INTELLIGENT DECISION SYSTEMS INC

EDGAR

10 filing records in this dataset, filed from 1996-05-07 to 1998-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

168 thousand USD

1998-03-31 · USD

Exact inputs and evidence

Operating cash flow

-653 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2100075 USD Source
  • Operating Cash Flow: -1447140 USD Source
Cash and cash equivalents
38.9 thousand USD Source
Exact value

38896 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.69 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -4488756 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: -3413759 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: -1109024 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -972223 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -533141 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

-459 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: -1933322 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: -3574670 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -1104903 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -1447140 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -1104903 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -2100075 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -1447140 USD · 1997-07-01 – 1997-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-20.

Financial data available through: 1996-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-06-30
  • Operating income: 2 of 11 periods available· newest 1996-06-30
  • Net income: 2 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 2 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 2 of 11 periods available· newest 1996-06-30
  • Total assets: 1 of 11 periods available· newest 1996-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-06-30
  • Current liabilities: 1 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 50,346 100% of revenue
  • Operating costs Derived USD 2.39 million 4,747% of revenue
  • Operating income −USD 2.34 million −4,647% of revenue
  • Tax, interest and other Derived USD 1.92 million 3,806% of revenue
  • Net income −USD 4.26 million −8,452% of revenue

Cash

  • Operating cash flow −USD 2.32 million −4,616% of revenue
  • Capital expenditure USD 136,958 272% of revenue
  • Free cash flow Derived −USD 2.46 million −4,888% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 754% of revenue.
  • 1996 Operating loss: operating costs were 4,747% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-30635994 4794719 Derived -4158725 23378 Derived -4182103 -3245098 Derived
Source
1996 1995-07-01 – 1996-06-3050346 2389749 Derived -2339403 1915983 Derived -4255386 -2460689 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 50.3K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.686.9K515.2K343.4K171.7K0.019931996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue635994
1996Revenue50346

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1996Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,646.7% 1996
Net margin -8,452.3% 1996
Free cash flow margin -4,887.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.676%-1,775%-4,226%-6,677%-9,128%19931996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-653.9%
1996Operating margin-4,646.7%
1993Net margin-657.6%
1996Net margin-8,452.3%
1993Free cash flow margin-510.2%
1996Free cash flow margin-4,887.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.2K-646.3K-1.5M-2.4M-3.3M19931996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-3077665
1996Operating cash flow-2323731

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259.6K-681.5K-1.6M-2.6M-3.5M19931996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-3245098
1996Free cash flow-2460689

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.11× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.36×2.52×1.68×0.84×0.00×1993-06-301996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
−USD 4.18 million
Exact value

Exact value: -4182103 USD

1992-07-01 – 1993-06-30: -4182103 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Exact value

Exact value: -3077665 USD

1992-07-01 – 1993-06-30: -3077665 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,433
Exact value

Exact value: 167433 USD

1992-07-01 – 1993-06-30: 167433 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Calculation and evidence

-3077665 − 167433 USD

Exact free cash flow: -3245098 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 4.26 million
Exact value

Exact value: -4255386 USD

1995-07-01 – 1996-06-30: -4255386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2323731 USD

1995-07-01 – 1996-06-30: -2323731 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136,958
Exact value

Exact value: 136958 USD

1995-07-01 – 1996-06-30: 136958 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

-2323731 − 136958 USD

Exact free cash flow: -2460689 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000879500, 879500, edgar:879500