Revenue
129 million USD
2011-10-31 · USD
78 filing records in this dataset, filed from 1996-06-14 to 2013-09-09. Explore the available filing history and original sources.
129 million USD
2011-10-31 · USD
13.47%
2011-10-31 · %
26.4 million USD
2011-10-31 · USD
15.1 million USD
2011-10-31 · USD
65688000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
513 million USD
2010-11-01 – 2011-10-31
38.6 million USD
2010-11-01 – 2011-10-31
86.8 million USD
2010-11-01 – 2011-10-31
27 million USD
2010-11-01 – 2011-10-31
59.9 million USD
2010-11-01 – 2011-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-09-09.
Financial data available through: 2011-10-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 499.91 million
–
Current period
USD 512.66 million
–
512664000 − 499907000 = 12757000 USD
499907000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source512664000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.98 million
–
Current period
USD 38.56 million
–
38555000 − 30978000 = 7577000 USD
30978000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source38555000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 63.35 million
–
Current period
USD 86.83 million
–
86830000 − 63354000 = 23476000 USD
63354000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source86830000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.45 million
–
Current period
USD 26.96 million
–
26958000 − 16450000 = 10508000 USD
16450000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source26958000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-11-01 – 2002-10-31 | 526290000 | 447479000 Derived | 78811000 | 46945000 Derived | 31866000 | 71859000 Derived | Source
|
| 2003 2002-11-01 – 2003-10-31 | 478483000 | 408146000 Derived | 70337000 | 143805000 Derived | -73468000 | 38690000 Derived | Source
|
| 2004 2003-11-01 – 2004-10-31 | 493281000 | 396992000 Derived | 96289000 | Unavailable | Unavailable | 73233000 Derived | Source
|
| 2005 2004-11-01 – 2005-10-31 | 488909000 | 415059000 Derived | 73850000 | Unavailable | Unavailable | 30273000 Derived | Source
|
| 2006 2005-11-01 – 2006-10-31 | 514230000 | 429539000 Derived | 84691000 | Unavailable | Unavailable | 61194000 Derived | Source
|
| 2007 2006-11-01 – 2007-10-31 | 522817000 | 443036000 Derived | 79781000 | 39968000 Derived | 39813000 | 46631000 Derived | Source
|
| 2008 2007-11-01 – 2008-10-31 | 526246000 | 486033000 Derived | 40213000 | 47547000 Derived | -7334000 | 57528000 Derived | Source
|
| 2009 2008-11-01 – 2009-10-31 | 486379000 | 429053000 Derived | 57326000 | 34060000 Derived | 23266000 | 63657000 Derived | Source
|
| 2010 2009-11-01 – 2010-10-31 | 499907000 | 430129000 Derived | 69778000 | 38800000 Derived | 30978000 | 46904000 Derived | Source
|
| 2011 2010-11-01 – 2011-10-31 | 512664000 | 426799000 Derived | 85865000 | 47310000 Derived | 38555000 | 59872000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 526290000 |
|
| 2003 | Revenue | 478483000 |
|
| 2004 | Revenue | 493281000 |
|
| 2005 | Revenue | 488909000 |
|
| 2006 | Revenue | 514230000 |
|
| 2007 | Revenue | 522817000 |
|
| 2008 | Revenue | 526246000 |
|
| 2009 | Revenue | 486379000 |
|
| 2010 | Revenue | 499907000 |
|
| 2011 | Revenue | 512664000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -21.1% |
|
| 2003 | Year over year | -9.1% |
|
| 2004 | Year over year | 3.1% |
|
| 2005 | Year over year | -0.9% |
|
| 2006 | Year over year | 5.2% |
|
| 2007 | Year over year | 1.7% |
|
| 2008 | Year over year | 0.7% |
|
| 2009 | Year over year | -7.6% |
|
| 2010 | Year over year | 2.8% |
|
| 2011 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 15% |
|
| 2003 | Operating margin | 14.7% |
|
| 2004 | Operating margin | 19.5% |
|
| 2005 | Operating margin | 15.1% |
|
| 2006 | Operating margin | 16.5% |
|
| 2007 | Operating margin | 15.3% |
|
| 2008 | Operating margin | 7.6% |
|
| 2009 | Operating margin | 11.8% |
|
| 2010 | Operating margin | 14% |
|
| 2011 | Operating margin | 16.7% |
|
| 2002 | Net margin | 6.1% |
|
| 2003 | Net margin | -15.4% |
|
| 2004-10-31 | Net margin | Not reported |
|
| 2005-10-31 | Net margin | Not reported |
|
| 2006-10-31 | Net margin | Not reported |
|
| 2007 | Net margin | 7.6% |
|
| 2008 | Net margin | -1.4% |
|
| 2009 | Net margin | 4.8% |
|
| 2010 | Net margin | 6.2% |
|
| 2011 | Net margin | 7.5% |
|
| 2002 | Free cash flow margin | 13.7% |
|
| 2003 | Free cash flow margin | 8.1% |
|
| 2004 | Free cash flow margin | 14.8% |
|
| 2005 | Free cash flow margin | 6.2% |
|
| 2006 | Free cash flow margin | 11.9% |
|
| 2007 | Free cash flow margin | 8.9% |
|
| 2008 | Free cash flow margin | 10.9% |
|
| 2009 | Free cash flow margin | 13.1% |
|
| 2010 | Free cash flow margin | 9.4% |
|
| 2011 | Free cash flow margin | 11.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 90489000 |
|
| 2003 | Operating cash flow | 57129000 |
|
| 2004 | Operating cash flow | 93656000 |
|
| 2005 | Operating cash flow | 52842000 |
|
| 2006 | Operating cash flow | 90101000 |
|
| 2007 | Operating cash flow | 81941000 |
|
| 2008 | Operating cash flow | 84523000 |
|
| 2009 | Operating cash flow | 84895000 |
|
| 2010 | Operating cash flow | 63354000 |
|
| 2011 | Operating cash flow | 86830000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 71859000 |
|
| 2003 | Free cash flow | 38690000 |
|
| 2004 | Free cash flow | 73233000 |
|
| 2005 | Free cash flow | 30273000 |
|
| 2006 | Free cash flow | 61194000 |
|
| 2007 | Free cash flow | 46631000 |
|
| 2008 | Free cash flow | 57528000 |
|
| 2009 | Free cash flow | 63657000 |
|
| 2010 | Free cash flow | 46904000 |
|
| 2011 | Free cash flow | 59872000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 73.1% |
|
| 2003 | Liabilities / assets | 78% |
|
| 2004 | Liabilities / assets | 68.3% |
|
| 2005 | Liabilities / assets | 72.1% |
|
| 2006 | Liabilities / assets | 71.6% |
|
| 2007 | Liabilities / assets | 73% |
|
| 2008 | Liabilities / assets | 82.6% |
|
| 2009 | Liabilities / assets | 80.5% |
|
| 2010 | Liabilities / assets | 80.1% |
|
| 2011 | Liabilities / assets | 80.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 2.14× |
|
| 2003 | Current assets / current liabilities | 1.99× |
|
| 2004 | Current assets / current liabilities | 1.82× |
|
| 2005 | Current assets / current liabilities | 2.25× |
|
| 2006 | Current assets / current liabilities | 1.91× |
|
| 2007 | Current assets / current liabilities | 1.99× |
|
| 2008 | Current assets / current liabilities | 1.83× |
|
| 2009 | Current assets / current liabilities | 1.93× |
|
| 2010 | Current assets / current liabilities | 2.03× |
|
| 2011 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-11-01 – 2002-10-31 | USD 31.87 million Exact valueExact value: 31866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.49 million Exact valueExact value: 90489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.63 million Exact valueExact value: 18630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.86 million Calculation and evidence90489000 − 18630000 USD Exact free cash flow: 71859000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-01 – 2003-10-31 | −USD 73.47 million Exact valueExact value: -73468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.13 million Exact valueExact value: 57129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.44 million Exact valueExact value: 18439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.69 million Calculation and evidence57129000 − 18439000 USD Exact free cash flow: 38690000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-01 – 2004-10-31 | Unavailable Not reported for this period. | USD 93.66 million Exact valueExact value: 93656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.42 million Exact valueExact value: 20423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.23 million Calculation and evidence93656000 − 20423000 USD Exact free cash flow: 73233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-11-01 – 2005-10-31 | Unavailable Not reported for this period. | USD 52.84 million Exact valueExact value: 52842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.57 million Exact valueExact value: 22569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.27 million Calculation and evidence52842000 − 22569000 USD Exact free cash flow: 30273000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-11-01 – 2006-10-31 | Unavailable Not reported for this period. | USD 90.1 million Exact valueExact value: 90101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.91 million Exact valueExact value: 28907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.19 million Calculation and evidence90101000 − 28907000 USD Exact free cash flow: 61194000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-11-01 – 2007-10-31 | USD 39.81 million Exact valueExact value: 39813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.94 million Exact valueExact value: 81941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.31 million Exact valueExact value: 35310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.63 million Calculation and evidence81941000 − 35310000 USD Exact free cash flow: 46631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-11-01 – 2008-10-31 | −USD 7.33 million Exact valueExact value: -7334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.52 million Exact valueExact value: 84523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27 million Exact valueExact value: 26995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.53 million Calculation and evidence84523000 − 26995000 USD Exact free cash flow: 57528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-11-01 – 2009-10-31 | USD 23.27 million Exact valueExact value: 23266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.9 million Exact valueExact value: 84895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.24 million Exact valueExact value: 21238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.66 million Calculation and evidence84895000 − 21238000 USD Exact free cash flow: 63657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-11-01 – 2010-10-31 | USD 30.98 million Exact valueExact value: 30978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.35 million Exact valueExact value: 63354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.45 million Exact valueExact value: 16450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.9 million Calculation and evidence63354000 − 16450000 USD Exact free cash flow: 46904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-11-01 – 2011-10-31 | USD 38.56 million Exact valueExact value: 38555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.83 million Exact valueExact value: 86830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.96 million Exact valueExact value: 26958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.87 million Calculation and evidence86830000 − 26958000 USD Exact free cash flow: 59872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
78 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000878522, 878522, edgar:878522