Revenue
183 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 183399000 USD Source
37 filing records in this dataset, filed from 1996-05-15 to 2004-11-04. Explore the available filing history and original sources.
183 million USD
2004-09-30 · USD
2.86%
2004-09-30 · %
4.74 million USD
2004-09-30 · USD
1.91 million USD
2004-09-30 · USD
20756000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
739 million USD
2003-10-01 – 2004-09-30
31.3 million USD
2003-10-01 – 2004-09-30
24.1 million USD
2003-10-01 – 2004-09-30
11.6 million USD
2003-10-01 – 2004-09-30
12.6 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-04.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 786.31 million
–
Current period
USD 743.72 million
–
743716000 − 786310000 = -42594000 USD
786310000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source743716000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 37.61 million
–
Current period
USD 29.31 million
–
29310000 − -37612000 = 66922000 USD
-37612000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source29310000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.18 million
–
Current period
USD 20.13 million
–
20126000 − 35175000 = -15049000 USD
35175000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source20126000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.76 million
–
Current period
USD 11.98 million
–
11982000 − 6756000 = 5226000 USD
6756000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source11982000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 770738000 | Unavailable | Unavailable | Unavailable | 32763000 | 88734000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1038317000 | Unavailable | Unavailable | Unavailable | 6373000 | 47749000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 623604000 | Unavailable | Unavailable | Unavailable | 10203000 | -17081000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1005524000 | Unavailable | Unavailable | Unavailable | 18150000 | -33658000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 960869000 | Unavailable | Unavailable | Unavailable | 6975000 | -7035000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1097380000 | Unavailable | Unavailable | Unavailable | -25946000 | 23452000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 989865000 | Unavailable | Unavailable | Unavailable | 2669000 | -7743000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 872973000 | Unavailable | Unavailable | Unavailable | 4175000 | 11044000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 786310000 | Unavailable | Unavailable | Unavailable | -37612000 | 28419000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 743716000 | Unavailable | Unavailable | Unavailable | 29310000 | 8144000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 770738000 |
|
| 1995 | Revenue | 1038317000 |
|
| 1996 | Revenue | 623604000 |
|
| 1997 | Revenue | 1005524000 |
|
| 1998 | Revenue | 960869000 |
|
| 1999 | Revenue | 1097380000 |
|
| 2000 | Revenue | 989865000 |
|
| 2001 | Revenue | 872973000 |
|
| 2002 | Revenue | 786310000 |
|
| 2003 | Revenue | 743716000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 34.7% |
|
| 1996 | Year over year | -39.9% |
|
| 1997 | Year over year | 61.2% |
|
| 1998 | Year over year | -4.4% |
|
| 1999 | Year over year | 14.2% |
|
| 2000 | Year over year | -9.8% |
|
| 2001 | Year over year | -11.8% |
|
| 2002 | Year over year | -9.9% |
|
| 2003 | Year over year | -5.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 4.3% |
|
| 1995 | Net margin | 0.6% |
|
| 1996 | Net margin | 1.6% |
|
| 1997 | Net margin | 1.8% |
|
| 1998 | Net margin | 0.7% |
|
| 1999 | Net margin | -2.4% |
|
| 2000 | Net margin | 0.3% |
|
| 2001 | Net margin | 0.5% |
|
| 2002 | Net margin | -4.8% |
|
| 2003 | Net margin | 3.9% |
|
| 1994 | Free cash flow margin | 11.5% |
|
| 1995 | Free cash flow margin | 4.6% |
|
| 1996 | Free cash flow margin | -2.7% |
|
| 1997 | Free cash flow margin | -3.3% |
|
| 1998 | Free cash flow margin | -0.7% |
|
| 1999 | Free cash flow margin | 2.1% |
|
| 2000 | Free cash flow margin | -0.8% |
|
| 2001 | Free cash flow margin | 1.3% |
|
| 2002 | Free cash flow margin | 3.6% |
|
| 2003 | Free cash flow margin | 1.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 94281000 |
|
| 1995 | Operating cash flow | 49093000 |
|
| 1996 | Operating cash flow | -16979000 |
|
| 1997 | Operating cash flow | -31819000 |
|
| 1998 | Operating cash flow | -3709000 |
|
| 1999 | Operating cash flow | 26428000 |
|
| 2000 | Operating cash flow | -3159000 |
|
| 2001 | Operating cash flow | 17590000 |
|
| 2002 | Operating cash flow | 35175000 |
|
| 2003 | Operating cash flow | 20126000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 88734000 |
|
| 1995 | Free cash flow | 47749000 |
|
| 1996 | Free cash flow | -17081000 |
|
| 1997 | Free cash flow | -33658000 |
|
| 1998 | Free cash flow | -7035000 |
|
| 1999 | Free cash flow | 23452000 |
|
| 2000 | Free cash flow | -7743000 |
|
| 2001 | Free cash flow | 11044000 |
|
| 2002 | Free cash flow | 28419000 |
|
| 2003 | Free cash flow | 8144000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995 | Liabilities / assets | 87.7% |
|
| 1996 | Liabilities / assets | 75% |
|
| 1997 | Liabilities / assets | 49.6% |
|
| 1998 | Liabilities / assets | 46.6% |
|
| 1999 | Liabilities / assets | 56.2% |
|
| 2000 | Liabilities / assets | 53.1% |
|
| 2001 | Liabilities / assets | 51.5% |
|
| 2002 | Liabilities / assets | 57.4% |
|
| 2003 | Liabilities / assets | 51% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.65× |
|
| 1997 | Current assets / current liabilities | 1.77× |
|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 32.76 million Exact valueExact value: 32763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.28 million Exact valueExact value: 94281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Exact valueExact value: 5547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.73 million Calculation and evidence94281000 − 5547000 USD Exact free cash flow: 88734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 6.37 million Exact valueExact value: 6373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.09 million Exact valueExact value: 49093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.75 million Calculation and evidence49093000 − 1344000 USD Exact free cash flow: 47749000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 10.2 million Exact valueExact value: 10203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.98 million Exact valueExact value: -16979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,000 Exact valueExact value: 102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.08 million Calculation and evidence-16979000 − 102000 USD Exact free cash flow: -17081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 18.15 million Exact valueExact value: 18150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.82 million Exact valueExact value: -31819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.66 million Calculation and evidence-31819000 − 1839000 USD Exact free cash flow: -33658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 6.98 million Exact valueExact value: 6975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.71 million Exact valueExact value: -3709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.04 million Calculation and evidence-3709000 − 3326000 USD Exact free cash flow: -7035000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 25.95 million Exact valueExact value: -25946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.43 million Exact valueExact value: 26428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.98 million Exact valueExact value: 2976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.45 million Calculation and evidence26428000 − 2976000 USD Exact free cash flow: 23452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.67 million Exact valueExact value: 2669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Exact valueExact value: -3159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.74 million Calculation and evidence-3159000 − 4584000 USD Exact free cash flow: -7743000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.18 million Exact valueExact value: 4175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.59 million Exact valueExact value: 17590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.55 million Exact valueExact value: 6546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.04 million Calculation and evidence17590000 − 6546000 USD Exact free cash flow: 11044000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 37.61 million Exact valueExact value: -37612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.18 million Exact valueExact value: 35175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.76 million Exact valueExact value: 6756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.42 million Calculation and evidence35175000 − 6756000 USD Exact free cash flow: 28419000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 29.31 million Exact valueExact value: 29310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.13 million Exact valueExact value: 20126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.98 million Exact valueExact value: 11982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.14 million Calculation and evidence20126000 − 11982000 USD Exact free cash flow: 8144000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000878897, 878897, edgar:878897
Also known as UNITED WISCONSIN SERVICES INC /WI