Revenue
159 million USD
2009-05-02 · USD
Exact inputs and evidence
- Revenue: 159321000 USD Source
57 filing records in this dataset, filed from 1996-06-14 to 2009-06-16. Explore the available filing history and original sources.
4714000 USD
237362000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-06-16.
Financial data available through: 2009-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 717.35 million
–
Current period
USD 754.31 million
–
754305000 − 717352000 = 36953000 USD
717352000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source754305000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.05 million
–
Current period
−USD 107.33 million
–
-107330000 − -10049000 = -97281000 USD
-10049000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source-107330000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 73.51 million
–
Current period
USD 1.31 million
–
1307000 − 73508000 = -72201000 USD
73508000 USD · 2007-02-03 – 2008-02-02
Inspect prior input Prior source1307000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-01-30 – 2000-01-29 | 912978000 | 874521000 Derived | 38457000 | 34394000 Derived | 4063000 | Unavailable | Source
|
| 2001 2000-02-04 – 2001-02-03 | 1000120000 | 923834000 Derived | 76286000 | 49765000 Derived | 26521000 | Unavailable | Source
|
| 2002 2001-02-03 – 2002-02-02 | 900628000 | 847460000 Derived | 53168000 | 34633000 Derived | 18535000 | Unavailable | Source
|
| 2003 2002-02-02 – 2003-02-01 | 877296000 | 819096000 Derived | 58200000 | 51161000 Derived | 7039000 | Unavailable | Source
|
| 2004 2003-02-01 – 2004-01-31 | 902416000 | 845892000 Derived | 56524000 | 48114000 Derived | 8410000 | Unavailable | Source
|
| 2005 2004-01-30 – 2005-01-29 | 646265000 | 627467000 Derived | 18798000 | 2773000 Derived | 16025000 | Unavailable | Source
|
| 2006 2005-01-29 – 2006-01-28 | 689495000 | 748744000 Derived | -59249000 | -3513000 Derived | -55736000 | Unavailable | Source
|
| 2007 2006-02-04 – 2007-02-03 | 739021000 | 729444000 Derived | 9577000 | 5169000 Derived | 4408000 | Unavailable | Source
|
| 2008 2007-02-03 – 2008-02-02 | 717352000 | 712205000 Derived | 5147000 | 15196000 Derived | -10049000 | Unavailable | Source
|
| 2009 2008-02-01 – 2009-01-31 | 754305000 | 861270000 Derived | -106965000 | 365000 Derived | -107330000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 912978000 |
|
| 2001 | Revenue | 1000120000 |
|
| 2002 | Revenue | 900628000 |
|
| 2003 | Revenue | 877296000 |
|
| 2004 | Revenue | 902416000 |
|
| 2005 | Revenue | 646265000 |
|
| 2006 | Revenue | 689495000 |
|
| 2007 | Revenue | 739021000 |
|
| 2008 | Revenue | 717352000 |
|
| 2009 | Revenue | 754305000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 9.5% |
|
| 2002 | Year over year | -9.9% |
|
| 2003 | Year over year | -2.6% |
|
| 2004 | Year over year | 2.9% |
|
| 2005 | Year over year | -28.4% |
|
| 2006 | Year over year | 6.7% |
|
| 2007 | Year over year | 7.2% |
|
| 2008 | Year over year | -2.9% |
|
| 2009 | Year over year | 5.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 4.2% |
|
| 2001 | Operating margin | 7.6% |
|
| 2002 | Operating margin | 5.9% |
|
| 2003 | Operating margin | 6.6% |
|
| 2004 | Operating margin | 6.3% |
|
| 2005 | Operating margin | 2.9% |
|
| 2006 | Operating margin | -8.6% |
|
| 2007 | Operating margin | 1.3% |
|
| 2008 | Operating margin | 0.7% |
|
| 2009 | Operating margin | -14.2% |
|
| 2000 | Net margin | 0.4% |
|
| 2001 | Net margin | 2.7% |
|
| 2002 | Net margin | 2.1% |
|
| 2003 | Net margin | 0.8% |
|
| 2004 | Net margin | 0.9% |
|
| 2005 | Net margin | 2.5% |
|
| 2006 | Net margin | -8.1% |
|
| 2007 | Net margin | 0.6% |
|
| 2008 | Net margin | -1.4% |
|
| 2009 | Net margin | -14.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 38804000 |
|
| 2001 | Operating cash flow | 27860000 |
|
| 2002 | Operating cash flow | 40231000 |
|
| 2003 | Operating cash flow | 45060000 |
|
| 2004 | Operating cash flow | 41183000 |
|
| 2005 | Operating cash flow | 27041000 |
|
| 2006 | Operating cash flow | 27309000 |
|
| 2007 | Operating cash flow | -43241000 |
|
| 2008 | Operating cash flow | 73508000 |
|
| 2009 | Operating cash flow | 1307000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 80.5% |
|
| 2001 | Liabilities / assets | 77.8% |
|
| 2002 | Liabilities / assets | 74.5% |
|
| 2003 | Liabilities / assets | 74.3% |
|
| 2004 | Liabilities / assets | 74.3% |
|
| 2005 | Liabilities / assets | 69.8% |
|
| 2006 | Liabilities / assets | 77.7% |
|
| 2007 | Liabilities / assets | 77.3% |
|
| 2008 | Liabilities / assets | 84.6% |
|
| 2009 | Liabilities / assets | 98.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.74× |
|
| 2001 | Current assets / current liabilities | 1.77× |
|
| 2002 | Current assets / current liabilities | 2.03× |
|
| 2003 | Current assets / current liabilities | 2.11× |
|
| 2004 | Current assets / current liabilities | 2.23× |
|
| 2005 | Current assets / current liabilities | 2.38× |
|
| 2006 | Current assets / current liabilities | 2.3× |
|
| 2007 | Current assets / current liabilities | 2.26× |
|
| 2008 | Current assets / current liabilities | 1.53× |
|
| 2009 | Current assets / current liabilities | 1.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-01-30 – 2000-01-29 | USD 4.06 million Exact valueExact value: 4063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.8 million Exact valueExact value: 38804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-02-04 – 2001-02-03 | USD 26.52 million Exact valueExact value: 26521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.86 million Exact valueExact value: 27860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-02-03 – 2002-02-02 | USD 18.54 million Exact valueExact value: 18535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.23 million Exact valueExact value: 40231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-02-02 – 2003-02-01 | USD 7.04 million Exact valueExact value: 7039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.06 million Exact valueExact value: 45060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-02-01 – 2004-01-31 | USD 8.41 million Exact valueExact value: 8410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.18 million Exact valueExact value: 41183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-01-30 – 2005-01-29 | USD 16.03 million Exact valueExact value: 16025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.04 million Exact valueExact value: 27041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-01-29 – 2006-01-28 | −USD 55.74 million Exact valueExact value: -55736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.31 million Exact valueExact value: 27309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-02-04 – 2007-02-03 | USD 4.41 million Exact valueExact value: 4408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.24 million Exact valueExact value: -43241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-02-03 – 2008-02-02 | −USD 10.05 million Exact valueExact value: -10049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.51 million Exact valueExact value: 73508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-02-01 – 2009-01-31 | −USD 107.33 million Exact valueExact value: -107330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000878731, 878731, edgar:878731