Revenue
1.96 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 1955000 USD Source
Fundies. English
UTOPIA MARKETING INC
EDGAR21 filing records in this dataset, filed from 1996-07-17 to 2000-11-20. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 149 thousand USD Source
Exact value
149000 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-20.
Financial data available through: 1998-01-03.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage by financial measure
- Revenue: 4 of 11 periods available· newest 1998-01-03
- Operating income: 2 of 11 periods available· newest 1995-12-30
- Net income: 4 of 11 periods available· newest 1998-01-03
- Operating cash flow: 3 of 11 periods available· newest 1996-12-28
- Capital expenditure: 3 of 11 periods available· newest 1996-12-28
- Total assets: 3 of 11 periods available· newest 1998-01-03
- liabilities: No compatible figures in this window
- Current assets: 3 of 11 periods available· newest 1998-01-03
- Current liabilities: 3 of 11 periods available· newest 1998-01-03
- Cash and cash equivalents: 3 of 11 periods available· newest 1998-01-03
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-99.5%Prior period
USD 23.64 million
–
Current period
USD 129,000
–
Exact inputs and evidence
129000 − 23637000 = -23508000 USD
23637000 USD · 1995-12-29 – 1996-12-28
Inspect prior input Prior source129000 USD · 1997-01-04 – 1998-01-03
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 601,000Prior period
−USD 1.39 million
–
Current period
−USD 786,000
–
Exact inputs and evidence
-786000 − -1387000 = 601000 USD
-1387000 USD · 1995-12-29 – 1996-12-28
Inspect prior input Prior source-786000 USD · 1997-01-04 – 1998-01-03
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
1998 1997-01-04 – 1998-01-03
- Revenue USD 129,000 100% of revenue
- Operating costs Derived Unavailable An input is unavailable.
- Operating income Unavailable An input is unavailable.
- Tax, interest and other Derived Unavailable An input is unavailable.
- Net income −USD 786,000 −609% of revenue
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 1994 Operating loss: operating costs were 109% of revenue.
- 1995 Operating loss: operating costs were 110% of revenue.
- 1996 Not shown: operating income or net income is not reported.
- 1998 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-31 – 1994-12-30 | 38755000 | 42079000 Derived | -3324000 | 449000 Derived | -3773000 | -4095000 Derived | Source
|
| 1995 1994-12-31 – 1995-12-30 | 23637000 | 25907000 Derived | -2270000 | -883000 Derived | -1387000 | -947000 Derived | Source
|
| 1996 1995-12-29 – 1996-12-28 | 23637000 | Unavailable | Unavailable | Unavailable | -1387000 | 2696000 Derived | Source
|
| 1998 1997-01-04 – 1998-01-03 | 129000 | Unavailable | Unavailable | Unavailable | -786000 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 129K 1998
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 38755000 |
|
| 1995 | Revenue | 23637000 |
|
| 1996 | Revenue | 23637000 |
|
| 1998 | Revenue | 129000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-99.5% 1998
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -39% |
|
| 1996 | Year over year | 0% |
|
| 1998 | Year over year | -99.5% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -9.6% 1995
Net margin -609.3% 1998
Free cash flow margin 11.4% 1996
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -8.6% |
|
| 1995 | Operating margin | -9.6% |
|
| 1996-12-28 | Operating margin | Not reported |
|
| 1998-01-03 | Operating margin | Not reported |
|
| 1994 | Net margin | -9.7% |
|
| 1995 | Net margin | -5.9% |
|
| 1996 | Net margin | -5.9% |
|
| 1998 | Net margin | -609.3% |
|
| 1994 | Free cash flow margin | -10.6% |
|
| 1995 | Free cash flow margin | -4% |
|
| 1996 | Free cash flow margin | 11.4% |
|
| 1998 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD 2.7M 1996
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -4075000 |
|
| 1995 | Operating cash flow | -765000 |
|
| 1996 | Operating cash flow | 2696000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD 2.7M 1996
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -4095000 |
|
| 1995 | Free cash flow | -947000 |
|
| 1996 | Free cash flow | 2696000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-30 | Liabilities / assets | Not reported |
|
| 1996-12-28 | Liabilities / assets | Not reported |
|
| 1998-01-03 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
44.15× 1998
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.13× |
|
| 1996 | Current assets / current liabilities | 21.14× |
|
| 1998 | Current assets / current liabilities | 44.15× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-31 – 1994-12-30 | −USD 3.77 million Exact valueExact value: -3773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,000 Exact valueExact value: 20000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.1 million Calculation and evidence-4075000 − 20000 USD Exact free cash flow: -4095000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-31 – 1995-12-30 | −USD 1.39 million Exact valueExact value: -1387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 765,000 Exact valueExact value: -765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182,000 Exact valueExact value: 182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 947,000 Calculation and evidence-765000 − 182000 USD Exact free cash flow: -947000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-29 – 1996-12-28 | −USD 1.39 million Exact valueExact value: -1387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Calculation and evidence2696000 − 0 USD Exact free cash flow: 2696000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-04 – 1998-01-03 | −USD 786,000 Exact valueExact value: -786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000880241, 880241, edgar:880241
Also known as SAM & LIBBY INC