AMERICAN DISPOSAL SERVICES INC

EDGAR

12 filing records in this dataset, filed from 1996-08-13 to 1998-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.6 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

18.56%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: 9768000 USD Source
  • Revenue: 52625000 USD Source

Operating cash flow

10.3 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26074000 USD Source
  • Operating Cash Flow: 15808000 USD Source

Free cash flow

3.83 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26074000 USD Source
  • Operating Cash Flow: 15808000 USD Source
  • Capital Expenditure: 14944000 USD Source
  • Capital Expenditure: 8507000 USD Source
Cash and cash equivalents
21.3 million USD Source
Exact value

21268000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

16.3 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: 2515000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 7341000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 4197000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 4475000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 6130000 USD · 1998-04-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-08-14.

Financial data available through: 1996-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +89.3%

    Prior period

    USD 30 million

    –

    Current period

    USD 56.8 million

    –

    Exact inputs and evidence

    56804000 − 30004000 = 26800000 USD

    30004000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    56804000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.29 million

    Prior period

    −USD 3.55 million

    –

    Current period

    −USD 261,000

    –

    Exact inputs and evidence

    -261000 − -3553000 = 3292000 USD

    -3553000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -261000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +84.5%

    Prior period

    USD 5.6 million

    –

    Current period

    USD 10.34 million

    –

    Exact inputs and evidence

    10336000 − 5601000 = 4735000 USD

    5601000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    10336000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +126.8%

    Prior period

    USD 6.17 million

    –

    Current period

    USD 14 million

    –

    Exact inputs and evidence

    14003000 − 6173000 = 7830000 USD

    6173000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    14003000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 56.8 million 100% of revenue
  • Operating costs Derived USD 51.04 million 90% of revenue
  • Operating income USD 5.77 million 10% of revenue
  • Tax, interest and other Derived USD 6.03 million 11% of revenue
  • Net income −USD 261,000 −0.5% of revenue

Cash

  • Operating cash flow USD 10.34 million 18% of revenue
  • Capital expenditure USD 14 million 25% of revenue
  • Free cash flow Derived −USD 3.67 million −6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 112% of revenue.
  • 1995 Net loss: net income was −12% of revenue.
  • 1996 Net loss: net income was −0.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3118517000 20783000 Derived -2266000 123000 Derived -2389000 -6724000 Derived
Source
1995 1995-01-01 – 1995-12-3130004000 29476000 Derived 528000 4081000 Derived -3553000 -572000 Derived
Source
1996 1996-01-01 – 1996-12-3156804000 51038000 Derived 5766000 6027000 Derived -261000 -3667000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.3M46.0M30.7M15.3M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue18517000
1995Revenue30004000
1996Revenue56804000

Revenue growth

Change in revenue from the same financial period one year earlier.

89.3% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year62%
1996Year over year89.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.2% 1996
Net margin -0.5% 1996
Free cash flow margin -6.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%0%-13%-27%-40%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-12.2%
1995Operating margin1.8%
1996Operating margin10.2%
1994Net margin-12.9%
1995Net margin-11.8%
1996Net margin-0.5%
1994Free cash flow margin-36.3%
1995Free cash flow margin-1.9%
1996Free cash flow margin-6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M7.9M4.6M1.3M-2.0M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1124000
1995Operating cash flow5601000
1996Operating cash flow10336000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.7M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.537.9K-1.4M-3.4M-5.3M-7.3M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-6724000
1995Free cash flow-572000
1996Free cash flow-3667000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.19×0.89×0.59×0.30×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.61×
1996Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 2.39 million
Exact value

Exact value: -2389000 USD

1994-01-01 – 1994-12-31: -2389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1124000 USD

1994-01-01 – 1994-12-31: -1124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Exact value

Exact value: 5600000 USD

1994-01-01 – 1994-12-31: 5600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.72 million
Calculation and evidence

-1124000 − 5600000 USD

Exact free cash flow: -6724000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 3.55 million
Exact value

Exact value: -3553000 USD

1995-01-01 – 1995-12-31: -3553000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Exact value

Exact value: 5601000 USD

1995-01-01 – 1995-12-31: 5601000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.17 million
Exact value

Exact value: 6173000 USD

1995-01-01 – 1995-12-31: 6173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 572,000
Calculation and evidence

5601000 − 6173000 USD

Exact free cash flow: -572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 261,000
Exact value

Exact value: -261000 USD

1996-01-01 – 1996-12-31: -261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.34 million
Exact value

Exact value: 10336000 USD

1996-01-01 – 1996-12-31: 10336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14 million
Exact value

Exact value: 14003000 USD

1996-01-01 – 1996-12-31: 14003000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.67 million
Calculation and evidence

10336000 − 14003000 USD

Exact free cash flow: -3667000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000881655, 881655, edgar:881655