Revenue
120 million USD
2022 Q1 · USD
Exact inputs and evidence
- Revenue: 119793000 USD Source
128 filing records in this dataset, filed from 2001-08-30 to 2022-05-06. Reported financial figures are available; chart coverage varies by period.
84285000 USD
37000000 USD
34576100 shares
1.41% · 479 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-05-06.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 415.68 million
–
Current period
USD 473.44 million
–
473438000 − 415684000 = 57754000 USD
415684000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source473438000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.61 million
–
Current period
USD 13.18 million
–
13177000 − -16613000 = 29790000 USD
-16613000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source13177000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.43 million
–
Current period
USD 64 million
–
63995000 − 34426000 = 29569000 USD
34426000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source63995000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.61 million
–
Current period
USD 3.62 million
–
3620000 − 8609000 = -4989000 USD
8609000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source3620000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 292280000 | 287168000 Derived | 5112000 | 1289000 Derived | 3823000 | 17146000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 344112000 | 309452000 Derived | 34660000 | 11513000 Derived | 23147000 | 34972000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 355834000 | 309983000 Derived | 45851000 | 13373000 Derived | 32478000 | 37904000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 375865000 | 322392000 Derived | 53473000 | 15549000 Derived | 37924000 | 32784000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 381892000 | 326632000 Derived | 55260000 | 12666000 Derived | 42594000 | 69501000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 500970000 | 492253000 Derived | 8717000 | 29010000 Derived | -20293000 | 15660000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 530891000 | 555453000 Derived | -24562000 | -1627000 Derived | -22935000 | 25145000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 495175000 | 510841000 Derived | -15666000 | 5000 Derived | -15671000 | 54734000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 415684000 | 435877000 Derived | -20193000 | -3580000 Derived | -16613000 | 25817000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 473438000 | 449659000 Derived | 23779000 | 10602000 Derived | 13177000 | 60375000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 292280000 |
|
| 2013 | Revenue | 344112000 |
|
| 2014 | Revenue | 355834000 |
|
| 2015 | Revenue | 375865000 |
|
| 2016 | Revenue | 381892000 |
|
| 2017 | Revenue | 500970000 |
|
| 2018 | Revenue | 530891000 |
|
| 2019 | Revenue | 495175000 |
|
| 2020 | Revenue | 415684000 |
|
| 2021 | Revenue | 473438000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | 25.5% |
|
| 2013 | Year over year | 17.7% |
|
| 2014 | Year over year | 3.4% |
|
| 2015 | Year over year | 5.6% |
|
| 2016 | Year over year | 1.6% |
|
| 2017 | Year over year | 31.2% |
|
| 2018 | Year over year | 6% |
|
| 2019 | Year over year | -6.7% |
|
| 2020 | Year over year | -16.1% |
|
| 2021 | Year over year | 13.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 1.7% |
|
| 2013 | Operating margin | 10.1% |
|
| 2014 | Operating margin | 12.9% |
|
| 2015 | Operating margin | 14.2% |
|
| 2016 | Operating margin | 14.5% |
|
| 2017 | Operating margin | 1.7% |
|
| 2018 | Operating margin | -4.6% |
|
| 2019 | Operating margin | -3.2% |
|
| 2020 | Operating margin | -4.9% |
|
| 2021 | Operating margin | 5% |
|
| 2012 | Net margin | 1.3% |
|
| 2013 | Net margin | 6.7% |
|
| 2014 | Net margin | 9.1% |
|
| 2015 | Net margin | 10.1% |
|
| 2016 | Net margin | 11.2% |
|
| 2017 | Net margin | -4.1% |
|
| 2018 | Net margin | -4.3% |
|
| 2019 | Net margin | -3.2% |
|
| 2020 | Net margin | -4% |
|
| 2021 | Net margin | 2.8% |
|
| 2012 | Free cash flow margin | 5.9% |
|
| 2013 | Free cash flow margin | 10.2% |
|
| 2014 | Free cash flow margin | 10.7% |
|
| 2015 | Free cash flow margin | 8.7% |
|
| 2016 | Free cash flow margin | 18.2% |
|
| 2017 | Free cash flow margin | 3.1% |
|
| 2018 | Free cash flow margin | 4.7% |
|
| 2019 | Free cash flow margin | 11.1% |
|
| 2020 | Free cash flow margin | 6.2% |
|
| 2021 | Free cash flow margin | 12.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 19392000 |
|
| 2013 | Operating cash flow | 36797000 |
|
| 2014 | Operating cash flow | 42143000 |
|
| 2015 | Operating cash flow | 36852000 |
|
| 2016 | Operating cash flow | 72687000 |
|
| 2017 | Operating cash flow | 19726000 |
|
| 2018 | Operating cash flow | 33020000 |
|
| 2019 | Operating cash flow | 60060000 |
|
| 2020 | Operating cash flow | 34426000 |
|
| 2021 | Operating cash flow | 63995000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | 17146000 |
|
| 2013 | Free cash flow | 34972000 |
|
| 2014 | Free cash flow | 37904000 |
|
| 2015 | Free cash flow | 32784000 |
|
| 2016 | Free cash flow | 69501000 |
|
| 2017 | Free cash flow | 15660000 |
|
| 2018 | Free cash flow | 25145000 |
|
| 2019 | Free cash flow | 54734000 |
|
| 2020 | Free cash flow | 25817000 |
|
| 2021 | Free cash flow | 60375000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 31.4% |
|
| 2013 | Liabilities / assets | 28.2% |
|
| 2014 | Liabilities / assets | 18.9% |
|
| 2015 | Liabilities / assets | 18.5% |
|
| 2016 | Liabilities / assets | 35.7% |
|
| 2017 | Liabilities / assets | 40.5% |
|
| 2018 | Liabilities / assets | 37.6% |
|
| 2019 | Liabilities / assets | 33.2% |
|
| 2020 | Liabilities / assets | 31.5% |
|
| 2021 | Liabilities / assets | 24.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 1.71× |
|
| 2013 | Current assets / current liabilities | 2.46× |
|
| 2014 | Current assets / current liabilities | 3.15× |
|
| 2015 | Current assets / current liabilities | 3.13× |
|
| 2016 | Current assets / current liabilities | 5.08× |
|
| 2017 | Current assets / current liabilities | 3.32× |
|
| 2018 | Current assets / current liabilities | 2.14× |
|
| 2019 | Current assets / current liabilities | 1.89× |
|
| 2020 | Current assets / current liabilities | 1.86× |
|
| 2021 | Current assets / current liabilities | 2.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | USD 3.82 million Exact valueExact value: 3823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.39 million Exact valueExact value: 19392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.15 million Calculation and evidence19392000 − 2246000 USD Exact free cash flow: 17146000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 23.15 million Exact valueExact value: 23147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.8 million Exact valueExact value: 36797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.97 million Calculation and evidence36797000 − 1825000 USD Exact free cash flow: 34972000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 32.48 million Exact valueExact value: 32478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.14 million Exact valueExact value: 42143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Exact valueExact value: 4239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.9 million Calculation and evidence42143000 − 4239000 USD Exact free cash flow: 37904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 37.92 million Exact valueExact value: 37924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.85 million Exact valueExact value: 36852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.07 million Exact valueExact value: 4068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.78 million Calculation and evidence36852000 − 4068000 USD Exact free cash flow: 32784000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 42.59 million Exact valueExact value: 42594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.69 million Exact valueExact value: 72687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.19 million Exact valueExact value: 3186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.5 million Calculation and evidence72687000 − 3186000 USD Exact free cash flow: 69501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 20.29 million Exact valueExact value: -20293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.73 million Exact valueExact value: 19726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.07 million Exact valueExact value: 4066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.66 million Calculation and evidence19726000 − 4066000 USD Exact free cash flow: 15660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 22.94 million Exact valueExact value: -22935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.02 million Exact valueExact value: 33020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.88 million Exact valueExact value: 7875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.15 million Calculation and evidence33020000 − 7875000 USD Exact free cash flow: 25145000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 15.67 million Exact valueExact value: -15671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.06 million Exact valueExact value: 60060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Exact valueExact value: 5326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.73 million Calculation and evidence60060000 − 5326000 USD Exact free cash flow: 54734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 16.61 million Exact valueExact value: -16613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.43 million Exact valueExact value: 34426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.61 million Exact valueExact value: 8609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.82 million Calculation and evidence34426000 − 8609000 USD Exact free cash flow: 25817000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 13.18 million Exact valueExact value: 13177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64 million Exact valueExact value: 63995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.38 million Calculation and evidence63995000 − 3620000 USD Exact free cash flow: 60375000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
128 filings · 5,046 latest values · 5,048 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000878526, 878526, BABY, NTUS, edgar:878526
Also known as NATUS MEDICAL INC, Natus Medical Inc