Revenue
88.4 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 88360000 USD Source
24 filing records in this dataset, filed from 1996-11-08 to 2006-11-14. Explore the available filing history and original sources.
88.4 million USD
2006-09-30 · USD
2.14%
2006-09-30 · %
6.27 million USD
2006-09-30 · USD
-3.84 million USD
2006-09-30 · USD
1820000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
369 million USD
2005-10-01 – 2006-09-30
-116 million USD
2005-10-01 – 2006-09-30
2.2 million USD
2005-10-01 – 2006-09-30
29.1 million USD
2005-10-01 – 2006-09-30
-26.9 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 184.49 million
–
Current period
USD 347.82 million
–
347823000 − 184489000 = 163334000 USD
184489000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source347823000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.18 million
–
Current period
−USD 40.19 million
–
-40187000 − 2177000 = -42364000 USD
2177000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-40187000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.69 million
–
Current period
USD 16.1 million
–
16097000 − 10694000 = 5403000 USD
10694000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source16097000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.68 million
–
Current period
USD 18.35 million
–
18346000 − 10676000 = 7670000 USD
10676000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source18346000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 61986238 | 52402600 Derived | 9583638 | 4172672 Derived | 5410966 | 3360409 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 90361063 | 75522314 Derived | 14838749 | 7097369 Derived | 7741380 | 2602516 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 179726000 | 160950000 Derived | 18776000 | 12506000 Derived | 6270000 | -4353000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 275117000 | 248032000 Derived | 27085000 | 20545000 Derived | 6540000 | 14854000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 323210000 | 297647000 Derived | 25563000 | 18569000 Derived | 6994000 | 15530000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 184489000 | 170763000 Derived | 13726000 | 11549000 Derived | 2177000 | 18000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 347823000 | 361439000 Derived | -13616000 | 26571000 Derived | -40187000 | -2249000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 61986238 |
|
| 1998 | Revenue | 90361063 |
|
| 1999 | Revenue | 179726000 |
|
| 2002 | Revenue | 275117000 |
|
| 2003 | Revenue | 323210000 |
|
| 2004 | Revenue | 184489000 |
|
| 2005 | Revenue | 347823000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 45.8% |
|
| 1999 | Year over year | 98.9% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 17.5% |
|
| 2004 | Year over year | -42.9% |
|
| 2005 | Year over year | 88.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 15.5% |
|
| 1998 | Operating margin | 16.4% |
|
| 1999 | Operating margin | 10.4% |
|
| 2002 | Operating margin | 9.8% |
|
| 2003 | Operating margin | 7.9% |
|
| 2004 | Operating margin | 7.4% |
|
| 2005 | Operating margin | -3.9% |
|
| 1997 | Net margin | 8.7% |
|
| 1998 | Net margin | 8.6% |
|
| 1999 | Net margin | 3.5% |
|
| 2002 | Net margin | 2.4% |
|
| 2003 | Net margin | 2.2% |
|
| 2004 | Net margin | 1.2% |
|
| 2005 | Net margin | -11.6% |
|
| 1997 | Free cash flow margin | 5.4% |
|
| 1998 | Free cash flow margin | 2.9% |
|
| 1999 | Free cash flow margin | -2.4% |
|
| 2002 | Free cash flow margin | 5.4% |
|
| 2003 | Free cash flow margin | 4.8% |
|
| 2004 | Free cash flow margin | 0% |
|
| 2005 | Free cash flow margin | -0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 13565892 |
|
| 1998 | Operating cash flow | 20086184 |
|
| 1999 | Operating cash flow | 21329000 |
|
| 2002 | Operating cash flow | 32037000 |
|
| 2003 | Operating cash flow | 37989000 |
|
| 2004 | Operating cash flow | 10694000 |
|
| 2005 | Operating cash flow | 16097000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 3360409 |
|
| 1998 | Free cash flow | 2602516 |
|
| 1999 | Free cash flow | -4353000 |
|
| 2002 | Free cash flow | 14854000 |
|
| 2003 | Free cash flow | 15530000 |
|
| 2004 | Free cash flow | 18000 |
|
| 2005 | Free cash flow | -2249000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.33× |
|
| 1998 | Current assets / current liabilities | 1.18× |
|
| 1999 | Current assets / current liabilities | 1.56× |
|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.93× |
|
| 2004 | Current assets / current liabilities | 1.26× |
|
| 2005 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | USD 5.41 million Exact valueExact value: 5410966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.57 million Exact valueExact value: 13565892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.21 million Exact valueExact value: 10205483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Calculation and evidence13565892 − 10205483 USD Exact free cash flow: 3360409 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 7.74 million Exact valueExact value: 7741380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.09 million Exact valueExact value: 20086184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.48 million Exact valueExact value: 17483668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Calculation and evidence20086184 − 17483668 USD Exact free cash flow: 2602516 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 6.27 million Exact valueExact value: 6270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.33 million Exact valueExact value: 21329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.68 million Exact valueExact value: 25682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Calculation and evidence21329000 − 25682000 USD Exact free cash flow: -4353000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 6.54 million Exact valueExact value: 6540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.04 million Exact valueExact value: 32037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.18 million Exact valueExact value: 17183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.85 million Calculation and evidence32037000 − 17183000 USD Exact free cash flow: 14854000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 6.99 million Exact valueExact value: 6994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.99 million Exact valueExact value: 37989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.46 million Exact valueExact value: 22459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.53 million Calculation and evidence37989000 − 22459000 USD Exact free cash flow: 15530000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.18 million Exact valueExact value: 2177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.69 million Exact valueExact value: 10694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.68 million Exact valueExact value: 10676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Calculation and evidence10694000 − 10676000 USD Exact free cash flow: 18000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 40.19 million Exact valueExact value: -40187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.1 million Exact valueExact value: 16097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.35 million Exact valueExact value: 18346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.25 million Calculation and evidence16097000 − 18346000 USD Exact free cash flow: -2249000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000879235, 879235, edgar:879235