Palomar Medical Technologies Inc.

EDGAR

84 filing records in this dataset, filed from 1996-05-15 to 2013-05-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

23.2 million U001

2013 Q1 · U001

Exact inputs and evidence

Operating margin

-4.04%

2013 Q1 · %

Exact inputs and evidence
  • Operating Income: -938701 U001 Source
  • Revenue: 23223059 U001 Source

Operating cash flow

1.13 million U001

2013 Q1 · U001

Exact inputs and evidence
  • Operating Cash Flow: 1134170 U001 Source

Free cash flow

1.05 million U001

2013 Q1 · U001

Exact inputs and evidence
  • Operating Cash Flow: 1134170 U001 Source
  • Capital Expenditure: 80158 U001 Source
Cash and cash equivalents
57.8 million U001 Source
Exact value

57822604 U001

Long-term debt including current maturities
Not available
Shares outstanding
20 million U002 Source
Exact value

19974239 U002

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-08.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2012-12-31
  • Operating income: 3 of 11 periods available· newest 2012-12-31
  • Net income: 3 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2012-12-31
  • Total assets: 2 of 11 periods available· newest 2012-12-31
  • Total liabilities: 2 of 11 periods available· newest 2012-12-31
  • Current assets: 2 of 11 periods available· newest 2012-12-31
  • Current liabilities: 2 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -22.1%

    Prior period

    U001 103.44 million

    –

    Current period

    U001 80.57 million

    –

    Exact inputs and evidence

    80573235 − 103436868 = -22863633 U001

    103436868 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    80573235 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -183.1%

    Prior period

    U001 7.43 million

    –

    Current period

    −U001 6.17 million

    –

    Exact inputs and evidence

    -6171159 − 7428429 = -13599588 U001

    7428429 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -6171159 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -266.2%

    Prior period

    U001 4.52 million

    –

    Current period

    −U001 7.5 million

    –

    Exact inputs and evidence

    -7502262 − 4515173 = -12017435 U001

    4515173 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -7502262 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.3%

    Prior period

    U001 979,495

    –

    Current period

    U001 643,962

    –

    Exact inputs and evidence

    643962 − 979495 = -335533 U001

    979495 U001 · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    643962 U001 · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue U001 80.57 million 100% of revenue
  • Cost of revenue U001 37.89 million 47% of revenue
  • Operating expenses U001 48.67 million 60% of revenue
  • Operating income −U001 5.99 million −7.4% of revenue
  • Tax, interest and other Derived U001 179,754 0.2% of revenue
  • Net income −U001 6.17 million −7.7% of revenue

Cash

  • Operating cash flow −U001 7.5 million −9.3% of revenue
  • Capital expenditure U001 643,962 0.8% of revenue
  • Free cash flow Derived −U001 8.15 million −10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 114% of revenue.
  • 2011 90%
  • 2012 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3163720885 72912470 Derived -9191585 -416629 Derived -8774956 -8044833 Derived
Source
2011 2011-01-01 – 2011-12-31103436868 92699186 Derived 10737682 3309253 Derived 7428429 3535678 Derived
Source
2012 2012-01-01 – 2012-12-3180573235 86564640 Derived -5991405 179754 Derived -6171159 -8146224 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 80.6M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.7M83.8M55.9M27.9M0.0201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2010Revenue63720885
2011Revenue103436868
2012Revenue80573235

Revenue growth

Change in revenue from the same financial period one year earlier.

-22.1% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%45%20%-4%-29%201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year62.3%
2012Year over year-22.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.4% 2012
Net margin -7.7% 2012
Free cash flow margin -10.1% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4%5.2%-2.0%-9.2%-16.4%201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-14.4%
2011Operating margin10.4%
2012Operating margin-7.4%
2010Net margin-13.8%
2011Net margin7.2%
2012Net margin-7.7%
2010Free cash flow margin-12.6%
2011Free cash flow margin3.4%
2012Free cash flow margin-10.1%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 -7.5M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M2.0M-1.5M-5.0M-8.5M201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2010Operating cash flow-4203987
2011Operating cash flow4515173
2012Operating cash flow-7502262

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 -8.1M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M1.1M-2.3M-5.7M-9.1M201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2010Free cash flow-8044833
2011Free cash flow3535678
2012Free cash flow-8146224

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10.8% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%10.7%7.1%3.6%0.0%2010-12-3120112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets13.2%
2012Liabilities / assets10.8%

Current assets to current liabilities

Current assets divided by current liabilities.

8.62× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.31×6.98×4.66×2.33×0.00×2010-12-3120112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities6.1×
2012Current assets / current liabilities8.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−U001 8.77 million
Exact value

Exact value: -8774956 U001

2010-01-01 – 2010-12-31: -8774956 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 4.2 million
Exact value

Exact value: -4203987 U001

2010-01-01 – 2010-12-31: -4203987 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.84 million
Exact value

Exact value: 3840846 U001

2010-01-01 – 2010-12-31: 3840846 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 8.04 million
Calculation and evidence

-4203987 − 3840846 U001

Exact free cash flow: -8044833 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
U001 7.43 million
Exact value

Exact value: 7428429 U001

2011-01-01 – 2011-12-31: 7428429 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 4.52 million
Exact value

Exact value: 4515173 U001

2011-01-01 – 2011-12-31: 4515173 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 979,495
Exact value

Exact value: 979495 U001

2011-01-01 – 2011-12-31: 979495 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.54 million
Calculation and evidence

4515173 − 979495 U001

Exact free cash flow: 3535678 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−U001 6.17 million
Exact value

Exact value: -6171159 U001

2012-01-01 – 2012-12-31: -6171159 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 7.5 million
Exact value

Exact value: -7502262 U001

2012-01-01 – 2012-12-31: -7502262 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 643,962
Exact value

Exact value: 643962 U001

2012-01-01 – 2012-12-31: 643962 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 8.15 million
Calculation and evidence

-7502262 − 643962 U001

Exact free cash flow: -8146224 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 1,170 latest values · 1,170 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000881695, 881695, edgar:881695

Also known as PALOMAR MEDICAL TECHNOLOGIES INC, PALOMAR MEDICAL TECHNOLOGIES INC , PALOMAR MEDICAL TECHNOLOGIES INC., PALOMAR MEDICAL TECHNOLOGIES LLC, Palomar Medical Technologies Inc.