SEAGRAM CO LTD

EDGAR

28 filing records in this dataset, filed from 1996-06-14 to 2000-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.54 billion USD

2000-09-30 · USD

Exact inputs and evidence
  • Revenue: 3539000000 USD Source

Operating margin

4.86%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 172000000 USD Source
  • Revenue: 3539000000 USD Source

Operating cash flow

-135 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -135000000 USD Source

Free cash flow

-201 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -135000000 USD Source
  • Capital Expenditure: 66000000 USD Source
Cash and cash equivalents
651 million USD Source
Exact value

651000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.6 billion USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 4970000000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 3375000000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 15686000000 USD · 1999-07-01 – 2000-06-30 Source
  • Revenue: 11988000000 USD · 1999-07-01 – 2000-03-31 Source
  • Revenue: 3539000000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-205 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 557000000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -265000000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 40000000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: 168000000 USD · 1999-07-01 – 2000-03-31 Source
  • Net income: -369000000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

625 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 126000000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 38000000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 614000000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: 126000000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 798000000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: 614000000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -135000000 USD · 2000-07-01 – 2000-09-30 Source

Capital expenditure

553 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 198000000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 120000000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 326000000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 198000000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 607000000 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 326000000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 66000000 USD · 2000-07-01 – 2000-09-30 Source

Free cash flow

72 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 126000000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 38000000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 614000000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: 126000000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 798000000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: 614000000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -135000000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 198000000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 120000000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 326000000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 198000000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 607000000 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 326000000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 66000000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-13.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-06-30
  • Operating income: 7 of 11 periods available· newest 2000-06-30
  • Net income: 7 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 7 of 11 periods available· newest 2000-06-30
  • Total assets: 5 of 11 periods available· newest 2000-06-30
  • Total liabilities: 3 of 11 periods available· newest 2000-06-30
  • Current assets: 5 of 11 periods available· newest 2000-06-30
  • Current liabilities: 5 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27.4%

    Prior period

    USD 12.31 billion

    –

    Current period

    USD 15.69 billion

    –

    Exact inputs and evidence

    15686000000 − 12312000000 = 3374000000 USD

    12312000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    15686000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -94.2%

    Prior period

    USD 686 million

    –

    Current period

    USD 40 million

    –

    Exact inputs and evidence

    40000000 − 686000000 = -646000000 USD

    686000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    40000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -14.7%

    Prior period

    USD 935 million

    –

    Current period

    USD 798 million

    –

    Exact inputs and evidence

    798000000 − 935000000 = -137000000 USD

    935000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    798000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.3%

    Prior period

    USD 531 million

    –

    Current period

    USD 607 million

    –

    Exact inputs and evidence

    607000000 − 531000000 = 76000000 USD

    531000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    607000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 15.69 billion 100% of revenue
  • Operating costs Derived USD 14.93 billion 95% of revenue
  • Operating income USD 753 million 4.8% of revenue
  • Tax, interest and other Derived USD 713 million 4.5% of revenue
  • Net income USD 40 million 0.3% of revenue

Cash

  • Operating cash flow USD 798 million 5.1% of revenue
  • Capital expenditure USD 607 million 3.9% of revenue
  • Free cash flow Derived USD 191 million 1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 88%
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 97%
  • 1997 93%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 102% of revenue.
  • 2000 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-306038000000 5284000000 Derived 754000000 375000000 Derived 379000000 Unavailable
Source
1995 1994-07-01 – 1995-06-306399000000 5674000000 Derived 725000000 -11000000 Derived 736000000 Unavailable
Source
1996 1995-07-01 – 1996-06-304251000000 4123000000 Derived 128000000 43000000 Derived 85000000 70000000 Derived
Source
1997 1996-07-01 – 1997-06-3010354000000 9635000000 Derived 719000000 217000000 Derived 502000000 271000000 Derived
Source
1998 1997-07-01 – 1998-06-309474000000 8921000000 Derived 553000000 -393000000 Derived 946000000 -651000000 Derived
Source
1999 1998-07-01 – 1999-06-3012312000000 12562000000 Derived -250000000 -936000000 Derived 686000000 404000000 Derived
Source
2000 1999-07-01 – 2000-06-3015686000000 14933000000 Derived 753000000 713000000 Derived 40000000 191000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.7B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9B12.7B8.5B4.2B0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue6038000000
1995Revenue6399000000
1996Revenue4251000000
1997Revenue10354000000
1998Revenue9474000000
1999Revenue12312000000
2000Revenue15686000000

Revenue growth

Change in revenue from the same financial period one year earlier.

27.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158%106%55%4%-48%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year6%
1996Year over year-33.6%
1997Year over year143.6%
1998Year over year-8.5%
1999Year over year30%
2000Year over year27.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 2000
Net margin 0.3% 2000
Free cash flow margin 1.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0%8.4%2.8%-2.8%-8.4%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.5%
1995Operating margin11.3%
1996Operating margin3%
1997Operating margin6.9%
1998Operating margin5.8%
1999Operating margin-2%
2000Operating margin4.8%
1994Net margin6.3%
1995Net margin11.5%
1996Net margin2%
1997Net margin4.8%
1998Net margin10%
1999Net margin5.6%
2000Net margin0.3%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin1.6%
1997Free cash flow margin2.6%
1998Free cash flow margin-6.9%
1999Free cash flow margin3.3%
2000Free cash flow margin1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 798M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B688.0M347.0M6.0M-335.1M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow315000000
1997Operating cash flow664000000
1998Operating cash flow-241000000
1999Operating cash flow935000000
2000Operating cash flow798000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 191M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.488.4M182.5M-123.5M-429.5M-735.4M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow70000000
1997Free cash flow271000000
1998Free cash flow-651000000
1999Free cash flow404000000
2000Free cash flow191000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%1994-06-301997-06-302000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998Liabilities / assets58%
1999Liabilities / assets63.2%
2000Liabilities / assets62.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.61×1.07×0.54×0.00×1994-06-3019972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.47×
1997Current assets / current liabilities1.99×
1998Current assets / current liabilities1.48×
1999Current assets / current liabilities1.09×
2000Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 379 million
Exact value

Exact value: 379000000 USD

1993-07-01 – 1994-06-30: 379000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 163 million
Exact value

Exact value: 163000000 USD

1993-07-01 – 1994-06-30: 163000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 736 million
Exact value

Exact value: 736000000 USD

1994-07-01 – 1995-06-30: 736000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 172 million
Exact value

Exact value: 172000000 USD

1994-07-01 – 1995-06-30: 172000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 85 million
Exact value

Exact value: 85000000 USD

1995-07-01 – 1996-06-30: 85000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315 million
Exact value

Exact value: 315000000 USD

1995-07-01 – 1996-06-30: 315000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 245 million
Exact value

Exact value: 245000000 USD

1995-07-01 – 1996-06-30: 245000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70 million
Calculation and evidence

315000000 − 245000000 USD

Exact free cash flow: 70000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 502 million
Exact value

Exact value: 502000000 USD

1996-07-01 – 1997-06-30: 502000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 664 million
Exact value

Exact value: 664000000 USD

1996-07-01 – 1997-06-30: 664000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393 million
Exact value

Exact value: 393000000 USD

1996-07-01 – 1997-06-30: 393000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271 million
Calculation and evidence

664000000 − 393000000 USD

Exact free cash flow: 271000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 946 million
Exact value

Exact value: 946000000 USD

1997-07-01 – 1998-06-30: 946000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 241 million
Exact value

Exact value: -241000000 USD

1997-07-01 – 1998-06-30: -241000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 410 million
Exact value

Exact value: 410000000 USD

1997-07-01 – 1998-06-30: 410000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 651 million
Calculation and evidence

-241000000 − 410000000 USD

Exact free cash flow: -651000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 686 million
Exact value

Exact value: 686000000 USD

1998-07-01 – 1999-06-30: 686000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 935 million
Exact value

Exact value: 935000000 USD

1998-07-01 – 1999-06-30: 935000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 531 million
Exact value

Exact value: 531000000 USD

1998-07-01 – 1999-06-30: 531000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 404 million
Calculation and evidence

935000000 − 531000000 USD

Exact free cash flow: 404000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 40 million
Exact value

Exact value: 40000000 USD

1999-07-01 – 2000-06-30: 40000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 798 million
Exact value

Exact value: 798000000 USD

1999-07-01 – 2000-06-30: 798000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 607 million
Exact value

Exact value: 607000000 USD

1999-07-01 – 2000-06-30: 607000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191 million
Calculation and evidence

798000000 − 607000000 USD

Exact free cash flow: 191000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000088188, 88188, edgar:88188