MISONIX INC

EDGAR

113 filing records in this dataset, filed from 1996-05-15 to 2021-09-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

19.7 million USD

2021 Q4 · USD

Exact inputs and evidence

Operating margin

-19.17%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: -3774305 USD Source
  • Revenue: 19685141 USD Source

Operating cash flow

-2.12 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8987374 USD Source
  • Operating Cash Flow: -6868714 USD Source

Free cash flow

-2.21 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8987374 USD Source
  • Operating Cash Flow: -6868714 USD Source
  • Capital Expenditure: 130281 USD Source
  • Capital Expenditure: 34569 USD Source
Cash and cash equivalents
31 million USD Source
Exact value

31000000 USD

Long-term debt including current maturities
45.8 million USD Source
Exact value

45795248 USD

Shares outstanding
17.4 million shares Source
Exact value

17410045 shares

Reported share-count change

0.23% · 40.6 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17369435 shares · 2020-06-30· Source
  • 17410045 shares · 2021-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

74 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Revenue: 17735342 USD · 2020-07-01 – 2020-09-30 Source
  • Revenue: 18256410 USD · 2020-10-01 – 2020-12-31 Source
  • Revenue: 18347180 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 19685141 USD · 2021-04-01 – 2021-06-30 Source

Net income

-14.5 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Net income: -4978652 USD · 2020-07-01 – 2020-09-30 Source
  • Net income: -1264597 USD · 2020-10-01 – 2020-12-31 Source
  • Net income: -3756804 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -4473272 USD · 2021-04-01 – 2021-06-30 Source

Operating cash flow

-8.99 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Operating cash flow: -3766181 USD · 2020-07-01 – 2020-09-30 Source
  • Operating cash flow: -5204380 USD · 2020-07-01 – 2020-12-31 Source
  • Operating cash flow: -3766181 USD · 2020-07-01 – 2020-09-30 Source
  • Operating cash flow: -6868714 USD · 2020-07-01 – 2021-03-31 Source
  • Operating cash flow: -5204380 USD · 2020-07-01 – 2020-12-31 Source
  • Operating cash flow: -8987374 USD · 2020-07-01 – 2021-06-30 Source
  • Operating cash flow: -6868714 USD · 2020-07-01 – 2021-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-09-02.

Financial data available through: 2021-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2021-06-30
  • Operating income: 11 of 11 periods available· newest 2021-06-30
  • Net income: 11 of 11 periods available· newest 2021-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2021-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2021-06-30
  • Total assets: 5 of 11 periods available· newest 2021-06-30
  • Total liabilities: 5 of 11 periods available· newest 2021-06-30
  • Current assets: 5 of 11 periods available· newest 2021-06-30
  • Current liabilities: 5 of 11 periods available· newest 2021-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2021-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2021-06-30
  • Shares outstanding: 5 of 11 periods available· newest 2021-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.5%

    Prior period

    USD 62.48 million

    –

    Current period

    USD 74.02 million

    –

    Exact inputs and evidence

    74024073 − 62483651 = 11540422 USD

    62483651 USD · 2019-07-01 – 2020-06-30

    Inspect prior input Prior source

    74024073 USD · 2020-07-01 – 2021-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.95 million

    Prior period

    −USD 17.42 million

    –

    Current period

    −USD 14.47 million

    –

    Exact inputs and evidence

    -14473325 − -17418374 = 2945049 USD

    -17418374 USD · 2019-07-01 – 2020-06-30

    Inspect prior input Prior source

    -14473325 USD · 2020-07-01 – 2021-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17.69 million

    Prior period

    −USD 26.68 million

    –

    Current period

    −USD 8.99 million

    –

    Exact inputs and evidence

    -8987374 − -26682125 = 17694751 USD

    -26682125 USD · 2019-07-01 – 2020-06-30

    Inspect prior input Prior source

    -8987374 USD · 2020-07-01 – 2021-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -57.1%

    Prior period

    USD 303,570

    –

    Current period

    USD 130,281

    –

    Exact inputs and evidence

    130281 − 303570 = -173289 USD

    303570 USD · 2019-07-01 – 2020-06-30

    Inspect prior input Prior source

    130281 USD · 2020-07-01 – 2021-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-07-01 – 2021-06-30

  • Revenue USD 74.02 million 100% of revenue
  • Cost of revenue USD 21.39 million 29% of revenue
  • Operating expenses USD 63.67 million 86% of revenue
  • Operating income −USD 11.04 million −15% of revenue
  • Tax, interest and other Derived USD 3.44 million 4.6% of revenue
  • Net income −USD 14.47 million −20% of revenue

Cash

  • Operating cash flow −USD 8.99 million −12% of revenue
  • Capital expenditure USD 130,281 0.2% of revenue
  • Free cash flow Derived −USD 9.12 million −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 108% of revenue.
  • 2019 Operating loss: operating costs were 119% of revenue.
  • 2020 Operating loss: operating costs were 131% of revenue.
  • 2021 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-07-01 – 2018-06-3036679826 39620567 Derived -2940741 4671694 Derived -7612435 -939413 Derived
Source
2019 2018-07-01 – 2019-06-3038848491 46258354 Derived -7409863 -23066 Derived -7386797 -4367732 Derived
Source
2020 2019-07-01 – 2020-06-3062483651 81877229 Derived -19393578 -1975204 Derived -17418374 -26985695 Derived
Source
2021 2020-07-01 – 2021-06-3074024073 85059585 Derived -11035512 3437813 Derived -14473325 -9117655 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 74M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.9M60.0M40.0M20.0M0.020112018201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue14440061
2018Revenue36679826
2019Revenue38848491
2020Revenue62483651
2021Revenue74024073

Revenue growth

Change in revenue from the same financial period one year earlier.

18.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%20112018201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over year5.9%
2020Year over year60.8%
2021Year over year18.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.9% 2021
Net margin -19.6% 2021
Free cash flow margin -12.3% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-22%-34%-47%20112018201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-18.9%
2018Operating margin-8%
2019Operating margin-19.1%
2020Operating margin-31%
2021Operating margin-14.9%
2011Net margin-24.5%
2018Net margin-20.8%
2019Net margin-19%
2020Net margin-27.9%
2021Net margin-19.6%
2011Free cash flow marginNot reported
2018Free cash flow margin-2.6%
2019Free cash flow margin-11.2%
2020Free cash flow margin-43.2%
2021Free cash flow margin-12.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.6M-13.3M-21.1M-28.8M20112018201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2018Operating cash flow-563994
2019Operating cash flow-3683906
2020Operating cash flow-26682125
2021Operating cash flow-8987374

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.1M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.7M-13.5M-21.3M-29.1M20112018201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2018Free cash flow-939413
2019Free cash flow-4367732
2020Free cash flow-26985695
2021Free cash flow-9117655

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.6%25.9%17.3%8.6%0.0%20112018201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets19%
2018Liabilities / assets15.9%
2019Liabilities / assets27.5%
2020Liabilities / assets28%
2021Liabilities / assets32%

Current assets to current liabilities

Current assets divided by current liabilities.

2.61× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.12×3.84×2.56×1.28×0.00×20112018201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities4.1×
2018Current assets / current liabilities4.74×
2019Current assets / current liabilities2.73×
2020Current assets / current liabilities3.74×
2021Current assets / current liabilities2.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-07-01 – 2012-06-30
USD 366,325
Exact value

Exact value: 366325 USD

2011-07-01 – 2012-06-30: 366325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1418989 USD

2011-07-01 – 2012-06-30: -1418989 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 474,277
Exact value

Exact value: 474277 USD

2011-07-01 – 2012-06-30: 474277 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-1418989 − 474277 USD

Exact free cash flow: -1893266 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
−USD 2.67 million
Exact value

Exact value: -2670965 USD

2012-07-01 – 2013-06-30: -2670965 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 396,045
Exact value

Exact value: -396045 USD

2012-07-01 – 2013-06-30: -396045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 533,239
Exact value

Exact value: 533239 USD

2012-07-01 – 2013-06-30: 533239 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 929,284
Calculation and evidence

-396045 − 533239 USD

Exact free cash flow: -929284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
USD 1.39 million
Exact value

Exact value: 1393299 USD

2013-07-01 – 2014-06-30: 1393299 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 683,337
Exact value

Exact value: 683337 USD

2013-07-01 – 2014-06-30: 683337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,437
Exact value

Exact value: 72437 USD

2013-07-01 – 2014-06-30: 72437 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 610,900
Calculation and evidence

683337 − 72437 USD

Exact free cash flow: 610900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
USD 5.57 million
Exact value

Exact value: 5571171 USD

2014-07-01 – 2015-06-30: 5571171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2371339 USD

2014-07-01 – 2015-06-30: 2371339 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345,312
Exact value

Exact value: 345312 USD

2014-07-01 – 2015-06-30: 345312 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

2371339 − 345312 USD

Exact free cash flow: 2026027 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
−USD 1.17 million
Exact value

Exact value: -1172146 USD

2015-07-01 – 2016-06-30: -1172146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 316,240
Exact value

Exact value: -316240 USD

2015-07-01 – 2016-06-30: -316240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 471,829
Exact value

Exact value: 471829 USD

2015-07-01 – 2016-06-30: 471829 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 788,069
Calculation and evidence

-316240 − 471829 USD

Exact free cash flow: -788069 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
−USD 1.68 million
Exact value

Exact value: -1681179 USD

2016-07-01 – 2017-06-30: -1681179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1272658 USD

2016-07-01 – 2017-06-30: -1272658 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 490,421
Exact value

Exact value: 490421 USD

2016-07-01 – 2017-06-30: 490421 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Calculation and evidence

-1272658 − 490421 USD

Exact free cash flow: -1763079 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
−USD 7.61 million
Exact value

Exact value: -7612435 USD

2017-07-01 – 2018-06-30: -7612435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 563,994
Exact value

Exact value: -563994 USD

2017-07-01 – 2018-06-30: -563994 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 375,419
Exact value

Exact value: 375419 USD

2017-07-01 – 2018-06-30: 375419 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 939,413
Calculation and evidence

-563994 − 375419 USD

Exact free cash flow: -939413 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
−USD 7.39 million
Exact value

Exact value: -7386797 USD

2018-07-01 – 2019-06-30: -7386797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.68 million
Exact value

Exact value: -3683906 USD

2018-07-01 – 2019-06-30: -3683906 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 683,826
Exact value

Exact value: 683826 USD

2018-07-01 – 2019-06-30: 683826 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.37 million
Calculation and evidence

-3683906 − 683826 USD

Exact free cash flow: -4367732 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−USD 17.42 million
Exact value

Exact value: -17418374 USD

2019-07-01 – 2020-06-30: -17418374 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.68 million
Exact value

Exact value: -26682125 USD

2019-07-01 – 2020-06-30: -26682125 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,570
Exact value

Exact value: 303570 USD

2019-07-01 – 2020-06-30: 303570 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.99 million
Calculation and evidence

-26682125 − 303570 USD

Exact free cash flow: -26985695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
−USD 14.47 million
Exact value

Exact value: -14473325 USD

2020-07-01 – 2021-06-30: -14473325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.99 million
Exact value

Exact value: -8987374 USD

2020-07-01 – 2021-06-30: -8987374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,281
Exact value

Exact value: 130281 USD

2020-07-01 – 2021-06-30: 130281 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.12 million
Calculation and evidence

-8987374 − 130281 USD

Exact free cash flow: -9117655 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

113 filings · 3,309 latest values · 3,309 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000880432, 880432, MSON, edgar:880432, mson

Also known as MISONIX INC, MISONIX, INC.