Revenue
44.8 million USD
2006-03-27 · USD
Exact inputs and evidence
- Revenue: 44837000 USD Source
52 filing records in this dataset, filed from 1996-05-09 to 2006-05-08. Explore the available filing history and original sources.
44.8 million USD
2006-03-27 · USD
5.58%
2006-03-27 · %
4.77 million USD
2006-03-27 · USD
1.81 million USD
2006-03-27 · USD
13974000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-08.
Financial data available through: 2006-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 194.25 million
–
Current period
USD 187.15 million
–
187154000 − 194249000 = -7095000 USD
194249000 USD · 2004-01-04 – 2005-01-03
Inspect prior input Prior source187154000 USD · 2005-01-03 – 2006-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.49 million
–
Current period
USD 9.17 million
–
9170000 − 11491000 = -2321000 USD
11491000 USD · 2004-01-04 – 2005-01-03
Inspect prior input Prior source9170000 USD · 2005-01-03 – 2006-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.52 million
–
Current period
USD 18.4 million
–
18399000 − 26520000 = -8121000 USD
26520000 USD · 2004-01-04 – 2005-01-03
Inspect prior input Prior source18399000 USD · 2005-01-03 – 2006-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.74 million
–
Current period
USD 10.94 million
–
10935000 − 19743000 = -8808000 USD
19743000 USD · 2004-01-04 – 2005-01-03
Inspect prior input Prior source10935000 USD · 2005-01-03 – 2006-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-12-31 – 1996-12-30 | 144930000 | 141587000 Derived | 3343000 | 7859000 Derived | -4516000 | 1432000 Derived | Source
|
| 1997 1996-12-30 – 1997-12-29 | 144952000 | 143551000 Derived | 1401000 | 8936000 Derived | -7535000 | 195000 Derived | Source
|
| 1998 1997-12-29 – 1998-12-28 | 145708000 | 145390000 Derived | 318000 | 5662000 Derived | -5344000 | 1562000 Derived | Source
|
| 2000 1999-01-04 – 2000-01-03 | 201835000 | 219019000 Derived | -17184000 | 8704000 Derived | -25888000 | 5608000 Derived | Source
|
| 2001 2000-01-02 – 2001-01-01 | 181190000 | 173368000 Derived | 7822000 | 5480000 Derived | 2342000 | -610000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 161612000 | 154181000 Derived | 7431000 | 3096000 Derived | 4335000 | 11103000 Derived | Source
|
| 2002 2001-12-31 – 2002-12-30 | 179046000 | 178888000 Derived | 158000 | 1864000 Derived | -1706000 | 9726000 Derived | Source
|
| 2003 2002-12-30 – 2003-12-29 | 190319000 | 173042000 Derived | 17277000 | 1494000 Derived | 15783000 | 3790000 Derived | Source
|
| 2005 2004-01-04 – 2005-01-03 | 194249000 | 175310000 Derived | 18939000 | 7448000 Derived | 11491000 | 6777000 Derived | Source
|
| 2006 2005-01-03 – 2006-01-02 | 187154000 | 171936000 Derived | 15218000 | 6048000 Derived | 9170000 | 7464000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 144930000 |
|
| 1997 | Revenue | 144952000 |
|
| 1998 | Revenue | 145708000 |
|
| 2000 | Revenue | 201835000 |
|
| 2001 | Revenue | 181190000 |
|
| 2001 | Revenue | 161612000 |
|
| 2002 | Revenue | 179046000 |
|
| 2003 | Revenue | 190319000 |
|
| 2005 | Revenue | 194249000 |
|
| 2006 | Revenue | 187154000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 0% |
|
| 1998 | Year over year | 0.5% |
|
| 2000 | Year over year | 38.5% |
|
| 2001 | Year over year | -10.2% |
|
| 2001 | Year over year | -10.8% |
|
| 2002 | Year over year | 10.8% |
|
| 2003 | Year over year | 6.3% |
|
| 2005 | Year over year | 2.1% |
|
| 2006 | Year over year | -3.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 2.3% |
|
| 1997 | Operating margin | 1% |
|
| 1998 | Operating margin | 0.2% |
|
| 2000 | Operating margin | -8.5% |
|
| 2001 | Operating margin | 4.3% |
|
| 2001 | Operating margin | 4.6% |
|
| 2002 | Operating margin | 0.1% |
|
| 2003 | Operating margin | 9.1% |
|
| 2005 | Operating margin | 9.7% |
|
| 2006 | Operating margin | 8.1% |
|
| 1996 | Net margin | -3.1% |
|
| 1997 | Net margin | -5.2% |
|
| 1998 | Net margin | -3.7% |
|
| 2000 | Net margin | -12.8% |
|
| 2001 | Net margin | 1.3% |
|
| 2001 | Net margin | 2.7% |
|
| 2002 | Net margin | -1% |
|
| 2003 | Net margin | 8.3% |
|
| 2005 | Net margin | 5.9% |
|
| 2006 | Net margin | 4.9% |
|
| 1996 | Free cash flow margin | 1% |
|
| 1997 | Free cash flow margin | 0.1% |
|
| 1998 | Free cash flow margin | 1.1% |
|
| 2000 | Free cash flow margin | 2.8% |
|
| 2001 | Free cash flow margin | -0.3% |
|
| 2001 | Free cash flow margin | 6.9% |
|
| 2002 | Free cash flow margin | 5.4% |
|
| 2003 | Free cash flow margin | 2% |
|
| 2005 | Free cash flow margin | 3.5% |
|
| 2006 | Free cash flow margin | 4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 8277000 |
|
| 1997 | Operating cash flow | 2485000 |
|
| 1998 | Operating cash flow | 3087000 |
|
| 2000 | Operating cash flow | 12781000 |
|
| 2001 | Operating cash flow | 1309000 |
|
| 2001 | Operating cash flow | 16018000 |
|
| 2002 | Operating cash flow | 17204000 |
|
| 2003 | Operating cash flow | 16420000 |
|
| 2005 | Operating cash flow | 26520000 |
|
| 2006 | Operating cash flow | 18399000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 1432000 |
|
| 1997 | Free cash flow | 195000 |
|
| 1998 | Free cash flow | 1562000 |
|
| 2000 | Free cash flow | 5608000 |
|
| 2001 | Free cash flow | -610000 |
|
| 2001 | Free cash flow | 11103000 |
|
| 2002 | Free cash flow | 9726000 |
|
| 2003 | Free cash flow | 3790000 |
|
| 2005 | Free cash flow | 6777000 |
|
| 2006 | Free cash flow | 7464000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-30 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 56.4% |
|
| 1998 | Liabilities / assets | 72% |
|
| 2000 | Liabilities / assets | 71.8% |
|
| 2001 | Liabilities / assets | 59.6% |
|
| 2001 | Liabilities / assets | 53.2% |
|
| 2002 | Liabilities / assets | 51.6% |
|
| 2003 | Liabilities / assets | 43.2% |
|
| 2005 | Liabilities / assets | 41.2% |
|
| 2006 | Liabilities / assets | 33.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.49× |
|
| 1998 | Current assets / current liabilities | 0.74× |
|
| 2000 | Current assets / current liabilities | 0.65× |
|
| 2001 | Current assets / current liabilities | 0.68× |
|
| 2001 | Current assets / current liabilities | 0.89× |
|
| 2002 | Current assets / current liabilities | 1.07× |
|
| 2003 | Current assets / current liabilities | 1.42× |
|
| 2005 | Current assets / current liabilities | 1.05× |
|
| 2006 | Current assets / current liabilities | 1.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-12-31 – 1996-12-30 | −USD 4.52 million Exact valueExact value: -4516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.28 million Exact valueExact value: 8277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.85 million Exact valueExact value: 6845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Calculation and evidence8277000 − 6845000 USD Exact free cash flow: 1432000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-30 – 1997-12-29 | −USD 7.54 million Exact valueExact value: -7535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Exact valueExact value: 2485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,000 Calculation and evidence2485000 − 2290000 USD Exact free cash flow: 195000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-29 – 1998-12-28 | −USD 5.34 million Exact valueExact value: -5344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Exact valueExact value: 3087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Calculation and evidence3087000 − 1525000 USD Exact free cash flow: 1562000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-04 – 2000-01-03 | −USD 25.89 million Exact valueExact value: -25888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.78 million Exact valueExact value: 12781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.17 million Exact valueExact value: 7173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.61 million Calculation and evidence12781000 − 7173000 USD Exact free cash flow: 5608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-01-02 – 2001-01-01 | USD 2.34 million Exact valueExact value: 2342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 610,000 Calculation and evidence1309000 − 1919000 USD Exact free cash flow: -610000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.34 million Exact valueExact value: 4335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.02 million Exact valueExact value: 16018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.1 million Calculation and evidence16018000 − 4915000 USD Exact free cash flow: 11103000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-31 – 2002-12-30 | −USD 1.71 million Exact valueExact value: -1706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.2 million Exact valueExact value: 17204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.48 million Exact valueExact value: 7478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.73 million Calculation and evidence17204000 − 7478000 USD Exact free cash flow: 9726000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-30 – 2003-12-29 | USD 15.78 million Exact valueExact value: 15783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.42 million Exact valueExact value: 16420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.63 million Exact valueExact value: 12630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.79 million Calculation and evidence16420000 − 12630000 USD Exact free cash flow: 3790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-04 – 2005-01-03 | USD 11.49 million Exact valueExact value: 11491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.52 million Exact valueExact value: 26520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.74 million Exact valueExact value: 19743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.78 million Calculation and evidence26520000 − 19743000 USD Exact free cash flow: 6777000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-03 – 2006-01-02 | USD 9.17 million Exact valueExact value: 9170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.4 million Exact valueExact value: 18399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.94 million Exact valueExact value: 10935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.46 million Calculation and evidence18399000 − 10935000 USD Exact free cash flow: 7464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000879554, 879554, edgar:879554