Revenue
19.7 million USD
2021 Q4 · USD
Exact inputs and evidence
- Revenue: 19685141 USD Source
113 filing records in this dataset, filed from 1996-05-15 to 2021-09-02. Reported financial figures are available; chart coverage varies by period.
19.7 million USD
2021 Q4 · USD
-19.17%
2021 Q4 · %
-2.12 million USD
2021 Q4 · USD
-2.21 million USD
2021 Q4 · USD
31000000 USD
45795248 USD
17410045 shares
0.23% · 40.6 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
74 million USD
2020-07-01 – 2021-06-30
-14.5 million USD
2020-07-01 – 2021-06-30
-8.99 million USD
2020-07-01 – 2021-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-09-02.
Financial data available through: 2021-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 62.48 million
–
Current period
USD 74.02 million
–
74024073 − 62483651 = 11540422 USD
62483651 USD · 2019-07-01 – 2020-06-30
Inspect prior input Prior source74024073 USD · 2020-07-01 – 2021-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 17.42 million
–
Current period
−USD 14.47 million
–
-14473325 − -17418374 = 2945049 USD
-17418374 USD · 2019-07-01 – 2020-06-30
Inspect prior input Prior source-14473325 USD · 2020-07-01 – 2021-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.68 million
–
Current period
−USD 8.99 million
–
-8987374 − -26682125 = 17694751 USD
-26682125 USD · 2019-07-01 – 2020-06-30
Inspect prior input Prior source-8987374 USD · 2020-07-01 – 2021-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 303,570
–
Current period
USD 130,281
–
130281 − 303570 = -173289 USD
303570 USD · 2019-07-01 – 2020-06-30
Inspect prior input Prior source130281 USD · 2020-07-01 – 2021-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2017-07-01 – 2018-06-30 | 36679826 | 39620567 Derived | -2940741 | 4671694 Derived | -7612435 | -939413 Derived | Source
|
| 2019 2018-07-01 – 2019-06-30 | 38848491 | 46258354 Derived | -7409863 | -23066 Derived | -7386797 | -4367732 Derived | Source
|
| 2020 2019-07-01 – 2020-06-30 | 62483651 | 81877229 Derived | -19393578 | -1975204 Derived | -17418374 | -26985695 Derived | Source
|
| 2021 2020-07-01 – 2021-06-30 | 74024073 | 85059585 Derived | -11035512 | 3437813 Derived | -14473325 | -9117655 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 14440061 |
|
| 2018 | Revenue | 36679826 |
|
| 2019 | Revenue | 38848491 |
|
| 2020 | Revenue | 62483651 |
|
| 2021 | Revenue | 74024073 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 5.9% |
|
| 2020 | Year over year | 60.8% |
|
| 2021 | Year over year | 18.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | -18.9% |
|
| 2018 | Operating margin | -8% |
|
| 2019 | Operating margin | -19.1% |
|
| 2020 | Operating margin | -31% |
|
| 2021 | Operating margin | -14.9% |
|
| 2011 | Net margin | -24.5% |
|
| 2018 | Net margin | -20.8% |
|
| 2019 | Net margin | -19% |
|
| 2020 | Net margin | -27.9% |
|
| 2021 | Net margin | -19.6% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | -2.6% |
|
| 2019 | Free cash flow margin | -11.2% |
|
| 2020 | Free cash flow margin | -43.2% |
|
| 2021 | Free cash flow margin | -12.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | Not reported | No source recorded |
| 2018 | Operating cash flow | -563994 |
|
| 2019 | Operating cash flow | -3683906 |
|
| 2020 | Operating cash flow | -26682125 |
|
| 2021 | Operating cash flow | -8987374 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable | No source recorded |
| 2018 | Free cash flow | -939413 |
|
| 2019 | Free cash flow | -4367732 |
|
| 2020 | Free cash flow | -26985695 |
|
| 2021 | Free cash flow | -9117655 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 19% |
|
| 2018 | Liabilities / assets | 15.9% |
|
| 2019 | Liabilities / assets | 27.5% |
|
| 2020 | Liabilities / assets | 28% |
|
| 2021 | Liabilities / assets | 32% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 4.1× |
|
| 2018 | Current assets / current liabilities | 4.74× |
|
| 2019 | Current assets / current liabilities | 2.73× |
|
| 2020 | Current assets / current liabilities | 3.74× |
|
| 2021 | Current assets / current liabilities | 2.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-07-01 – 2012-06-30 | USD 366,325 Exact valueExact value: 366325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.42 million Exact valueExact value: -1418989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 474,277 Exact valueExact value: 474277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Calculation and evidence-1418989 − 474277 USD Exact free cash flow: -1893266 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-01 – 2013-06-30 | −USD 2.67 million Exact valueExact value: -2670965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 396,045 Exact valueExact value: -396045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 533,239 Exact valueExact value: 533239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 929,284 Calculation and evidence-396045 − 533239 USD Exact free cash flow: -929284 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-07-01 – 2014-06-30 | USD 1.39 million Exact valueExact value: 1393299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 683,337 Exact valueExact value: 683337 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,437 Exact valueExact value: 72437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 610,900 Calculation and evidence683337 − 72437 USD Exact free cash flow: 610900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-07-01 – 2015-06-30 | USD 5.57 million Exact valueExact value: 5571171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2371339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 345,312 Exact valueExact value: 345312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Calculation and evidence2371339 − 345312 USD Exact free cash flow: 2026027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-07-01 – 2016-06-30 | −USD 1.17 million Exact valueExact value: -1172146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 316,240 Exact valueExact value: -316240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471,829 Exact valueExact value: 471829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 788,069 Calculation and evidence-316240 − 471829 USD Exact free cash flow: -788069 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-07-01 – 2017-06-30 | −USD 1.68 million Exact valueExact value: -1681179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Exact valueExact value: -1272658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 490,421 Exact valueExact value: 490421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Calculation and evidence-1272658 − 490421 USD Exact free cash flow: -1763079 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-07-01 – 2018-06-30 | −USD 7.61 million Exact valueExact value: -7612435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 563,994 Exact valueExact value: -563994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 375,419 Exact valueExact value: 375419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 939,413 Calculation and evidence-563994 − 375419 USD Exact free cash flow: -939413 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-07-01 – 2019-06-30 | −USD 7.39 million Exact valueExact value: -7386797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.68 million Exact valueExact value: -3683906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 683,826 Exact valueExact value: 683826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.37 million Calculation and evidence-3683906 − 683826 USD Exact free cash flow: -4367732 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-07-01 – 2020-06-30 | −USD 17.42 million Exact valueExact value: -17418374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.68 million Exact valueExact value: -26682125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 303,570 Exact valueExact value: 303570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.99 million Calculation and evidence-26682125 − 303570 USD Exact free cash flow: -26985695 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-07-01 – 2021-06-30 | −USD 14.47 million Exact valueExact value: -14473325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.99 million Exact valueExact value: -8987374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,281 Exact valueExact value: 130281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.12 million Calculation and evidence-8987374 − 130281 USD Exact free cash flow: -9117655 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
113 filings · 3,309 latest values · 3,309 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000880432, 880432, MSON, edgar:880432, mson
Also known as MISONIX INC, MISONIX, INC.