SWS GROUP INC

EDGAR

90 filing records in this dataset, filed from 1996-05-10 to 2019-11-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

61.5 million Unit12

2015 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 61506000 Unit12 Source

Net margin

-0.5%

2015 Q1 · %

Exact inputs and evidence
  • Net Income: -307000 Unit12 Source
  • Revenue: 61506000 Unit12 Source

Operating cash flow

-47.4 million Unit12

2015 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -47376000 Unit12 Source
Cash and cash equivalents
108 million Unit12 Source
Exact value

107543000 Unit12

Long-term debt including current maturities
55.7 million Unit12 Source
Exact value

55655000 Unit12

Shares outstanding
39.5 million Unit1 Source
Exact value

39453530 Unit1

Reported share-count change

20.77% · 6.79 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 32668239 Unit1 · 2013-09-30· Source
  • 39453530 Unit1 · 2014-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-15.

Financial data available through: 2014-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-06-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2014-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2014-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2014-06-30
  • Total liabilities: 4 of 11 periods available· newest 2014-06-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-06-30
  • Shares outstanding: 4 of 11 periods available· newest 2014-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.9%

    Prior period

    Unit12 271.65 million

    –

    Current period

    Unit12 266.36 million

    –

    Exact inputs and evidence

    266362000 − 271653000 = -5291000 Unit12

    271653000 Unit12 · 2012-06-30 – 2013-06-30

    Inspect prior input Prior source

    266362000 Unit12 · 2013-07-01 – 2014-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit12 26.37 million

    Prior period

    −Unit12 33.45 million

    –

    Current period

    −Unit12 7.08 million

    –

    Exact inputs and evidence

    -7078000 − -33445000 = 26367000 Unit12

    -33445000 Unit12 · 2012-06-30 – 2013-06-30

    Inspect prior input Prior source

    -7078000 Unit12 · 2013-07-01 – 2014-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 112.65 million

    Prior period

    −Unit12 64.5 million

    –

    Current period

    Unit12 48.15 million

    –

    Exact inputs and evidence

    48150000 − -64503000 = 112653000 Unit12

    -64503000 Unit12 · 2012-06-30 – 2013-06-30

    Inspect prior input Prior source

    48150000 Unit12 · 2013-07-01 – 2014-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-07-01 – 2014-06-30

  • Revenue Unit12 266.36 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −Unit12 7.08 million −2.7% of revenue

Cash

  • Operating cash flow Unit12 48.15 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-06-30 – 2011-06-24342064000 UnavailableUnavailableUnavailable-23203000 Unavailable
Source
2012 2011-06-25 – 2012-06-29293423000 UnavailableUnavailableUnavailable-4729000 Unavailable
Source
2013 2012-06-30 – 2013-06-30271653000 UnavailableUnavailableUnavailable-33445000 Unavailable
Source
2014 2013-07-01 – 2014-06-30266362000 UnavailableUnavailableUnavailable-7078000 Unavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 266.4M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.369.4M277.1M184.7M92.4M0.02011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Revenue342064000
2012Revenue293423000
2013Revenue271653000
2014Revenue266362000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.9% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.6%-1.6%-3.7%-5.9%-8.0%2011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year-7.4%
2014Year over year-1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2.7% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.6%-6.2%-9.7%-13.3%2011-06-242012-06-292013-06-302014-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011-06-24Operating marginNot reported
2012-06-29Operating marginNot reported
2013-06-30Operating marginNot reported
2014-06-30Operating marginNot reported
2011Net margin-6.8%
2012Net margin-1.6%
2013Net margin-12.3%
2014Net margin-2.7%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 48.2M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.534.4M373.6M212.7M51.9M-108.9M2011201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Operating cash flow489997000
2012Operating cash flow-1500000
2013Operating cash flow-64503000
2014Operating cash flow48150000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92.4% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%2011201220132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets90.6%
2012Liabilities / assets90%
2013Liabilities / assets91.7%
2014Liabilities / assets92.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-06-24Current assets / current liabilitiesNot reportedNo source recorded
2012-06-29Current assets / current liabilitiesNot reportedNo source recorded
2013-06-30Current assets / current liabilitiesNot reportedNo source recorded
2014-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-06-30 – 2011-06-24
−Unit12 23.2 million
Exact value

Exact value: -23203000 Unit12

2010-06-30 – 2011-06-24: -23203000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 490 million
Exact value

Exact value: 489997000 Unit12

2010-06-30 – 2011-06-24: 489997000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-06-25 – 2012-06-29
−Unit12 4.73 million
Exact value

Exact value: -4729000 Unit12

2011-06-25 – 2012-06-29: -4729000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 1.5 million
Exact value

Exact value: -1500000 Unit12

2011-06-25 – 2012-06-29: -1500000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-06-30 – 2013-06-30
−Unit12 33.45 million
Exact value

Exact value: -33445000 Unit12

2012-06-30 – 2013-06-30: -33445000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 64.5 million
Exact value

Exact value: -64503000 Unit12

2012-06-30 – 2013-06-30: -64503000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-07-01 – 2014-06-30
−Unit12 7.08 million
Exact value

Exact value: -7078000 Unit12

2013-07-01 – 2014-06-30: -7078000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 48.15 million
Exact value

Exact value: 48150000 Unit12

2013-07-01 – 2014-06-30: 48150000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

90 filings · 1,752 latest values · 1,752 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878520, 878520, SWS, edgar:878520, sws

Also known as Hilltop Securities Holdings LLC, SOUTHWEST SECURITIES GROUP INC, SWS GROUP INC