Revenue
31.7 million USD
1998-10-03 · USD
Exact inputs and evidence
- Revenue: 31692000 USD Source
17 filing records in this dataset, filed from 1996-08-13 to 1999-01-21. Explore the available filing history and original sources.
28662000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-01-21.
Financial data available through: 1998-01-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 200.12 million
–
Current period
USD 144.33 million
–
144329000 − 200119000 = -55790000 USD
200119000 USD · 1995-12-29 – 1996-12-28
Inspect prior input Prior source144329000 USD · 1997-01-04 – 1998-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.84 million
–
Current period
−USD 13.65 million
–
-13647000 − 16841000 = -30488000 USD
16841000 USD · 1995-12-29 – 1996-12-28
Inspect prior input Prior source-13647000 USD · 1997-01-04 – 1998-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-29 – 1994-12-28 | 118581000 | 122621000 Derived | -4040000 | 812000 Derived | -4852000 | Unavailable | Source
|
| 1995 1994-12-29 – 1995-12-28 | 200119000 | 177437000 Derived | 22682000 | 5841000 Derived | 16841000 | Unavailable | Source
|
| 1996 1995-12-29 – 1996-12-28 | 200119000 | 177437000 Derived | 22682000 | 5841000 Derived | 16841000 | Unavailable | Source
|
| 1998 1997-01-04 – 1998-01-03 | 144329000 | 169864000 Derived | -25535000 | -11888000 Derived | -13647000 | -9850000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 118581000 |
|
| 1995 | Revenue | 200119000 |
|
| 1996 | Revenue | 200119000 |
|
| 1998 | Revenue | 144329000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 68.8% |
|
| 1996 | Year over year | 0% |
|
| 1998 | Year over year | -27.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -3.4% |
|
| 1995 | Operating margin | 11.3% |
|
| 1996 | Operating margin | 11.3% |
|
| 1998 | Operating margin | -17.7% |
|
| 1994 | Net margin | -4.1% |
|
| 1995 | Net margin | 8.4% |
|
| 1996 | Net margin | 8.4% |
|
| 1998 | Net margin | -9.5% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -6.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 1445000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -9850000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 20.8% |
|
| 1998 | Liabilities / assets | 19.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 4.22× |
|
| 1998 | Current assets / current liabilities | 4.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-29 – 1994-12-28 | −USD 4.85 million Exact valueExact value: -4852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-01-04 – 1995-01-03 | Unavailable Not reported for this period. | USD 2.8 million Exact valueExact value: 2799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.03 million Exact valueExact value: 7031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.23 million Calculation and evidence2799000 − 7031000 USD Exact free cash flow: -4232000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-29 – 1995-12-28 | USD 16.84 million Exact valueExact value: 16841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-01-04 – 1996-01-03 | Unavailable Not reported for this period. | USD 19.55 million Exact valueExact value: 19552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.09 million Exact valueExact value: 16089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Calculation and evidence19552000 − 16089000 USD Exact free cash flow: 3463000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-29 – 1996-12-28 | USD 16.84 million Exact valueExact value: 16841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-01-04 – 1998-01-03 | −USD 13.65 million Exact valueExact value: -13647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.3 million Exact valueExact value: 11295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.85 million Calculation and evidence1445000 − 11295000 USD Exact free cash flow: -9850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000879136, 879136, edgar:879136