INTERTAPE POLYMER GROUP INC

EDGAR

346 filing records in this dataset, filed from 2002-11-29 to 2022-06-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

1.53 billion USD

2021 · USD

Exact inputs and evidence
  • Revenue: 1531469000 USD Source

Operating margin

9.86%

2021 · %

Exact inputs and evidence
  • Operating Income: 150953000 USD Source
  • Revenue: 1531469000 USD Source

Operating cash flow

160 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: 160407000 USD Source

Free cash flow

79.1 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: 160407000 USD Source
  • Capital Expenditure: 81268000 USD Source
Cash and cash equivalents
26.3 million USD Source
Exact value

26292000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-06-28.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2021-12-31
  • Operating income: 7 of 11 periods available· newest 2021-12-31
  • Net income: 7 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2021-12-31
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.3%

    Prior period

    USD 1.21 billion

    –

    Current period

    USD 1.53 billion

    –

    Exact inputs and evidence

    1531469000 − 1213028000 = 318441000 USD

    1213028000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1531469000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -6.7%

    Prior period

    USD 72.67 million

    –

    Current period

    USD 67.81 million

    –

    Exact inputs and evidence

    67813000 − 72670000 = -4857000 USD

    72670000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    67813000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.7%

    Prior period

    USD 179.59 million

    –

    Current period

    USD 160.41 million

    –

    Exact inputs and evidence

    160407000 − 179585000 = -19178000 USD

    179585000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    160407000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +77.3%

    Prior period

    USD 45.83 million

    –

    Current period

    USD 81.27 million

    –

    Exact inputs and evidence

    81268000 − 45828000 = 35440000 USD

    45828000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    81268000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.53 billion 100% of revenue
  • Operating costs Derived USD 1.38 billion 90% of revenue
  • Operating income USD 150.95 million 9.9% of revenue
  • Tax, interest and other Derived USD 83.14 million 5.4% of revenue
  • Net income USD 67.81 million 4.4% of revenue

Cash

  • Operating cash flow USD 160.41 million 10% of revenue
  • Capital expenditure USD 81.27 million 5.3% of revenue
  • Free cash flow Derived USD 79.14 million 5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 91%
  • 2016 91%
  • 2017 91%
  • 2018 93%
  • 2019 92%
  • 2020 90%
  • 2021 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31781907000 711092000 Derived 70815000 14143000 Derived 56672000 67967000 Derived
Source
2016 2016-01-01 – 2016-12-31808801000 733092000 Derived 75709000 24589000 Derived 51120000 58163000 Derived
Source
2017 2017-01-01 – 2017-12-31898126000 817271000 Derived 80855000 16631000 Derived 64224000 6820000 Derived
Source
2018 2018-01-01 – 2018-12-311053019000 975686000 Derived 77333000 30580000 Derived 46753000 15017000 Derived
Source
2019 2019-01-01 – 2019-12-311158519000 1065981000 Derived 92538000 51322000 Derived 41216000 86847000 Derived
Source
2020 2020-01-01 – 2020-12-311213028000 1097254000 Derived 115774000 43104000 Derived 72670000 133757000 Derived
Source
2021 2021-01-01 – 2021-12-311531469000 1380516000 Derived 150953000 83140000 Derived 67813000 79139000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.2B827.0M413.5M0.0201520182021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue781907000
2016Revenue808801000
2017Revenue898126000
2018Revenue1053019000
2019Revenue1158519000
2020Revenue1213028000
2021Revenue1531469000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.3% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.4%21.3%14.2%7.1%0.0%201520182021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year3.4%
2017Year over year11%
2018Year over year17.2%
2019Year over year10%
2020Year over year4.7%
2021Year over year26.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.9% 2021
Net margin 4.4% 2021
Free cash flow margin 5.2% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%8.9%6.0%3.0%0.0%201520182021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin9.1%
2016Operating margin9.4%
2017Operating margin9%
2018Operating margin7.3%
2019Operating margin8%
2020Operating margin9.5%
2021Operating margin9.9%
2015Net margin7.2%
2016Net margin6.3%
2017Net margin7.2%
2018Net margin4.4%
2019Net margin3.6%
2020Net margin6%
2021Net margin4.4%
2015Free cash flow margin8.7%
2016Free cash flow margin7.2%
2017Free cash flow margin0.8%
2018Free cash flow margin1.4%
2019Free cash flow margin7.5%
2020Free cash flow margin11%
2021Free cash flow margin5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 160.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.194.0M145.5M97.0M48.5M0.0201520182021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow102268000
2016Operating cash flow108135000
2017Operating cash flow92132000
2018Operating cash flow90798000
2019Operating cash flow135012000
2020Operating cash flow179585000
2021Operating cash flow160407000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 79.1M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.5M108.3M72.2M36.1M0.0201520182021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow67967000
2016Free cash flow58163000
2017Free cash flow6820000
2018Free cash flow15017000
2019Free cash flow86847000
2020Free cash flow133757000
2021Free cash flow79139000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.6% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%2015-12-3120182021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets58.2%
2017Liabilities / assets64.4%
2018Liabilities / assets74%
2019Liabilities / assets73.5%
2020Liabilities / assets71.5%
2021Liabilities / assets73.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.34×1.76×1.17×0.59×0.00×2015-12-3120182021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities2.17×
2017Current assets / current liabilities1.94×
2018Current assets / current liabilities2.06×
2019Current assets / current liabilities1.95×
2020Current assets / current liabilities1.72×
2021Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 56.67 million
Exact value

Exact value: 56672000 USD

2015-01-01 – 2015-12-31: 56672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.27 million
Exact value

Exact value: 102268000 USD

2015-01-01 – 2015-12-31: 102268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.3 million
Exact value

Exact value: 34301000 USD

2015-01-01 – 2015-12-31: 34301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.97 million
Calculation and evidence

102268000 − 34301000 USD

Exact free cash flow: 67967000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 51.12 million
Exact value

Exact value: 51120000 USD

2016-01-01 – 2016-12-31: 51120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.14 million
Exact value

Exact value: 108135000 USD

2016-01-01 – 2016-12-31: 108135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.97 million
Exact value

Exact value: 49972000 USD

2016-01-01 – 2016-12-31: 49972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.16 million
Calculation and evidence

108135000 − 49972000 USD

Exact free cash flow: 58163000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 64.22 million
Exact value

Exact value: 64224000 USD

2017-01-01 – 2017-12-31: 64224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.13 million
Exact value

Exact value: 92132000 USD

2017-01-01 – 2017-12-31: 92132000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.31 million
Exact value

Exact value: 85312000 USD

2017-01-01 – 2017-12-31: 85312000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.82 million
Calculation and evidence

92132000 − 85312000 USD

Exact free cash flow: 6820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 46.75 million
Exact value

Exact value: 46753000 USD

2018-01-01 – 2018-12-31: 46753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.8 million
Exact value

Exact value: 90798000 USD

2018-01-01 – 2018-12-31: 90798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.78 million
Exact value

Exact value: 75781000 USD

2018-01-01 – 2018-12-31: 75781000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.02 million
Calculation and evidence

90798000 − 75781000 USD

Exact free cash flow: 15017000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 41.22 million
Exact value

Exact value: 41216000 USD

2019-01-01 – 2019-12-31: 41216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.01 million
Exact value

Exact value: 135012000 USD

2019-01-01 – 2019-12-31: 135012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.17 million
Exact value

Exact value: 48165000 USD

2019-01-01 – 2019-12-31: 48165000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.85 million
Calculation and evidence

135012000 − 48165000 USD

Exact free cash flow: 86847000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 72.67 million
Exact value

Exact value: 72670000 USD

2020-01-01 – 2020-12-31: 72670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179.59 million
Exact value

Exact value: 179585000 USD

2020-01-01 – 2020-12-31: 179585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.83 million
Exact value

Exact value: 45828000 USD

2020-01-01 – 2020-12-31: 45828000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.76 million
Calculation and evidence

179585000 − 45828000 USD

Exact free cash flow: 133757000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 67.81 million
Exact value

Exact value: 67813000 USD

2021-01-01 – 2021-12-31: 67813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.41 million
Exact value

Exact value: 160407000 USD

2021-01-01 – 2021-12-31: 160407000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.27 million
Exact value

Exact value: 81268000 USD

2021-01-01 – 2021-12-31: 81268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.14 million
Calculation and evidence

160407000 − 81268000 USD

Exact free cash flow: 79139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

346 filings · 533 latest values · 533 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000880224, 880224, edgar:880224

Also known as INTERTAPE POLYMER GROUP INC, INTERTAPE POLYMER GROUP INC.