Perfumania Holdings, Inc.

EDGAR

110 filing records in this dataset, filed from 1996-06-17 to 2017-06-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

97.9 million USD

2017-04-29 · USD

Exact inputs and evidence

Operating margin

-7.69%

2017-04-29 · %

Exact inputs and evidence
  • Operating Income: -7528000 USD Source
  • Revenue: 97896000 USD Source

Operating cash flow

-9.51 million USD

2017-04-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9509000 USD Source
Cash and cash equivalents
1.85 million USD Source
Exact value

1848000 USD

Long-term debt including current maturities
Not available
Shares outstanding
9.87 million shares Source
Exact value

9868267 shares

Reported share-count change

0.03% · 3.27 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9865000 shares · 2011-01-29· Source
  • 9868267 shares · 2012-01-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

462 million USD

2016-05-01 – 2017-04-29

Exact inputs and evidence
  • Revenue: 97020000 USD · 2016-05-01 – 2016-07-30 Source
  • Revenue: 125183000 USD · 2016-07-31 – 2016-10-29 Source
  • Revenue: 468865000 USD · 2016-01-31 – 2017-01-28 Source
  • Revenue: 327342000 USD · 2016-01-31 – 2016-10-29 Source
  • Revenue: 97896000 USD · 2017-01-29 – 2017-04-29 Source

Net income

-26.9 million USD

2016-05-01 – 2017-04-29

Exact inputs and evidence
  • Net income: -11016000 USD · 2016-05-01 – 2016-07-30 Source
  • Net income: 688000 USD · 2016-07-31 – 2016-10-29 Source
  • Net income: -23639000 USD · 2016-01-31 – 2017-01-28 Source
  • Net income: -16737000 USD · 2016-01-31 – 2016-10-29 Source
  • Net income: -9653000 USD · 2017-01-29 – 2017-04-29 Source

Operating cash flow

10.4 million USD

2016-05-01 – 2017-04-29

Exact inputs and evidence
  • Operating cash flow: -12344000 USD · 2016-01-31 – 2016-07-30 Source
  • Operating cash flow: -670000 USD · 2016-01-31 – 2016-04-30 Source
  • Operating cash flow: -25208000 USD · 2016-01-31 – 2016-10-29 Source
  • Operating cash flow: -12344000 USD · 2016-01-31 – 2016-07-30 Source
  • Operating cash flow: 19264000 USD · 2016-01-31 – 2017-01-28 Source
  • Operating cash flow: -25208000 USD · 2016-01-31 – 2016-10-29 Source
  • Operating cash flow: -9509000 USD · 2017-01-29 – 2017-04-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-06-19.

Financial data available through: 2017-01-28.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-01-28
  • Operating income: 11 of 11 periods available· newest 2017-01-28
  • Net income: 11 of 11 periods available· newest 2017-01-28
  • Operating cash flow: 11 of 11 periods available· newest 2017-01-28
  • Capital expenditure: 7 of 11 periods available· newest 2012-01-28
  • Total assets: 10 of 11 periods available· newest 2017-01-28
  • Total liabilities: 10 of 11 periods available· newest 2017-01-28
  • Current assets: 10 of 11 periods available· newest 2017-01-28
  • Current liabilities: 10 of 11 periods available· newest 2017-01-28
  • Cash and cash equivalents: 10 of 11 periods available· newest 2017-01-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-01-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.5%

    Prior period

    USD 541.96 million

    –

    Current period

    USD 468.87 million

    –

    Exact inputs and evidence

    468865000 − 541964000 = -73099000 USD

    541964000 USD · 2015-02-01 – 2016-01-30

    Inspect prior input Prior source

    468865000 USD · 2016-01-31 – 2017-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.97 million

    Prior period

    −USD 11.67 million

    –

    Current period

    −USD 23.64 million

    –

    Exact inputs and evidence

    -23639000 − -11671000 = -11968000 USD

    -11671000 USD · 2015-02-01 – 2016-01-30

    Inspect prior input Prior source

    -23639000 USD · 2016-01-31 – 2017-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -49.5%

    Prior period

    USD 38.11 million

    –

    Current period

    USD 19.26 million

    –

    Exact inputs and evidence

    19264000 − 38110000 = -18846000 USD

    38110000 USD · 2015-02-01 – 2016-01-30

    Inspect prior input Prior source

    19264000 USD · 2016-01-31 – 2017-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-01-31 – 2017-01-28

  • Revenue USD 468.87 million 100% of revenue
  • Cost of revenue USD 247.53 million 53% of revenue
  • Operating expenses USD 238.03 million 51% of revenue
  • Operating income −USD 16.7 million −3.6% of revenue
  • Tax, interest and other Derived USD 6.94 million 1.5% of revenue
  • Net income −USD 23.64 million −5% of revenue

Cash

  • Operating cash flow USD 19.26 million 4.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Net loss: net income was −3.1% of revenue.
  • 2011 Net loss: net income was −0.8% of revenue.
  • 2011 Net loss: net income was −0.8% of revenue.
  • 2012 97%
  • 2013 Operating loss: operating costs were 109% of revenue.
  • 2014 Operating loss: operating costs were 100% of revenue.
  • 2015 98%
  • 2016 Operating loss: operating costs were 101% of revenue.
  • 2017 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-01-31 – 2010-01-30510922000 508359000 Derived 2563000 18391000 Derived -15828000 116218000 Derived
Source
2011 2010-01-30 – 2011-01-29484800000 478018000 Derived 6782000 10506000 Derived -3724000 -14061000 Derived
Source
2011 2010-01-31 – 2011-01-29484800000 478018000 Derived 6782000 10506000 Derived -3724000 Unavailable
Source
2012 2011-01-30 – 2012-01-28493507000 480834000 Derived 12673000 8542000 Derived 4131000 Unavailable
Source
2013 2012-01-29 – 2013-02-02534779000 582988000 Derived -48209000 7804000 Derived -56013000 Unavailable
Source
2014 2013-02-03 – 2014-02-01575857000 577148000 Derived -1291000 11174000 Derived -12465000 Unavailable
Source
2015 2014-02-02 – 2015-01-31583955000 571417000 Derived 12538000 9891000 Derived 2647000 Unavailable
Source
2016 2015-02-01 – 2016-01-30541964000 545993000 Derived -4029000 7642000 Derived -11671000 Unavailable
Source
2017 2016-01-31 – 2017-01-28468865000 485560000 Derived -16695000 6944000 Derived -23639000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 468.9M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.630.7M473.0M315.3M157.7M0.0200720132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue327712000
2008Revenue301834630
2009Revenue429294000
2010Revenue510922000
2012Revenue493507000
2013Revenue534779000
2014Revenue575857000
2015Revenue583955000
2016Revenue541964000
2017Revenue468865000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%31%14%-2%-18%200720132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year42.2%
2010Year over year19%
2012Year over yearNo prior comparable period
2013Year over year8.4%
2014Year over year7.7%
2015Year over year1.4%
2016Year over year-7.2%
2017Year over year-13.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.6% 2017
Net margin -5% 2017
Free cash flow margin 22.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%14%1%-11%-24%200720132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin9.6%
2008Operating margin1.9%
2009Operating margin-14.1%
2010-01-30Operating marginNot reported
2012Operating margin2.6%
2013Operating margin-9%
2014Operating margin-0.2%
2015Operating margin2.1%
2016Operating margin-0.7%
2017Operating margin-3.6%
2007Net margin3.4%
2008Net margin0%
2009Net margin-20.3%
2010-01-30Net marginNot reported
2012Net margin0.8%
2013Net margin-10.5%
2014Net margin-2.2%
2015Net margin0.5%
2016Net margin-2.2%
2017Net margin-5%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin22.7%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.3M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.3M94.1M56.8M19.6M-17.6M200720132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow121039000
2012Operating cash flow33922000
2013Operating cash flow-7368000
2014Operating cash flow-1471000
2015Operating cash flow44518000
2016Operating cash flow38110000
2017Operating cash flow19264000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 116.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.5M94.1M62.8M31.4M0.0200720132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flow116218000
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.7% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%46%23%0%2007-10-3120132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-10-31Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets69.7%
2009Liabilities / assets80%
2010Liabilities / assets79.1%
2012Liabilities / assets77.4%
2013Liabilities / assets75.4%
2014Liabilities / assets86%
2015Liabilities / assets75.3%
2016Liabilities / assets76.1%
2017Liabilities / assets80.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.91× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.01×5.26×3.51×1.75×0.00×2007-10-3120132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-10-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities6.49×
2009Current assets / current liabilities1.57×
2010Current assets / current liabilities1.96×
2012Current assets / current liabilities3.94×
2013Current assets / current liabilities3.95×
2014Current assets / current liabilities3.97×
2015Current assets / current liabilities4.3×
2016Current assets / current liabilities3.98×
2017Current assets / current liabilities3.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-01-31 – 2010-01-30
−USD 15.83 million
Exact value

Exact value: -15828000 USD

2009-01-31 – 2010-01-30: -15828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.04 million
Exact value

Exact value: 121039000 USD

2009-01-31 – 2010-01-30: 121039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4821000 USD

2009-01-31 – 2010-01-30: 4821000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.22 million
Calculation and evidence

121039000 − 4821000 USD

Exact free cash flow: 116218000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-02-01 – 2010-01-30
−USD 15.83 million
Exact value

Exact value: -15828000 USD

2009-02-01 – 2010-01-30: -15828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.04 million
Exact value

Exact value: 121039000 USD

2009-02-01 – 2010-01-30: 121039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-01-30 – 2011-01-29
−USD 3.72 million
Exact value

Exact value: -3724000 USD

2010-01-30 – 2011-01-29: -3724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.08 million
Exact value

Exact value: -11083000 USD

2010-01-30 – 2011-01-29: -11083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2978000 USD

2010-01-30 – 2011-01-29: 2978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.06 million
Calculation and evidence

-11083000 − 2978000 USD

Exact free cash flow: -14061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-31 – 2011-01-29
−USD 3.72 million
Exact value

Exact value: -3724000 USD

2010-01-31 – 2011-01-29: -3724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.08 million
Exact value

Exact value: -11083000 USD

2010-01-31 – 2011-01-29: -11083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2012 2011-01-30 – 2012-01-28
USD 4.13 million
Exact value

Exact value: 4131000 USD

2011-01-30 – 2012-01-28: 4131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.92 million
Exact value

Exact value: 33922000 USD

2011-01-30 – 2012-01-28: 33922000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2012-01-29 – 2013-02-02
−USD 56.01 million
Exact value

Exact value: -56013000 USD

2012-01-29 – 2013-02-02: -56013000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.37 million
Exact value

Exact value: -7368000 USD

2012-01-29 – 2013-02-02: -7368000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-02-03 – 2014-02-01
−USD 12.47 million
Exact value

Exact value: -12465000 USD

2013-02-03 – 2014-02-01: -12465000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Exact value

Exact value: -1471000 USD

2013-02-03 – 2014-02-01: -1471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-02-02 – 2015-01-31
USD 2.65 million
Exact value

Exact value: 2647000 USD

2014-02-02 – 2015-01-31: 2647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.52 million
Exact value

Exact value: 44518000 USD

2014-02-02 – 2015-01-31: 44518000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-02-01 – 2016-01-30
−USD 11.67 million
Exact value

Exact value: -11671000 USD

2015-02-01 – 2016-01-30: -11671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.11 million
Exact value

Exact value: 38110000 USD

2015-02-01 – 2016-01-30: 38110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-01-31 – 2017-01-28
−USD 23.64 million
Exact value

Exact value: -23639000 USD

2016-01-31 – 2017-01-28: -23639000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.26 million
Exact value

Exact value: 19264000 USD

2016-01-31 – 2017-01-28: 19264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 2,197 latest values · 2,197 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000880460, 880460, edgar:880460

Also known as E COM VENTURES INC, PERFUMANIA INC, Perfumania Holdings, Inc.