DUSA PHARMACEUTICALS INC

EDGAR

69 filing records in this dataset, filed from 1996-08-12 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.26 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-382.32%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -4800791 USD Source
  • Revenue: 1255685 USD Source

Operating cash flow

-3.47 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3471619 USD Source

Free cash flow

-3.69 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3471619 USD Source
  • Capital Expenditure: 222516 USD Source
Cash and cash equivalents
28.7 million USD Source
Exact value

28735654 USD

Long-term debt including current maturities
Not available
Shares outstanding
25 million shares Source
Exact value

25027683 shares

Reported share-count change

1.53% · 378 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24649364 shares · 2011-09-30· Source
  • 25027683 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.08 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 147275 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 163155 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 970109 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 453800 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 1255685 USD · 2004-01-01 – 2004-03-31 Source

Net income

3.73 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: 7319602 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 4012590 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -337122 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: 2184929 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -1421469 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

8.74 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 8039264 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 4041106 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 1222644 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 3831937 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 1222644 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 4740167 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 3831937 USD · 2012-01-01 – 2012-06-30 Source

Capital expenditure

689 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Capital expenditure: 463557 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 271078 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 182766 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 485477 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 182766 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 496382 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 485477 USD · 2012-01-01 – 2012-06-30 Source

Free cash flow

8.05 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 8039264 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 4041106 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 1222644 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 3831937 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 1222644 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: 4740167 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 3831937 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 463557 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 271078 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 182766 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 485477 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 182766 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 496382 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 485477 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-09.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2004-12-31
  • Operating income: 11 of 11 periods available· newest 2011-12-31
  • Net income: 11 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2011-12-31
  • Total assets: 11 of 11 periods available· newest 2011-12-31
  • Total liabilities: 11 of 11 periods available· newest 2011-12-31
  • Current assets: 11 of 11 periods available· newest 2011-12-31
  • Current liabilities: 11 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +170.8%

    Prior period

    USD 2.7 million

    –

    Current period

    USD 7.32 million

    –

    Exact inputs and evidence

    7319602 − 2702617 = 4616985 USD

    2702617 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    7319602 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +141.8%

    Prior period

    USD 3.32 million

    –

    Current period

    USD 8.04 million

    –

    Exact inputs and evidence

    8039264 − 3324382 = 4714882 USD

    3324382 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    8039264 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +115%

    Prior period

    USD 215,633

    –

    Current period

    USD 463,557

    –

    Exact inputs and evidence

    463557 − 215633 = 247924 USD

    215633 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    463557 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 7.99 million 100% of revenue
  • Operating costs Derived USD 25.2 million 315% of revenue
  • Operating income −USD 17.21 million −215% of revenue
  • Tax, interest and other Derived −USD 1.58 million −20% of revenue
  • Net income −USD 15.63 million −196% of revenue

Cash

  • Operating cash flow −USD 14.07 million −176% of revenue
  • Capital expenditure USD 529,707 6.6% of revenue
  • Free cash flow Derived −USD 14.6 million −183% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 1,827% of revenue.
  • 2004 Operating loss: operating costs were 315% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3125483238 22966069 Derived 2517169 -3245349 Derived 5762518 -14408211 Derived
Source
2003 2003-01-01 – 2003-12-31970109 17723294 Derived -16753185 -1926331 Derived -14826854 -13393771 Derived
Source
2004 2004-01-01 – 2004-12-317987656 25196383 Derived -17208727 -1579747 Derived -15628980 -14597682 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.5M20.6M13.8M6.9M0.02001200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue5390736
2002Revenue25483238
2003Revenue970109
2004Revenue7987656

Revenue growth

Change in revenue from the same financial period one year earlier.

723.4% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.789%551%314%76%-162%2001200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year372.7%
2003Year over year-96.2%
2004Year over year723.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -215.4% 2004
Net margin -195.7% 2004
Free cash flow margin -182.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%-345%-852%-1,360%-1,867%2001200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-207.8%
2002Operating margin9.9%
2003Operating margin-1,726.9%
2004Operating margin-215.4%
2001Net margin-136.5%
2002Net margin22.6%
2003Net margin-1,528.4%
2004Net margin-195.7%
2001Free cash flow marginNot reported
2002Free cash flow margin-56.5%
2003Free cash flow margin-1,380.6%
2004Free cash flow margin-182.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.1M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-3.0M-7.0M-11.1M-15.2M2001200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-11786053
2003Operating cash flow-12761117
2004Operating cash flow-14067975

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.6M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.3M-11.5M-15.8M2001200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flow-14408211
2003Free cash flow-13393771
2004Free cash flow-14597682

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.3% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.1%27.8%18.5%9.3%0.0%2001200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets34.3%
2002Liabilities / assets8%
2003Liabilities / assets10%
2004Liabilities / assets7.3%

Current assets to current liabilities

Current assets divided by current liabilities.

13.34× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.59×18.44×12.29×6.15×0.00×2001200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities22.76×
2002Current assets / current liabilities15.49×
2003Current assets / current liabilities11.52×
2004Current assets / current liabilities13.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 5.76 million
Exact value

Exact value: 5762518 USD

2002-01-01 – 2002-12-31: 5762518 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.79 million
Exact value

Exact value: -11786053 USD

2002-01-01 – 2002-12-31: -11786053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Exact value

Exact value: 2622158 USD

2002-01-01 – 2002-12-31: 2622158 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.41 million
Calculation and evidence

-11786053 − 2622158 USD

Exact free cash flow: -14408211 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 14.83 million
Exact value

Exact value: -14826854 USD

2003-01-01 – 2003-12-31: -14826854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.76 million
Exact value

Exact value: -12761117 USD

2003-01-01 – 2003-12-31: -12761117 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 632,654
Exact value

Exact value: 632654 USD

2003-01-01 – 2003-12-31: 632654 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.39 million
Calculation and evidence

-12761117 − 632654 USD

Exact free cash flow: -13393771 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 15.63 million
Exact value

Exact value: -15628980 USD

2004-01-01 – 2004-12-31: -15628980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.07 million
Exact value

Exact value: -14067975 USD

2004-01-01 – 2004-12-31: -14067975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 529,707
Exact value

Exact value: 529707 USD

2004-01-01 – 2004-12-31: 529707 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.6 million
Calculation and evidence

-14067975 − 529707 USD

Exact free cash flow: -14597682 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 15 million
Exact value

Exact value: -14998709 USD

2005-01-01 – 2005-12-31: -14998709 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.1 million
Exact value

Exact value: -14100945 USD

2005-01-01 – 2005-12-31: -14100945 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415,168
Exact value

Exact value: 415168 USD

2005-01-01 – 2005-12-31: 415168 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.52 million
Calculation and evidence

-14100945 − 415168 USD

Exact free cash flow: -14516113 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 31.35 million
Exact value

Exact value: -31349507 USD

2006-01-01 – 2006-12-31: -31349507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.73 million
Exact value

Exact value: -8726865 USD

2006-01-01 – 2006-12-31: -8726865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,669
Exact value

Exact value: 212669 USD

2006-01-01 – 2006-12-31: 212669 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.94 million
Calculation and evidence

-8726865 − 212669 USD

Exact free cash flow: -8939534 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 14.71 million
Exact value

Exact value: -14713507 USD

2007-01-01 – 2007-12-31: -14713507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.99 million
Exact value

Exact value: -4986118 USD

2007-01-01 – 2007-12-31: -4986118 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 246,760
Exact value

Exact value: 246760 USD

2007-01-01 – 2007-12-31: 246760 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.23 million
Calculation and evidence

-4986118 − 246760 USD

Exact free cash flow: -5232878 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 6.25 million
Exact value

Exact value: -6250441 USD

2008-01-01 – 2008-12-31: -6250441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2303243 USD

2008-01-01 – 2008-12-31: -2303243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 365,421
Exact value

Exact value: 365421 USD

2008-01-01 – 2008-12-31: 365421 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Calculation and evidence

-2303243 − 365421 USD

Exact free cash flow: -2668664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 2.51 million
Exact value

Exact value: -2508292 USD

2009-01-01 – 2009-12-31: -2508292 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Exact value

Exact value: -1782417 USD

2009-01-01 – 2009-12-31: -1782417 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,308
Exact value

Exact value: 178308 USD

2009-01-01 – 2009-12-31: 178308 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Calculation and evidence

-1782417 − 178308 USD

Exact free cash flow: -1960725 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 2.7 million
Exact value

Exact value: 2702617 USD

2010-01-01 – 2010-12-31: 2702617 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Exact value

Exact value: 3324382 USD

2010-01-01 – 2010-12-31: 3324382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215,633
Exact value

Exact value: 215633 USD

2010-01-01 – 2010-12-31: 215633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Calculation and evidence

3324382 − 215633 USD

Exact free cash flow: 3108749 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 7.32 million
Exact value

Exact value: 7319602 USD

2011-01-01 – 2011-12-31: 7319602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Exact value

Exact value: 8039264 USD

2011-01-01 – 2011-12-31: 8039264 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 463,557
Exact value

Exact value: 463557 USD

2011-01-01 – 2011-12-31: 463557 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.58 million
Calculation and evidence

8039264 − 463557 USD

Exact free cash flow: 7575707 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

69 filings · 517 latest values · 517 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000879993, 879993, DUSA, edgar:879993

Also known as DUSA PHARMACEUTICALS INC