of revenue
  • Net income −USD 6.93 million −8.8% of revenue

Cash

  • Operating cash flow USD 2.99 million 3.8% of revenue
  • Capital expenditure USD 1.6 million 2% of revenue
  • Free cash flow Derived USD 1.4 million 1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 Net loss: net income was −0.3% of revenue.
  • 1996 Net loss: net income was −0.7% of revenue.
  • 1997 94%
  • 1998 93%
  • 1999 Net loss: net income was −1.1% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3142759579 39111659 Derived 3647920 2370017 Derived 1277903 -6971918 Derived
Source
1995 1995-01-01 – 1995-12-3149211122 47181680 Derived 2029442 2186714 Derived -157272 -17650061 Derived
Source
1996 1996-01-01 – 1996-12-3155260596 53065911 Derived 2194685 2563005 Derived -368320 -5650936 Derived
Source
1997 1997-01-01 – 1997-12-3163796592 59705714 Derived 4090878 3581400 Derived 509478 -10207348 Derived
Source
1998 1998-01-01 – 1998-12-3172284272 67517942 Derived 4766330 3883354 Derived 882976 -4445857 Derived
Source
1999 1999-01-01 – 1999-12-3180479766 78231284 Derived 2248482 3140567 Derived -892085 -16510158 Derived
Source
2000 2000-01-01 – 2000-12-3178342026 83217443 Derived -4875417 2051568 Derived -6926985 1397861 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 78.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.9M65.2M43.5M21.7M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue42759579
1995Revenue49211122
1996Revenue55260596
1997Revenue63796592
1998Revenue72284272
1999Revenue80479766
2000Revenue78342026

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9%11.6%6.4%1.1%-4.1%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year15.1%
1996Year over year12.3%
1997Year over year15.4%
1998Year over year13.3%
1999Year over year11.3%
2000Year over year-2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.2% 2000
Net margin -8.8% 2000
Free cash flow margin 1.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-1%-14%-27%-39%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.5%
1995Operating margin4.1%
1996Operating margin4%
1997Operating margin6.4%
1998Operating margin6.6%
1999Operating margin2.8%
2000Operating margin-6.2%
1994Net margin3%
1995Net margin-0.3%
1996Net margin-0.7%
1997Net margin0.8%
1998Net margin1.2%
1999Net margin-1.1%
2000Net margin-8.8%
1994Free cash flow margin-16.3%
1995Free cash flow margin-35.9%
1996Free cash flow margin-10.2%
1997Free cash flow margin-16%
1998Free cash flow margin-6.2%
1999Free cash flow margin-20.5%
2000Free cash flow margin1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M7.3M4.8M2.4M0.0199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6895377
1995Operating cash flow5759689
1996Operating cash flow5684147
1997Operating cash flow7424086
1998Operating cash flow8968776
1999Operating cash flow5136799
2000Operating cash flow2993471

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-2.6M-8.1M-13.6M-19.2M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-6971918
1995Free cash flow-17650061
1996Free cash flow-5650936
1997Free cash flow-10207348
1998Free cash flow-4445857
1999Free cash flow-16510158
2000Free cash flow1397861

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.28× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.64×0.48×0.32×0.16×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.4×
1996Current assets / current liabilities0.4×
1997Current assets / current liabilities0.51×
1998Current assets / current liabilities0.55×
1999Current assets / current liabilities0.59×
2000Current assets / current liabilities0.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.28 million
Exact value

Exact value: 1277903 USD

1994-01-01 – 1994-12-31: 1277903 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6895377 USD

1994-01-01 – 1994-12-31: 6895377 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.87 million
Exact value

Exact value: 13867295 USD

1994-01-01 – 1994-12-31: 13867295 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.97 million
Calculation and evidence

6895377 − 13867295 USD

Exact free cash flow: -6971918 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 157,272
Exact value

Exact value: -157272 USD

1995-01-01 – 1995-12-31: -157272 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5759689 USD

1995-01-01 – 1995-12-31: 5759689 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.41 million
Exact value

Exact value: 23409750 USD

1995-01-01 – 1995-12-31: 23409750 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.65 million
Calculation and evidence

5759689 − 23409750 USD

Exact free cash flow: -17650061 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 368,320
Exact value

Exact value: -368320 USD

1996-01-01 – 1996-12-31: -368320 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.68 million
Exact value

Exact value: 5684147 USD

1996-01-01 – 1996-12-31: 5684147 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.34 million
Exact value

Exact value: 11335083 USD

1996-01-01 – 1996-12-31: 11335083 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.65 million
Calculation and evidence

5684147 − 11335083 USD

Exact free cash flow: -5650936 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 509,478
Exact value

Exact value: 509478 USD

1997-01-01 – 1997-12-31: 509478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7424086 USD

1997-01-01 – 1997-12-31: 7424086 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.63 million
Exact value

Exact value: 17631434 USD

1997-01-01 – 1997-12-31: 17631434 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.21 million
Calculation and evidence

7424086 − 17631434 USD

Exact free cash flow: -10207348 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 882,976
Exact value

Exact value: 882976 USD

1998-01-01 – 1998-12-31: 882976 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.97 million
Exact value

Exact value: 8968776 USD

1998-01-01 – 1998-12-31: 8968776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.41 million
Exact value

Exact value: 13414633 USD

1998-01-01 – 1998-12-31: 13414633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.45 million
Calculation and evidence

8968776 − 13414633 USD

Exact free cash flow: -4445857 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 892,085
Exact value

Exact value: -892085 USD

1999-01-01 – 1999-12-31: -892085 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.14 million
Exact value

Exact value: 5136799 USD

1999-01-01 – 1999-12-31: 5136799 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.65 million
Exact value

Exact value: 21646957 USD

1999-01-01 – 1999-12-31: 21646957 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.51 million
Calculation and evidence

5136799 − 21646957 USD

Exact free cash flow: -16510158 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 6.93 million
Exact value

Exact value: -6926985 USD

2000-01-01 – 2000-12-31: -6926985 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2993471 USD

2000-01-01 – 2000-12-31: 2993471 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1595610 USD

2000-01-01 – 2000-12-31: 1595610 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Calculation and evidence

2993471 − 1595610 USD

Exact free cash flow: 1397861 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000881895, 881895, edgar:881895