AMERICAN MEDICAL SECURITY GROUP INC

EDGAR

37 filing records in this dataset, filed from 1996-05-15 to 2004-11-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

183 million USD

2004-09-30 · USD

Exact inputs and evidence

Net margin

2.86%

2004-09-30 · %

Exact inputs and evidence

Operating cash flow

4.74 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11518000 USD Source
  • Operating Cash Flow: 6776000 USD Source

Free cash flow

1.91 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11518000 USD Source
  • Operating Cash Flow: 6776000 USD Source
  • Capital Expenditure: 6937000 USD Source
  • Capital Expenditure: 4103000 USD Source
Cash and cash equivalents
20.8 million USD Source
Exact value

20756000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

739 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 743716000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 558190000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 185574000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 184020000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 183399000 USD · 2004-07-01 – 2004-09-30 Source

Net income

31.3 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 29310000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 22043000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 10999000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 7746000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 5251000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

24.1 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 20126000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 7495000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 10422000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 6776000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 10422000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 11518000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 6776000 USD · 2004-01-01 – 2004-06-30 Source

Capital expenditure

11.6 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Capital expenditure: 11982000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 7325000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 1588000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 4103000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 1588000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 6937000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 4103000 USD · 2004-01-01 – 2004-06-30 Source

Free cash flow

12.6 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 20126000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 7495000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 10422000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 6776000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 10422000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 11518000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 6776000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 11982000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 7325000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 1588000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 4103000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 1588000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 6937000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 4103000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-04.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 10 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.4%

    Prior period

    USD 786.31 million

    –

    Current period

    USD 743.72 million

    –

    Exact inputs and evidence

    743716000 − 786310000 = -42594000 USD

    786310000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    743716000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 66.92 million

    Prior period

    −USD 37.61 million

    –

    Current period

    USD 29.31 million

    –

    Exact inputs and evidence

    29310000 − -37612000 = 66922000 USD

    -37612000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    29310000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -42.8%

    Prior period

    USD 35.18 million

    –

    Current period

    USD 20.13 million

    –

    Exact inputs and evidence

    20126000 − 35175000 = -15049000 USD

    35175000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    20126000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +77.4%

    Prior period

    USD 6.76 million

    –

    Current period

    USD 11.98 million

    –

    Exact inputs and evidence

    11982000 − 6756000 = 5226000 USD

    6756000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    11982000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 743.72 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 29.31 million 3.9% of revenue

Cash

  • Operating cash flow USD 20.13 million 2.7% of revenue
  • Capital expenditure USD 11.98 million 1.6% of revenue
  • Free cash flow Derived USD 8.14 million 1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31770738000 UnavailableUnavailableUnavailable32763000 88734000 Derived
Source
1995 1995-01-01 – 1995-12-311038317000 UnavailableUnavailableUnavailable6373000 47749000 Derived
Source
1996 1996-01-01 – 1996-12-31623604000 UnavailableUnavailableUnavailable10203000 -17081000 Derived
Source
1997 1997-01-01 – 1997-12-311005524000 UnavailableUnavailableUnavailable18150000 -33658000 Derived
Source
1998 1998-01-01 – 1998-12-31960869000 UnavailableUnavailableUnavailable6975000 -7035000 Derived
Source
1999 1999-01-01 – 1999-12-311097380000 UnavailableUnavailableUnavailable-25946000 23452000 Derived
Source
2000 2000-01-01 – 2000-12-31989865000 UnavailableUnavailableUnavailable2669000 -7743000 Derived
Source
2001 2001-01-01 – 2001-12-31872973000 UnavailableUnavailableUnavailable4175000 11044000 Derived
Source
2002 2002-01-01 – 2002-12-31786310000 UnavailableUnavailableUnavailable-37612000 28419000 Derived
Source
2003 2003-01-01 – 2003-12-31743716000 UnavailableUnavailableUnavailable29310000 8144000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 743.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B888.9M592.6M296.3M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue770738000
1995Revenue1038317000
1996Revenue623604000
1997Revenue1005524000
1998Revenue960869000
1999Revenue1097380000
2000Revenue989865000
2001Revenue872973000
2002Revenue786310000
2003Revenue743716000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%40%11%-19%-48%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year34.7%
1996Year over year-39.9%
1997Year over year61.2%
1998Year over year-4.4%
1999Year over year14.2%
2000Year over year-9.8%
2001Year over year-11.8%
2002Year over year-9.9%
2003Year over year-5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3.9% 2003
Free cash flow margin 1.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%8.1%3.4%-1.4%-6.1%1994-12-311999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1994Net margin4.3%
1995Net margin0.6%
1996Net margin1.6%
1997Net margin1.8%
1998Net margin0.7%
1999Net margin-2.4%
2000Net margin0.3%
2001Net margin0.5%
2002Net margin-4.8%
2003Net margin3.9%
1994Free cash flow margin11.5%
1995Free cash flow margin4.6%
1996Free cash flow margin-2.7%
1997Free cash flow margin-3.3%
1998Free cash flow margin-0.7%
1999Free cash flow margin2.1%
2000Free cash flow margin-0.8%
2001Free cash flow margin1.3%
2002Free cash flow margin3.6%
2003Free cash flow margin1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.1M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.4M67.8M31.2M-5.3M-41.9M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow94281000
1995Operating cash flow49093000
1996Operating cash flow-16979000
1997Operating cash flow-31819000
1998Operating cash flow-3709000
1999Operating cash flow26428000
2000Operating cash flow-3159000
2001Operating cash flow17590000
2002Operating cash flow35175000
2003Operating cash flow20126000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.1M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.5M63.0M27.5M-8.0M-43.4M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow88734000
1995Free cash flow47749000
1996Free cash flow-17081000
1997Free cash flow-33658000
1998Free cash flow-7035000
1999Free cash flow23452000
2000Free cash flow-7743000
2001Free cash flow11044000
2002Free cash flow28419000
2003Free cash flow8144000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets87.7%
1996Liabilities / assets75%
1997Liabilities / assets49.6%
1998Liabilities / assets46.6%
1999Liabilities / assets56.2%
2000Liabilities / assets53.1%
2001Liabilities / assets51.5%
2002Liabilities / assets57.4%
2003Liabilities / assets51%

Current assets to current liabilities

Current assets divided by current liabilities.

1.77× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.44×0.96×0.48×0.00×1994-12-311999-12-312003-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.65×
1997Current assets / current liabilities1.77×
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 32.76 million
Exact value

Exact value: 32763000 USD

1994-01-01 – 1994-12-31: 32763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.28 million
Exact value

Exact value: 94281000 USD

1994-01-01 – 1994-12-31: 94281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Exact value

Exact value: 5547000 USD

1994-01-01 – 1994-12-31: 5547000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.73 million
Calculation and evidence

94281000 − 5547000 USD

Exact free cash flow: 88734000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6.37 million
Exact value

Exact value: 6373000 USD

1995-01-01 – 1995-12-31: 6373000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.09 million
Exact value

Exact value: 49093000 USD

1995-01-01 – 1995-12-31: 49093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1344000 USD

1995-01-01 – 1995-12-31: 1344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.75 million
Calculation and evidence

49093000 − 1344000 USD

Exact free cash flow: 47749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.2 million
Exact value

Exact value: 10203000 USD

1996-01-01 – 1996-12-31: 10203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.98 million
Exact value

Exact value: -16979000 USD

1996-01-01 – 1996-12-31: -16979000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,000
Exact value

Exact value: 102000 USD

1996-01-01 – 1996-12-31: 102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.08 million
Calculation and evidence

-16979000 − 102000 USD

Exact free cash flow: -17081000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 18.15 million
Exact value

Exact value: 18150000 USD

1997-01-01 – 1997-12-31: 18150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.82 million
Exact value

Exact value: -31819000 USD

1997-01-01 – 1997-12-31: -31819000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1839000 USD

1997-01-01 – 1997-12-31: 1839000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.66 million
Calculation and evidence

-31819000 − 1839000 USD

Exact free cash flow: -33658000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 6.98 million
Exact value

Exact value: 6975000 USD

1998-01-01 – 1998-12-31: 6975000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Exact value

Exact value: -3709000 USD

1998-01-01 – 1998-12-31: -3709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Exact value

Exact value: 3326000 USD

1998-01-01 – 1998-12-31: 3326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.04 million
Calculation and evidence

-3709000 − 3326000 USD

Exact free cash flow: -7035000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 25.95 million
Exact value

Exact value: -25946000 USD

1999-01-01 – 1999-12-31: -25946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.43 million
Exact value

Exact value: 26428000 USD

1999-01-01 – 1999-12-31: 26428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2976000 USD

1999-01-01 – 1999-12-31: 2976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.45 million
Calculation and evidence

26428000 − 2976000 USD

Exact free cash flow: 23452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.67 million
Exact value

Exact value: 2669000 USD

2000-01-01 – 2000-12-31: 2669000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Exact value

Exact value: -3159000 USD

2000-01-01 – 2000-12-31: -3159000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4584000 USD

2000-01-01 – 2000-12-31: 4584000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.74 million
Calculation and evidence

-3159000 − 4584000 USD

Exact free cash flow: -7743000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 4.18 million
Exact value

Exact value: 4175000 USD

2001-01-01 – 2001-12-31: 4175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.59 million
Exact value

Exact value: 17590000 USD

2001-01-01 – 2001-12-31: 17590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.55 million
Exact value

Exact value: 6546000 USD

2001-01-01 – 2001-12-31: 6546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.04 million
Calculation and evidence

17590000 − 6546000 USD

Exact free cash flow: 11044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 37.61 million
Exact value

Exact value: -37612000 USD

2002-01-01 – 2002-12-31: -37612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.18 million
Exact value

Exact value: 35175000 USD

2002-01-01 – 2002-12-31: 35175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.76 million
Exact value

Exact value: 6756000 USD

2002-01-01 – 2002-12-31: 6756000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.42 million
Calculation and evidence

35175000 − 6756000 USD

Exact free cash flow: 28419000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 29.31 million
Exact value

Exact value: 29310000 USD

2003-01-01 – 2003-12-31: 29310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.13 million
Exact value

Exact value: 20126000 USD

2003-01-01 – 2003-12-31: 20126000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.98 million
Exact value

Exact value: 11982000 USD

2003-01-01 – 2003-12-31: 11982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.14 million
Calculation and evidence

20126000 − 11982000 USD

Exact free cash flow: 8144000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878897, 878897, edgar:878897

Also known as UNITED WISCONSIN SERVICES INC /WI