Revenue
1.86 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 1863515 USD Source
22 filing records in this dataset, filed from 1996-07-01 to 2000-11-14. Explore the available filing history and original sources.
0 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-14.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.05 million
–
Current period
USD 24.02 million
–
24023226 − 17051339 = 6971887 USD
17051339 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source24023226 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.12 million
–
Current period
−USD 1.46 million
–
-1460334 − 1121463 = -2581797 USD
1121463 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-1460334 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 5645321 | 5347738 Derived | 297583 | 92496 Derived | 205087 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 10560785 | 9608978 Derived | 951807 | 399581 Derived | 552226 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 17051339 | 14920694 Derived | 2130645 | 1009182 Derived | 1121463 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 24023226 | 25540142 Derived | -1516916 | -56582 Derived | -1460334 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 5645321 |
|
| 1996 | Revenue | 10560785 |
|
| 1997 | Revenue | 17051339 |
|
| 1998 | Revenue | 24023226 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 87.1% |
|
| 1997 | Year over year | 61.5% |
|
| 1998 | Year over year | 40.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 5.3% |
|
| 1996 | Operating margin | 9% |
|
| 1997 | Operating margin | 12.5% |
|
| 1998 | Operating margin | -6.3% |
|
| 1995 | Net margin | 3.6% |
|
| 1996 | Net margin | 5.2% |
|
| 1997 | Net margin | 6.6% |
|
| 1998 | Net margin | -6.1% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -343624 |
|
| 1996 | Operating cash flow | 496579 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 41.4% |
|
| 1996 | Liabilities / assets | 55.8% |
|
| 1997 | Liabilities / assets | 64.1% |
|
| 1998 | Liabilities / assets | 76.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.3× |
|
| 1996 | Current assets / current liabilities | 1.72× |
|
| 1997 | Current assets / current liabilities | 1.12× |
|
| 1998 | Current assets / current liabilities | 1.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 205,087 Exact valueExact value: 205087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 343,624 Exact valueExact value: -343624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 552,226 Exact valueExact value: 552226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 496,579 Exact valueExact value: 496579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.12 million Exact valueExact value: 1121463 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.46 million Exact valueExact value: -1460334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000087888, 87888, edgar:87888