Revenue
276 thousand USD
2008-04-30 · USD
Exact inputs and evidence
- Revenue: 275793 USD Source
56 filing records in this dataset, filed from 1997-01-31 to 2009-12-22. Explore the available filing history and original sources.
2479799 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-16.5 million USD
2008-05-01 – 2009-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-12-22.
Financial data available through: 2008-01-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 551,279
–
551279 − 0 = 551279 USD
0 USD · 2006-02-01 – 2007-01-31
Inspect prior input Prior source551279 USD · 2007-02-01 – 2008-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.73 million
–
Current period
−USD 7.63 million
–
-7632537 − -4728070 = -2904467 USD
-4728070 USD · 2006-02-01 – 2007-01-31
Inspect prior input Prior source-7632537 USD · 2007-02-01 – 2008-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-02-01 – 1998-01-31 | 0 | 5422882 Derived | -5422882 | 460427 Derived | -5883309 | -1885482 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 0 | 661667 Derived | -661667 | 91552 Derived | -753219 | -528244 Derived | Source
|
| 2000 1999-02-01 – 2000-01-31 | 0 | 770680 Derived | -770680 | 149055 Derived | -919735 | Unavailable | Source
|
| 2003 2002-02-01 – 2003-01-31 | 0 | 90779 Derived | -90779 | 124754 Derived | -215533 | Unavailable | Source
|
| 2004 2003-02-01 – 2004-01-31 | 0 | 344393 Derived | -344393 | 126430 Derived | -470823 | Unavailable | Source
|
| 2005 2004-02-01 – 2005-01-31 | 0 | 382405 Derived | -382405 | 895735 Derived | -1278140 | Unavailable | Source
|
| 2006 2005-02-01 – 2006-01-31 | 0 | 806944 Derived | -806944 | 1838287 Derived | -2645231 | Unavailable | Source
|
| 2007 2006-02-01 – 2007-01-31 | 0 | 3547316 Derived | -3547316 | 1180754 Derived | -4728070 | Unavailable | Source
|
| 2008 2007-02-01 – 2008-01-31 | 551279 | 7910174 Derived | -7358895 | 273642 Derived | -7632537 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 551279 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | -1,334.9% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | -1,384.5% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -927529 |
|
| 1999 | Operating cash flow | -528244 |
|
| 2000 | Operating cash flow | -971589 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | -176583 |
|
| 2005 | Operating cash flow | -353201 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1885482 |
|
| 1999 | Free cash flow | -528244 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 233.9% |
|
| 1999 | Liabilities / assets | 283% |
|
| 2000 | Liabilities / assets | 249.6% |
|
| 2003 | Liabilities / assets | 1,142.6% |
|
| 2004 | Liabilities / assets | 755.4% |
|
| 2005 | Liabilities / assets | 872.4% |
|
| 2006 | Liabilities / assets | 339.8% |
|
| 2007-01-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 52.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999 | Current assets / current liabilities | 0× |
|
| 2000 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0.09× |
|
| 2004 | Current assets / current liabilities | 0.03× |
|
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0.25× |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-02-01 – 1998-01-31 | −USD 5.88 million Exact valueExact value: -5883309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 927,529 Exact valueExact value: -927529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 957,953 Exact valueExact value: 957953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Calculation and evidence-927529 − 957953 USD Exact free cash flow: -1885482 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | −USD 753,219 Exact valueExact value: -753219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 528,244 Exact valueExact value: -528244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 528,244 Calculation and evidence-528244 − 0 USD Exact free cash flow: -528244 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-01 – 2000-01-31 | −USD 919,735 Exact valueExact value: -919735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 971,589 Exact valueExact value: -971589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-02-01 – 2003-01-31 | −USD 215,533 Exact valueExact value: -215533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-02-01 – 2004-01-31 | −USD 470,823 Exact valueExact value: -470823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 176,583 Exact valueExact value: -176583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-02-01 – 2005-01-31 | −USD 1.28 million Exact valueExact value: -1278140 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 353,201 Exact valueExact value: -353201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-02-01 – 2006-01-31 | −USD 2.65 million Exact valueExact value: -2645231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-02-01 – 2007-01-31 | −USD 4.73 million Exact valueExact value: -4728070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-02-01 – 2008-01-31 | −USD 7.63 million Exact valueExact value: -7632537 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000878808, 878808, edgar:878808
Also known as NEWGOLD INC