FIRSTGOLD CORP.

EDGAR

56 filing records in this dataset, filed from 1997-01-31 to 2009-12-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

276 thousand USD

2008-04-30 · USD

Exact inputs and evidence

Operating margin

-936.13%

2008-04-30 · %

Exact inputs and evidence
  • Operating Income: -2581772 USD Source
  • Revenue: 275793 USD Source
Cash and cash equivalents
2.48 million USD Source
Exact value

2479799 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-16.5 million USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Net income: -5447606 USD · 2008-02-01 – 2008-07-31 Source
  • Net income: -2595314 USD · 2008-02-01 – 2008-04-30 Source
  • Net income: -9682290 USD · 2008-02-01 – 2008-10-31 Source
  • Net income: -5447606 USD · 2008-02-01 – 2008-07-31 Source
  • Net income: -14444225 USD · 2008-02-01 – 2009-01-31 Source
  • Net income: -9682290 USD · 2008-02-01 – 2008-10-31 Source
  • Net income: -4624858 USD · 2009-02-01 – 2009-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-12-22.

Financial data available through: 2008-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2008-01-31
  • Operating income: 9 of 11 periods available· newest 2008-01-31
  • Net income: 9 of 11 periods available· newest 2008-01-31
  • Operating cash flow: 5 of 11 periods available· newest 2005-01-31
  • Capital expenditure: 2 of 11 periods available· newest 1999-01-31
  • Total assets: 9 of 11 periods available· newest 2008-01-31
  • Total liabilities: 8 of 11 periods available· newest 2008-01-31
  • Current assets: 9 of 11 periods available· newest 2008-01-31
  • Current liabilities: 8 of 11 periods available· newest 2008-01-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 551,279

    Prior period

    USD 0

    –

    Current period

    USD 551,279

    –

    Exact inputs and evidence

    551279 − 0 = 551279 USD

    0 USD · 2006-02-01 – 2007-01-31

    Inspect prior input Prior source

    551279 USD · 2007-02-01 – 2008-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.9 million

    Prior period

    −USD 4.73 million

    –

    Current period

    −USD 7.63 million

    –

    Exact inputs and evidence

    -7632537 − -4728070 = -2904467 USD

    -4728070 USD · 2006-02-01 – 2007-01-31

    Inspect prior input Prior source

    -7632537 USD · 2007-02-01 – 2008-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-02-01 – 2008-01-31

  • Revenue USD 551,279 100% of revenue
  • Cost of revenue USD 2.2 million 398% of revenue
  • Operating expenses USD 5.72 million 1,037% of revenue
  • Operating income −USD 7.36 million −1,335% of revenue
  • Tax, interest and other Derived USD 273,642 50% of revenue
  • Net income −USD 7.63 million −1,385% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 1,435% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-02-01 – 1998-01-310 5422882 Derived -5422882 460427 Derived -5883309 -1885482 Derived
Source
1999 1998-02-01 – 1999-01-310 661667 Derived -661667 91552 Derived -753219 -528244 Derived
Source
2000 1999-02-01 – 2000-01-310 770680 Derived -770680 149055 Derived -919735 Unavailable
Source
2003 2002-02-01 – 2003-01-310 90779 Derived -90779 124754 Derived -215533 Unavailable
Source
2004 2003-02-01 – 2004-01-310 344393 Derived -344393 126430 Derived -470823 Unavailable
Source
2005 2004-02-01 – 2005-01-310 382405 Derived -382405 895735 Derived -1278140 Unavailable
Source
2006 2005-02-01 – 2006-01-310 806944 Derived -806944 1838287 Derived -2645231 Unavailable
Source
2007 2006-02-01 – 2007-01-310 3547316 Derived -3547316 1180754 Derived -4728070 Unavailable
Source
2008 2007-02-01 – 2008-01-31551279 7910174 Derived -7358895 273642 Derived -7632537 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 551.3K 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.595.4K446.5K297.7K148.8K0.0199820042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue0
2000Revenue0
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0
2007Revenue0
2008Revenue551279

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,334.9% 2008
Net margin -1,384.5% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%-291%-692%-1,094%-1,495%199820042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999Operating marginNot reported
2000Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating marginNot reported
2007Operating marginNot reported
2008Operating margin-1,334.9%
1998Net marginNot reported
1999Net marginNot reported
2000Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net margin-1,384.5%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -353.2K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.7K-204.0K-485.8K-767.6K-1.0M199820042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-927529
1999Operating cash flow-528244
2000Operating cash flow-971589
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-176583
2005Operating cash flow-353201
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -528.2K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150.8K-396.0K-942.7K-1.5M-2.0M199820042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-1885482
1999Free cash flow-528244
2000Free cash flowUnavailable
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,234%926%617%309%0%199820042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets233.9%
1999Liabilities / assets283%
2000Liabilities / assets249.6%
2003Liabilities / assets1,142.6%
2004Liabilities / assets755.4%
2005Liabilities / assets872.4%
2006Liabilities / assets339.8%
2007-01-31Liabilities / assetsNot reported
2008Liabilities / assets52.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.29×0.22×0.15×0.07×0.00×199820042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0×
1999Current assets / current liabilities0×
2000Current assets / current liabilities0×
2003Current assets / current liabilities0.09×
2004Current assets / current liabilities0.03×
2005Current assets / current liabilities0×
2006Current assets / current liabilities0.25×
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-02-01 – 1998-01-31
−USD 5.88 million
Exact value

Exact value: -5883309 USD

1997-02-01 – 1998-01-31: -5883309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 927,529
Exact value

Exact value: -927529 USD

1997-02-01 – 1998-01-31: -927529 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 957,953
Exact value

Exact value: 957953 USD

1997-02-01 – 1998-01-31: 957953 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-927529 − 957953 USD

Exact free cash flow: -1885482 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
−USD 753,219
Exact value

Exact value: -753219 USD

1998-02-01 – 1999-01-31: -753219 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 528,244
Exact value

Exact value: -528244 USD

1998-02-01 – 1999-01-31: -528244 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-02-01 – 1999-01-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 528,244
Calculation and evidence

-528244 − 0 USD

Exact free cash flow: -528244 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
−USD 919,735
Exact value

Exact value: -919735 USD

1999-02-01 – 2000-01-31: -919735 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 971,589
Exact value

Exact value: -971589 USD

1999-02-01 – 2000-01-31: -971589 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-02-01 – 2003-01-31
−USD 215,533
Exact value

Exact value: -215533 USD

2002-02-01 – 2003-01-31: -215533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-02-01 – 2004-01-31
−USD 470,823
Exact value

Exact value: -470823 USD

2003-02-01 – 2004-01-31: -470823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176,583
Exact value

Exact value: -176583 USD

2003-02-01 – 2004-01-31: -176583 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-02-01 – 2005-01-31
−USD 1.28 million
Exact value

Exact value: -1278140 USD

2004-02-01 – 2005-01-31: -1278140 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 353,201
Exact value

Exact value: -353201 USD

2004-02-01 – 2005-01-31: -353201 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-02-01 – 2006-01-31
−USD 2.65 million
Exact value

Exact value: -2645231 USD

2005-02-01 – 2006-01-31: -2645231 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-02-01 – 2007-01-31
−USD 4.73 million
Exact value

Exact value: -4728070 USD

2006-02-01 – 2007-01-31: -4728070 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-02-01 – 2008-01-31
−USD 7.63 million
Exact value

Exact value: -7632537 USD

2007-02-01 – 2008-01-31: -7632537 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878808, 878808, edgar:878808

Also known as NEWGOLD INC