Revenue
1.51 billion USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 1508100000 USD Source
53 filing records in this dataset, filed from 1996-05-14 to 2006-10-24. Explore the available filing history and original sources.
1.51 billion USD
2006-09-30 · USD
13.92%
2006-09-30 · %
176 million USD
2006-09-30 · USD
140 million USD
2006-09-30 · USD
279200000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
640 million USD
2005-10-01 – 2006-09-30
143 million USD
2005-10-01 – 2006-09-30
497 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-10-24.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.63 billion
–
Current period
USD 5.58 billion
–
5579400000 − 4627300000 = 952100000 USD
4627300000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source5579400000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 166.4 million
–
Current period
USD 389.1 million
–
389100000 − 166400000 = 222700000 USD
166400000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source389100000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 392.8 million
–
Current period
USD 612 million
–
612000000 − 392800000 = 219200000 USD
392800000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source612000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 93.4 million
–
Current period
USD 127.8 million
–
127800000 − 93400000 = 34400000 USD
93400000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source127800000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 2144400000 | 2049800000 Derived | 94600000 | 57800000 Derived | 36800000 | 8300000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2175300000 | 2154200000 Derived | 21100000 | 51600000 Derived | -30500000 | -13100000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2294400000 | 2271600000 Derived | 22800000 | 72300000 Derived | -49500000 | 82700000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2514500000 | 2367700000 Derived | 146800000 | 123400000 Derived | 23400000 | 83600000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2622300000 | 2466000000 Derived | 156300000 | 133600000 Derived | 22700000 | 77800000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2880000000 | 2748900000 Derived | 131100000 | 114700000 Derived | 16400000 | 118500000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3238400000 | 2993300000 Derived | 245100000 | 194500000 Derived | 50600000 | 115400000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3554000000 | 3297300000 Derived | 256700000 | 178300000 Derived | 78400000 | 137800000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4627300000 | 4345800000 Derived | 281500000 | 115100000 Derived | 166400000 | 299400000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 5579400000 | 4921700000 Derived | 657700000 | 268600000 Derived | 389100000 | 484200000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 2144400000 |
|
| 1997 | Revenue | 2175300000 |
|
| 1998 | Revenue | 2294400000 |
|
| 1999 | Revenue | 2514500000 |
|
| 2000 | Revenue | 2622300000 |
|
| 2001 | Revenue | 2880000000 |
|
| 2002 | Revenue | 3238400000 |
|
| 2003 | Revenue | 3554000000 |
|
| 2004 | Revenue | 4627300000 |
|
| 2005 | Revenue | 5579400000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 49.4% |
|
| 1997 | Year over year | 1.4% |
|
| 1998 | Year over year | 5.5% |
|
| 1999 | Year over year | 9.6% |
|
| 2000 | Year over year | 4.3% |
|
| 2001 | Year over year | 9.8% |
|
| 2002 | Year over year | 12.4% |
|
| 2003 | Year over year | 9.7% |
|
| 2004 | Year over year | 30.2% |
|
| 2005 | Year over year | 20.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 4.4% |
|
| 1997 | Operating margin | 1% |
|
| 1998 | Operating margin | 1% |
|
| 1999 | Operating margin | 5.8% |
|
| 2000 | Operating margin | 6% |
|
| 2001 | Operating margin | 4.6% |
|
| 2002 | Operating margin | 7.6% |
|
| 2003 | Operating margin | 7.2% |
|
| 2004 | Operating margin | 6.1% |
|
| 2005 | Operating margin | 11.8% |
|
| 1996 | Net margin | 1.7% |
|
| 1997 | Net margin | -1.4% |
|
| 1998 | Net margin | -2.2% |
|
| 1999 | Net margin | 0.9% |
|
| 2000 | Net margin | 0.9% |
|
| 2001 | Net margin | 0.6% |
|
| 2002 | Net margin | 1.6% |
|
| 2003 | Net margin | 2.2% |
|
| 2004 | Net margin | 3.6% |
|
| 2005 | Net margin | 7% |
|
| 1996 | Free cash flow margin | 0.4% |
|
| 1997 | Free cash flow margin | -0.6% |
|
| 1998 | Free cash flow margin | 3.6% |
|
| 1999 | Free cash flow margin | 3.3% |
|
| 2000 | Free cash flow margin | 3% |
|
| 2001 | Free cash flow margin | 4.1% |
|
| 2002 | Free cash flow margin | 3.6% |
|
| 2003 | Free cash flow margin | 3.9% |
|
| 2004 | Free cash flow margin | 6.5% |
|
| 2005 | Free cash flow margin | 8.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 49000000 |
|
| 1997 | Operating cash flow | 46100000 |
|
| 1998 | Operating cash flow | 149900000 |
|
| 1999 | Operating cash flow | 124700000 |
|
| 2000 | Operating cash flow | 107200000 |
|
| 2001 | Operating cash flow | 158600000 |
|
| 2002 | Operating cash flow | 159300000 |
|
| 2003 | Operating cash flow | 218000000 |
|
| 2004 | Operating cash flow | 392800000 |
|
| 2005 | Operating cash flow | 612000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 8300000 |
|
| 1997 | Free cash flow | -13100000 |
|
| 1998 | Free cash flow | 82700000 |
|
| 1999 | Free cash flow | 83600000 |
|
| 2000 | Free cash flow | 77800000 |
|
| 2001 | Free cash flow | 118500000 |
|
| 2002 | Free cash flow | 115400000 |
|
| 2003 | Free cash flow | 137800000 |
|
| 2004 | Free cash flow | 299400000 |
|
| 2005 | Free cash flow | 484200000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 69.4% |
|
| 1997 | Liabilities / assets | 70.5% |
|
| 1998 | Liabilities / assets | 123.9% |
|
| 1999 | Liabilities / assets | 123.6% |
|
| 2000 | Liabilities / assets | 122.5% |
|
| 2001 | Liabilities / assets | 98.7% |
|
| 2002 | Liabilities / assets | 92.9% |
|
| 2003 | Liabilities / assets | 79.9% |
|
| 2004 | Liabilities / assets | 52.2% |
|
| 2005 | Liabilities / assets | 49% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.66× |
|
| 1997 | Current assets / current liabilities | 1.67× |
|
| 1998 | Current assets / current liabilities | 1.24× |
|
| 1999 | Current assets / current liabilities | 1.22× |
|
| 2000 | Current assets / current liabilities | 1.28× |
|
| 2001 | Current assets / current liabilities | 1.19× |
|
| 2002 | Current assets / current liabilities | 1.32× |
|
| 2003 | Current assets / current liabilities | 1.56× |
|
| 2004 | Current assets / current liabilities | 1.83× |
|
| 2005 | Current assets / current liabilities | 1.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 36.8 million Exact valueExact value: 36800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49 million Exact valueExact value: 49000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.7 million Exact valueExact value: 40700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.3 million Calculation and evidence49000000 − 40700000 USD Exact free cash flow: 8300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 30.5 million Exact valueExact value: -30500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.1 million Exact valueExact value: 46100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.2 million Exact valueExact value: 59200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.1 million Calculation and evidence46100000 − 59200000 USD Exact free cash flow: -13100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 49.5 million Exact valueExact value: -49500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149.9 million Exact valueExact value: 149900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.2 million Exact valueExact value: 67200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.7 million Calculation and evidence149900000 − 67200000 USD Exact free cash flow: 82700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 23.4 million Exact valueExact value: 23400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.7 million Exact valueExact value: 124700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.1 million Exact valueExact value: 41100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.6 million Calculation and evidence124700000 − 41100000 USD Exact free cash flow: 83600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 22.7 million Exact valueExact value: 22700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.2 million Exact valueExact value: 107200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.4 million Exact valueExact value: 29400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.8 million Calculation and evidence107200000 − 29400000 USD Exact free cash flow: 77800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 16.4 million Exact valueExact value: 16400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158.6 million Exact valueExact value: 158600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.1 million Exact valueExact value: 40100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.5 million Calculation and evidence158600000 − 40100000 USD Exact free cash flow: 118500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 50.6 million Exact valueExact value: 50600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159.3 million Exact valueExact value: 159300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.9 million Exact valueExact value: 43900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115.4 million Calculation and evidence159300000 − 43900000 USD Exact free cash flow: 115400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 78.4 million Exact valueExact value: 78400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 218 million Exact valueExact value: 218000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.2 million Exact valueExact value: 80200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137.8 million Calculation and evidence218000000 − 80200000 USD Exact free cash flow: 137800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 166.4 million Exact valueExact value: 166400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 392.8 million Exact valueExact value: 392800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.4 million Exact valueExact value: 93400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299.4 million Calculation and evidence392800000 − 93400000 USD Exact free cash flow: 299400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 389.1 million Exact valueExact value: 389100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 612 million Exact valueExact value: 612000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127.8 million Exact valueExact value: 127800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 484.2 million Calculation and evidence612000000 − 127800000 USD Exact free cash flow: 484200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000880430, 880430, edgar:880430