CHECKERS DRIVE IN RESTAURANTS INC /DE

EDGAR

52 filing records in this dataset, filed from 1996-05-09 to 2006-05-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

44.8 million USD

2006-03-27 · USD

Exact inputs and evidence

Operating margin

5.58%

2006-03-27 · %

Exact inputs and evidence
  • Operating Income: 2501000 USD Source
  • Revenue: 44837000 USD Source

Operating cash flow

4.77 million USD

2006-03-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4765000 USD Source

Free cash flow

1.81 million USD

2006-03-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4765000 USD Source
  • Capital Expenditure: 2958000 USD Source
Cash and cash equivalents
14 million USD Source
Exact value

13974000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-08.

Financial data available through: 2006-01-02.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-01-02
  • Operating income: 10 of 11 periods available· newest 2006-01-02
  • Net income: 10 of 11 periods available· newest 2006-01-02
  • Operating cash flow: 10 of 11 periods available· newest 2006-01-02
  • Capital expenditure: 10 of 11 periods available· newest 2006-01-02
  • Total assets: 9 of 11 periods available· newest 2006-01-02
  • Total liabilities: 9 of 11 periods available· newest 2006-01-02
  • Current assets: 9 of 11 periods available· newest 2006-01-02
  • Current liabilities: 9 of 11 periods available· newest 2006-01-02
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.7%

    Prior period

    USD 194.25 million

    –

    Current period

    USD 187.15 million

    –

    Exact inputs and evidence

    187154000 − 194249000 = -7095000 USD

    194249000 USD · 2004-01-04 – 2005-01-03

    Inspect prior input Prior source

    187154000 USD · 2005-01-03 – 2006-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -20.2%

    Prior period

    USD 11.49 million

    –

    Current period

    USD 9.17 million

    –

    Exact inputs and evidence

    9170000 − 11491000 = -2321000 USD

    11491000 USD · 2004-01-04 – 2005-01-03

    Inspect prior input Prior source

    9170000 USD · 2005-01-03 – 2006-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -30.6%

    Prior period

    USD 26.52 million

    –

    Current period

    USD 18.4 million

    –

    Exact inputs and evidence

    18399000 − 26520000 = -8121000 USD

    26520000 USD · 2004-01-04 – 2005-01-03

    Inspect prior input Prior source

    18399000 USD · 2005-01-03 – 2006-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.6%

    Prior period

    USD 19.74 million

    –

    Current period

    USD 10.94 million

    –

    Exact inputs and evidence

    10935000 − 19743000 = -8808000 USD

    19743000 USD · 2004-01-04 – 2005-01-03

    Inspect prior input Prior source

    10935000 USD · 2005-01-03 – 2006-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-01-03 – 2006-01-02

  • Revenue USD 187.15 million 100% of revenue
  • Operating costs Derived USD 171.94 million 92% of revenue
  • Operating income USD 15.22 million 8.1% of revenue
  • Tax, interest and other Derived USD 6.05 million 3.2% of revenue
  • Net income USD 9.17 million 4.9% of revenue

Cash

  • Operating cash flow USD 18.4 million 9.8% of revenue
  • Capital expenditure USD 10.94 million 5.8% of revenue
  • Free cash flow Derived USD 7.46 million 4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net loss: net income was −3.1% of revenue.
  • 1997 Net loss: net income was −5.2% of revenue.
  • 1998 Net loss: net income was −3.7% of revenue.
  • 2000 Operating loss: operating costs were 109% of revenue.
  • 2001 96%
  • 2001 95%
  • 2002 Net loss: net income was −1% of revenue.
  • 2003 91%
  • 2005 90%
  • 2006 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-12-31 – 1996-12-30144930000 141587000 Derived 3343000 7859000 Derived -4516000 1432000 Derived
Source
1997 1996-12-30 – 1997-12-29144952000 143551000 Derived 1401000 8936000 Derived -7535000 195000 Derived
Source
1998 1997-12-29 – 1998-12-28145708000 145390000 Derived 318000 5662000 Derived -5344000 1562000 Derived
Source
2000 1999-01-04 – 2000-01-03201835000 219019000 Derived -17184000 8704000 Derived -25888000 5608000 Derived
Source
2001 2000-01-02 – 2001-01-01181190000 173368000 Derived 7822000 5480000 Derived 2342000 -610000 Derived
Source
2001 2001-01-01 – 2001-12-31161612000 154181000 Derived 7431000 3096000 Derived 4335000 11103000 Derived
Source
2002 2001-12-31 – 2002-12-30179046000 178888000 Derived 158000 1864000 Derived -1706000 9726000 Derived
Source
2003 2002-12-30 – 2003-12-29190319000 173042000 Derived 17277000 1494000 Derived 15783000 3790000 Derived
Source
2005 2004-01-04 – 2005-01-03194249000 175310000 Derived 18939000 7448000 Derived 11491000 6777000 Derived
Source
2006 2005-01-03 – 2006-01-02187154000 171936000 Derived 15218000 6048000 Derived 9170000 7464000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 187.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218.0M163.5M109.0M54.5M0.0199620012006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue144930000
1997Revenue144952000
1998Revenue145708000
2000Revenue201835000
2001Revenue181190000
2001Revenue161612000
2002Revenue179046000
2003Revenue190319000
2005Revenue194249000
2006Revenue187154000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%28%14%-0%-15%199620012006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year0%
1998Year over year0.5%
2000Year over year38.5%
2001Year over year-10.2%
2001Year over year-10.8%
2002Year over year10.8%
2003Year over year6.3%
2005Year over year2.1%
2006Year over year-3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 2006
Net margin 4.9% 2006
Free cash flow margin 4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6%5.0%-1.5%-8.1%-14.6%199620012006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin2.3%
1997Operating margin1%
1998Operating margin0.2%
2000Operating margin-8.5%
2001Operating margin4.3%
2001Operating margin4.6%
2002Operating margin0.1%
2003Operating margin9.1%
2005Operating margin9.7%
2006Operating margin8.1%
1996Net margin-3.1%
1997Net margin-5.2%
1998Net margin-3.7%
2000Net margin-12.8%
2001Net margin1.3%
2001Net margin2.7%
2002Net margin-1%
2003Net margin8.3%
2005Net margin5.9%
2006Net margin4.9%
1996Free cash flow margin1%
1997Free cash flow margin0.1%
1998Free cash flow margin1.1%
2000Free cash flow margin2.8%
2001Free cash flow margin-0.3%
2001Free cash flow margin6.9%
2002Free cash flow margin5.4%
2003Free cash flow margin2%
2005Free cash flow margin3.5%
2006Free cash flow margin4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.4M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.6M21.5M14.3M7.2M0.0199620012006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow8277000
1997Operating cash flow2485000
1998Operating cash flow3087000
2000Operating cash flow12781000
2001Operating cash flow1309000
2001Operating cash flow16018000
2002Operating cash flow17204000
2003Operating cash flow16420000
2005Operating cash flow26520000
2006Operating cash flow18399000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M8.6M5.2M1.8M-1.5M199620012006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow1432000
1997Free cash flow195000
1998Free cash flow1562000
2000Free cash flow5608000
2001Free cash flow-610000
2001Free cash flow11103000
2002Free cash flow9726000
2003Free cash flow3790000
2005Free cash flow6777000
2006Free cash flow7464000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.5% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%58%39%19%0%1996-12-3020012006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-30Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets56.4%
1998Liabilities / assets72%
2000Liabilities / assets71.8%
2001Liabilities / assets59.6%
2001Liabilities / assets53.2%
2002Liabilities / assets51.6%
2003Liabilities / assets43.2%
2005Liabilities / assets41.2%
2006Liabilities / assets33.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.84× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.49×0.99×0.50×0.00×1996-12-3020012006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-30Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.49×
1998Current assets / current liabilities0.74×
2000Current assets / current liabilities0.65×
2001Current assets / current liabilities0.68×
2001Current assets / current liabilities0.89×
2002Current assets / current liabilities1.07×
2003Current assets / current liabilities1.42×
2005Current assets / current liabilities1.05×
2006Current assets / current liabilities1.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-12-31 – 1996-12-30
−USD 4.52 million
Exact value

Exact value: -4516000 USD

1995-12-31 – 1996-12-30: -4516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Exact value

Exact value: 8277000 USD

1995-12-31 – 1996-12-30: 8277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.85 million
Exact value

Exact value: 6845000 USD

1995-12-31 – 1996-12-30: 6845000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Calculation and evidence

8277000 − 6845000 USD

Exact free cash flow: 1432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-30 – 1997-12-29
−USD 7.54 million
Exact value

Exact value: -7535000 USD

1996-12-30 – 1997-12-29: -7535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2485000 USD

1996-12-30 – 1997-12-29: 2485000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2290000 USD

1996-12-30 – 1997-12-29: 2290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,000
Calculation and evidence

2485000 − 2290000 USD

Exact free cash flow: 195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-29 – 1998-12-28
−USD 5.34 million
Exact value

Exact value: -5344000 USD

1997-12-29 – 1998-12-28: -5344000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Exact value

Exact value: 3087000 USD

1997-12-29 – 1998-12-28: 3087000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1525000 USD

1997-12-29 – 1998-12-28: 1525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Calculation and evidence

3087000 − 1525000 USD

Exact free cash flow: 1562000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-04 – 2000-01-03
−USD 25.89 million
Exact value

Exact value: -25888000 USD

1999-01-04 – 2000-01-03: -25888000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.78 million
Exact value

Exact value: 12781000 USD

1999-01-04 – 2000-01-03: 12781000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.17 million
Exact value

Exact value: 7173000 USD

1999-01-04 – 2000-01-03: 7173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Calculation and evidence

12781000 − 7173000 USD

Exact free cash flow: 5608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-01-02 – 2001-01-01
USD 2.34 million
Exact value

Exact value: 2342000 USD

2000-01-02 – 2001-01-01: 2342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1309000 USD

2000-01-02 – 2001-01-01: 1309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1919000 USD

2000-01-02 – 2001-01-01: 1919000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 610,000
Calculation and evidence

1309000 − 1919000 USD

Exact free cash flow: -610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 4.34 million
Exact value

Exact value: 4335000 USD

2001-01-01 – 2001-12-31: 4335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.02 million
Exact value

Exact value: 16018000 USD

2001-01-01 – 2001-12-31: 16018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Exact value

Exact value: 4915000 USD

2001-01-01 – 2001-12-31: 4915000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.1 million
Calculation and evidence

16018000 − 4915000 USD

Exact free cash flow: 11103000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-31 – 2002-12-30
−USD 1.71 million
Exact value

Exact value: -1706000 USD

2001-12-31 – 2002-12-30: -1706000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.2 million
Exact value

Exact value: 17204000 USD

2001-12-31 – 2002-12-30: 17204000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Exact value

Exact value: 7478000 USD

2001-12-31 – 2002-12-30: 7478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.73 million
Calculation and evidence

17204000 − 7478000 USD

Exact free cash flow: 9726000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-30 – 2003-12-29
USD 15.78 million
Exact value

Exact value: 15783000 USD

2002-12-30 – 2003-12-29: 15783000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.42 million
Exact value

Exact value: 16420000 USD

2002-12-30 – 2003-12-29: 16420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.63 million
Exact value

Exact value: 12630000 USD

2002-12-30 – 2003-12-29: 12630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Calculation and evidence

16420000 − 12630000 USD

Exact free cash flow: 3790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-04 – 2005-01-03
USD 11.49 million
Exact value

Exact value: 11491000 USD

2004-01-04 – 2005-01-03: 11491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.52 million
Exact value

Exact value: 26520000 USD

2004-01-04 – 2005-01-03: 26520000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.74 million
Exact value

Exact value: 19743000 USD

2004-01-04 – 2005-01-03: 19743000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.78 million
Calculation and evidence

26520000 − 19743000 USD

Exact free cash flow: 6777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-03 – 2006-01-02
USD 9.17 million
Exact value

Exact value: 9170000 USD

2005-01-03 – 2006-01-02: 9170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.4 million
Exact value

Exact value: 18399000 USD

2005-01-03 – 2006-01-02: 18399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.94 million
Exact value

Exact value: 10935000 USD

2005-01-03 – 2006-01-02: 10935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.46 million
Calculation and evidence

18399000 − 10935000 USD

Exact free cash flow: 7464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000879554, 879554, edgar:879554