Revenue
30.1 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 30082000 USD Source
62 filing records in this dataset, filed from 1996-05-21 to 2007-11-19. Explore the available filing history and original sources.
1922000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
103 million USD
2006-10-01 – 2007-09-30
-11.7 million USD
2006-10-01 – 2007-09-30
265 thousand USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-19.
Financial data available through: 2007-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80.83 million
–
Current period
USD 94.79 million
–
94791000 − 80831000 = 13960000 USD
80831000 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source94791000 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.26 million
–
Current period
−USD 11.12 million
–
-11116000 − -28262000 = 17146000 USD
-28262000 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source-11116000 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 224,000
–
Current period
USD 265,000
–
265000 − 224000 = 41000 USD
224000 USD · 2005-07-01 – 2006-06-30
Inspect prior input Prior source265000 USD · 2006-07-01 – 2007-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 997433 | 2602750 Derived | -1605317 | -3470605 Derived | 1865288 | -2140814 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 1515000 | 4273000 Derived | -2758000 | -3771000 Derived | 1013000 | -3359000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 1962000 | 5220000 Derived | -3258000 | 718000 Derived | -3976000 | -2608000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 44910000 | 54573000 Derived | -9663000 | 1100000 Derived | -10763000 | -9062000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 60077000 | 69047000 Derived | -8970000 | 10443000 Derived | -19413000 | -8438000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 52647000 | 57619000 Derived | -4972000 | 8797000 Derived | -13769000 | -1313000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 49947000 | 67771000 Derived | -17824000 | 1175000 Derived | -18999000 | -16626000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 76559000 | 97472000 Derived | -20913000 | 1678000 Derived | -22591000 | -9197000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 80831000 | 88463000 Derived | -7632000 | 20630000 Derived | -28262000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 94791000 | 97460000 Derived | -2669000 | 8447000 Derived | -11116000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 997433 |
|
| 1999 | Revenue | 1515000 |
|
| 2000 | Revenue | 1962000 |
|
| 2001 | Revenue | 44910000 |
|
| 2002 | Revenue | 60077000 |
|
| 2003 | Revenue | 52647000 |
|
| 2004 | Revenue | 49947000 |
|
| 2005 | Revenue | 76559000 |
|
| 2006 | Revenue | 80831000 |
|
| 2007 | Revenue | 94791000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 119.3% |
|
| 1999 | Year over year | 51.9% |
|
| 2000 | Year over year | 29.5% |
|
| 2001 | Year over year | 2,189% |
|
| 2002 | Year over year | 33.8% |
|
| 2003 | Year over year | -12.4% |
|
| 2004 | Year over year | -5.1% |
|
| 2005 | Year over year | 53.3% |
|
| 2006 | Year over year | 5.6% |
|
| 2007 | Year over year | 17.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -160.9% |
|
| 1999 | Operating margin | -182% |
|
| 2000 | Operating margin | -166.1% |
|
| 2001 | Operating margin | -21.5% |
|
| 2002 | Operating margin | -14.9% |
|
| 2003 | Operating margin | -9.4% |
|
| 2004 | Operating margin | -35.7% |
|
| 2005 | Operating margin | -27.3% |
|
| 2006 | Operating margin | -9.4% |
|
| 2007 | Operating margin | -2.8% |
|
| 1998 | Net margin | 187% |
|
| 1999 | Net margin | 66.9% |
|
| 2000 | Net margin | -202.7% |
|
| 2001 | Net margin | -24% |
|
| 2002 | Net margin | -32.3% |
|
| 2003 | Net margin | -26.2% |
|
| 2004 | Net margin | -38% |
|
| 2005 | Net margin | -29.5% |
|
| 2006 | Net margin | -35% |
|
| 2007 | Net margin | -11.7% |
|
| 1998 | Free cash flow margin | -214.6% |
|
| 1999 | Free cash flow margin | -221.7% |
|
| 2000 | Free cash flow margin | -132.9% |
|
| 2001 | Free cash flow margin | -20.2% |
|
| 2002 | Free cash flow margin | -14% |
|
| 2003 | Free cash flow margin | -2.5% |
|
| 2004 | Free cash flow margin | -33.3% |
|
| 2005 | Free cash flow margin | -12% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1410666 |
|
| 1999 | Operating cash flow | -2640000 |
|
| 2000 | Operating cash flow | -2538000 |
|
| 2001 | Operating cash flow | -8511000 |
|
| 2002 | Operating cash flow | -8307000 |
|
| 2003 | Operating cash flow | -1204000 |
|
| 2004 | Operating cash flow | -16431000 |
|
| 2005 | Operating cash flow | -8827000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -2140814 |
|
| 1999 | Free cash flow | -3359000 |
|
| 2000 | Free cash flow | -2608000 |
|
| 2001 | Free cash flow | -9062000 |
|
| 2002 | Free cash flow | -8438000 |
|
| 2003 | Free cash flow | -1313000 |
|
| 2004 | Free cash flow | -16626000 |
|
| 2005 | Free cash flow | -9197000 |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 45.5% |
|
| 2003 | Liabilities / assets | 51.8% |
|
| 2004 | Liabilities / assets | 43.9% |
|
| 2005 | Liabilities / assets | 71.6% |
|
| 2006 | Liabilities / assets | 29.7% |
|
| 2007 | Liabilities / assets | 59.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.35× |
|
| 1999 | Current assets / current liabilities | 2.88× |
|
| 2000 | Current assets / current liabilities | 1.61× |
|
| 2001 | Current assets / current liabilities | 0.72× |
|
| 2002 | Current assets / current liabilities | 0.61× |
|
| 2003 | Current assets / current liabilities | 0.49× |
|
| 2004 | Current assets / current liabilities | 1.03× |
|
| 2005 | Current assets / current liabilities | 0.8× |
|
| 2006 | Current assets / current liabilities | 1.01× |
|
| 2007 | Current assets / current liabilities | 1.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | USD 1.87 million Exact valueExact value: 1865288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1410666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 730,148 Exact valueExact value: 730148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Calculation and evidence-1410666 − 730148 USD Exact free cash flow: -2140814 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 1.01 million Exact valueExact value: 1013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Exact valueExact value: -2640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 719,000 Exact valueExact value: 719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence-2640000 − 719000 USD Exact free cash flow: -3359000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 3.98 million Exact valueExact value: -3976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Exact valueExact value: -2538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,000 Exact valueExact value: 70000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Calculation and evidence-2538000 − 70000 USD Exact free cash flow: -2608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 10.76 million Exact valueExact value: -10763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.51 million Exact valueExact value: -8511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 551,000 Exact valueExact value: 551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.06 million Calculation and evidence-8511000 − 551000 USD Exact free cash flow: -9062000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 19.41 million Exact valueExact value: -19413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.31 million Exact valueExact value: -8307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131,000 Exact valueExact value: 131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.44 million Calculation and evidence-8307000 − 131000 USD Exact free cash flow: -8438000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 13.77 million Exact valueExact value: -13769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,000 Exact valueExact value: 109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Calculation and evidence-1204000 − 109000 USD Exact free cash flow: -1313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 19 million Exact valueExact value: -18999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.43 million Exact valueExact value: -16431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,000 Exact valueExact value: 195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.63 million Calculation and evidence-16431000 − 195000 USD Exact free cash flow: -16626000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 22.59 million Exact valueExact value: -22591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.83 million Exact valueExact value: -8827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370,000 Exact valueExact value: 370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.2 million Calculation and evidence-8827000 − 370000 USD Exact free cash flow: -9197000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 28.26 million Exact valueExact value: -28262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 224,000 Exact valueExact value: 224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 11.12 million Exact valueExact value: -11116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000879465, 879465, edgar:879465
Also known as TADEO HOLDINGS INC, TEKINSIGHT COM INC, UNIVERSAL SELF CARE INC