HUMAN PHEROMONE SCIENCES INC

EDGAR

66 filing records in this dataset, filed from 1996-08-12 to 2011-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

113 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-26.55%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -30000 USD Source
  • Revenue: 113000 USD Source

Operating cash flow

-37 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23000 USD Source
  • Operating Cash Flow: 14000 USD Source
Cash and cash equivalents
69 thousand USD Source
Exact value

69000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

648 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 806000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 581000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 186000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 124000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 113000 USD · 2011-07-01 – 2011-09-30 Source

Net income

62 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -97000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -215000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -7000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -19000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -30000 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

34 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: -258000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -315000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -37000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 14000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -37000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -23000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 14000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2010-12-31
  • Total liabilities: 9 of 11 periods available· newest 2010-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.9%

    Prior period

    USD 885,000

    –

    Current period

    USD 806,000

    –

    Exact inputs and evidence

    806000 − 885000 = -79000 USD

    885000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    806000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 187,000

    Prior period

    −USD 284,000

    –

    Current period

    −USD 97,000

    –

    Exact inputs and evidence

    -97000 − -284000 = 187000 USD

    -284000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -97000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 299,000

    Prior period

    −USD 557,000

    –

    Current period

    −USD 258,000

    –

    Exact inputs and evidence

    -258000 − -557000 = 299000 USD

    -557000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -258000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    0 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 806,000 100% of revenue
  • Cost of revenue USD 128,000 16% of revenue
  • Operating expenses USD 773,000 96% of revenue
  • Operating income −USD 95,000 −12% of revenue
  • Tax, interest and other Derived USD 2,000 0.2% of revenue
  • Net income −USD 97,000 −12% of revenue

Cash

  • Operating cash flow −USD 258,000 −32% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 258,000 −32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Operating loss: operating costs were 274% of revenue.
  • 2003 Operating loss: operating costs were 196% of revenue.
  • 2004 Operating loss: operating costs were 151% of revenue.
  • 2005 Operating loss: operating costs were 330% of revenue.
  • 2006 Operating loss: operating costs were 111% of revenue.
  • 2007 Operating loss: operating costs were 106% of revenue.
  • 2008 Operating loss: operating costs were 127% of revenue.
  • 2009 Operating loss: operating costs were 132% of revenue.
  • 2010 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-312500000 2517000 Derived -17000 -26000 Derived 9000 377000 Derived
Source
2002 2002-01-01 – 2002-12-31554000 1519000 Derived -965000 -752000 Derived -213000 37000 Derived
Source
2003 2003-01-01 – 2003-12-31646000 1264000 Derived -618000 -1285000 Derived 667000 -404000 Derived
Source
2004 2004-01-01 – 2004-12-311140000 1727000 Derived -587000 -45000 Derived -542000 -749000 Derived
Source
2005 2005-01-01 – 2005-12-31414000 1365000 Derived -951000 -17000 Derived -934000 -749000 Derived
Source
2006 2006-01-01 – 2006-12-311227000 1358000 Derived -131000 -20000 Derived -111000 1489000 Derived
Source
2007 2007-01-01 – 2007-12-311291000 1367000 Derived -76000 -60000 Derived -16000 -504000 Derived
Source
2008 2008-01-01 – 2008-12-31992000 1258000 Derived -266000 -27000 Derived -239000 -530000 Derived
Source
2009 2009-01-01 – 2009-12-31885000 1171000 Derived -286000 -2000 Derived -284000 -557000 Derived
Source
2010 2010-01-01 – 2010-12-31806000 901000 Derived -95000 2000 Derived -97000 -258000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 806K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M2.0M1.4M675.0K0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue2500000
2002Revenue554000
2003Revenue646000
2004Revenue1140000
2005Revenue414000
2006Revenue1227000
2007Revenue1291000
2008Revenue992000
2009Revenue885000
2010Revenue806000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.9% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218%139%59%-20%-100%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-22.8%
2002Year over year-77.8%
2003Year over year16.6%
2004Year over year76.5%
2005Year over year-63.7%
2006Year over year196.4%
2007Year over year5.2%
2008Year over year-23.2%
2009Year over year-10.8%
2010Year over year-8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.8% 2010
Net margin -12% 2010
Free cash flow margin -32% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%48%-54%-156%-258%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-0.7%
2002Operating margin-174.2%
2003Operating margin-95.7%
2004Operating margin-51.5%
2005Operating margin-229.7%
2006Operating margin-10.7%
2007Operating margin-5.9%
2008Operating margin-26.8%
2009Operating margin-32.3%
2010Operating margin-11.8%
2001Net margin0.4%
2002Net margin-38.4%
2003Net margin103.3%
2004Net margin-47.5%
2005Net margin-225.6%
2006Net margin-9%
2007Net margin-1.2%
2008Net margin-24.1%
2009Net margin-32.1%
2010Net margin-12%
2001Free cash flow margin15.1%
2002Free cash flow margin6.7%
2003Free cash flow margin-62.5%
2004Free cash flow margin-65.7%
2005Free cash flow margin-180.9%
2006Free cash flow margin121.4%
2007Free cash flow margin-39%
2008Free cash flow margin-53.4%
2009Free cash flow margin-62.9%
2010Free cash flow margin-32%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -258K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.0M370.5K-278.2K-927.0K200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow378000
2002Operating cash flow40000
2003Operating cash flow-397000
2004Operating cash flow-733000
2005Operating cash flow-748000
2006Operating cash flow1489000
2007Operating cash flow-501000
2008Operating cash flow-530000
2009Operating cash flow-557000
2010Operating cash flow-258000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -258K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.0M370.0K-279.0K-928.0K200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow377000
2002Free cash flow37000
2003Free cash flow-404000
2004Free cash flow-749000
2005Free cash flow-749000
2006Free cash flow1489000
2007Free cash flow-504000
2008Free cash flow-530000
2009Free cash flow-557000
2010Free cash flow-258000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

114.2% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%92%62%31%0%2001-12-3120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported
2004Liabilities / assetsNot reported
2005Liabilities / assets25%
2006Liabilities / assets82.5%
2007Liabilities / assets73.7%
2008Liabilities / assets72.9%
2009Liabilities / assets92.7%
2010Liabilities / assets114.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.85×9.64×6.43×3.21×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities3.73×
2002Current assets / current liabilities6.65×
2003Current assets / current liabilities11.9×
2004Current assets / current liabilities7.85×
2005Current assets / current liabilities3.94×
2006Current assets / current liabilities2.09×
2007Current assets / current liabilities2.47×
2008Current assets / current liabilities2.36×
2009Current assets / current liabilities1.51×
2010Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 9,000
Exact value

Exact value: 9000 USD

2001-01-01 – 2001-12-31: 9000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 378,000
Exact value

Exact value: 378000 USD

2001-01-01 – 2001-12-31: 378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Exact value

Exact value: 1000 USD

2001-01-01 – 2001-12-31: 1000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 377,000
Calculation and evidence

378000 − 1000 USD

Exact free cash flow: 377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 213,000
Exact value

Exact value: -213000 USD

2002-01-01 – 2002-12-31: -213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,000
Exact value

Exact value: 40000 USD

2002-01-01 – 2002-12-31: 40000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

2002-01-01 – 2002-12-31: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,000
Calculation and evidence

40000 − 3000 USD

Exact free cash flow: 37000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 667,000
Exact value

Exact value: 667000 USD

2003-01-01 – 2003-12-31: 667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 397,000
Exact value

Exact value: -397000 USD

2003-01-01 – 2003-12-31: -397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,000
Exact value

Exact value: 7000 USD

2003-01-01 – 2003-12-31: 7000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 404,000
Calculation and evidence

-397000 − 7000 USD

Exact free cash flow: -404000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 542,000
Exact value

Exact value: -542000 USD

2004-01-01 – 2004-12-31: -542000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 733,000
Exact value

Exact value: -733000 USD

2004-01-01 – 2004-12-31: -733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,000
Exact value

Exact value: 16000 USD

2004-01-01 – 2004-12-31: 16000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 749,000
Calculation and evidence

-733000 − 16000 USD

Exact free cash flow: -749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 934,000
Exact value

Exact value: -934000 USD

2005-01-01 – 2005-12-31: -934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 748,000
Exact value

Exact value: -748000 USD

2005-01-01 – 2005-12-31: -748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Exact value

Exact value: 1000 USD

2005-01-01 – 2005-12-31: 1000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 749,000
Calculation and evidence

-748000 − 1000 USD

Exact free cash flow: -749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 111,000
Exact value

Exact value: -111000 USD

2006-01-01 – 2006-12-31: -111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1489000 USD

2006-01-01 – 2006-12-31: 1489000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Calculation and evidence

1489000 − 0 USD

Exact free cash flow: 1489000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 16,000
Exact value

Exact value: -16000 USD

2007-01-01 – 2007-12-31: -16000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 501,000
Exact value

Exact value: -501000 USD

2007-01-01 – 2007-12-31: -501000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

2007-01-01 – 2007-12-31: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 504,000
Calculation and evidence

-501000 − 3000 USD

Exact free cash flow: -504000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 239,000
Exact value

Exact value: -239000 USD

2008-01-01 – 2008-12-31: -239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 530,000
Exact value

Exact value: -530000 USD

2008-01-01 – 2008-12-31: -530000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 530,000
Calculation and evidence

-530000 − 0 USD

Exact free cash flow: -530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 284,000
Exact value

Exact value: -284000 USD

2009-01-01 – 2009-12-31: -284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 557,000
Exact value

Exact value: -557000 USD

2009-01-01 – 2009-12-31: -557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 557,000
Calculation and evidence

-557000 − 0 USD

Exact free cash flow: -557000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 97,000
Exact value

Exact value: -97000 USD

2010-01-01 – 2010-12-31: -97000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 258,000
Exact value

Exact value: -258000 USD

2010-01-01 – 2010-12-31: -258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 258,000
Calculation and evidence

-258000 − 0 USD

Exact free cash flow: -258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878616, 878616, edgar:878616

Also known as EROX CORP