Revenue
4.75 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 4747175 USD Source
12 filing records in this dataset, filed from 1996-05-15 to 1998-11-16. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
4.75 million USD
1998-09-30 · USD
0%
1998-09-30 · %
-2.57 million USD
1998-09-30 · USD
-3.22 million USD
1998-09-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-13.2 million USD
1997-10-01 – 1998-09-30
-3.47 million USD
1997-10-01 – 1998-09-30
905 thousand USD
1997-10-01 – 1998-09-30
-4.37 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-16.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 24.52 million
–
Current period
USD 23.89 million
–
23890141 − 24524007 = -633866 USD
24524007 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source23890141 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.46 million
–
Current period
−USD 18.5 million
–
-18501664 − -7459000 = -11042664 USD
-7459000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-18501664 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.75 million
–
Current period
−USD 6.28 million
–
-6275850 − -4749065 = -1526785 USD
-4749065 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-6275850 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.89 million
–
Current period
USD 978,406
–
978406 − 3891533 = -2913127 USD
3891533 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source978406 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 34228541 | 35244494 Derived | -1015953 | 1190315 Derived | -2206268 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 20939961 | 22374758 Derived | -1434797 | 3278214 Derived | -4713011 | -2990728 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 24524007 | 26852970 Derived | -2328963 | 5130037 Derived | -7459000 | -8640598 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 23890141 | 27348357 Derived | -3458216 | 15043448 Derived | -18501664 | -7254256 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 34228541 |
|
| 1995 | Revenue | 20939961 |
|
| 1996 | Revenue | 24524007 |
|
| 1997 | Revenue | 23890141 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -38.8% |
|
| 1996 | Year over year | 17.1% |
|
| 1997 | Year over year | -2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -3% |
|
| 1995 | Operating margin | -6.9% |
|
| 1996 | Operating margin | -9.5% |
|
| 1997 | Operating margin | -14.5% |
|
| 1994 | Net margin | -6.4% |
|
| 1995 | Net margin | -22.5% |
|
| 1996 | Net margin | -30.4% |
|
| 1997 | Net margin | -77.4% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -14.3% |
|
| 1996 | Free cash flow margin | -35.2% |
|
| 1997 | Free cash flow margin | -30.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -3937562 |
|
| 1995 | Operating cash flow | -2359876 |
|
| 1996 | Operating cash flow | -4749065 |
|
| 1997 | Operating cash flow | -6275850 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -2990728 |
|
| 1996 | Free cash flow | -8640598 |
|
| 1997 | Free cash flow | -7254256 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1× |
|
| 1996 | Current assets / current liabilities | 0.58× |
|
| 1997 | Current assets / current liabilities | 0.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 2.21 million Exact valueExact value: -2206268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Exact valueExact value: -3937562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 4.71 million Exact valueExact value: -4713011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.36 million Exact valueExact value: -2359876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 630,852 Exact valueExact value: 630852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.99 million Calculation and evidence-2359876 − 630852 USD Exact free cash flow: -2990728 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 7.46 million Exact valueExact value: -7459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.75 million Exact valueExact value: -4749065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.89 million Exact valueExact value: 3891533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.64 million Calculation and evidence-4749065 − 3891533 USD Exact free cash flow: -8640598 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 18.5 million Exact valueExact value: -18501664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.28 million Exact valueExact value: -6275850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 978,406 Exact valueExact value: 978406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.25 million Calculation and evidence-6275850 − 978406 USD Exact free cash flow: -7254256 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000879425, 879425, edgar:879425