GOTHIC ENERGY LLC

EDGAR

27 filing records in this dataset, filed from 1996-05-14 to 2001-03-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30.6 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

59.26%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: 45561000 USD Source
  • Operating Income: 27414000 USD Source
  • Revenue: 85745000 USD Source
  • Revenue: 55123000 USD Source

Operating cash flow

6.05 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24656000 USD Source
  • Operating Cash Flow: 18608000 USD Source

Free cash flow

5.95 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24656000 USD Source
  • Operating Cash Flow: 18608000 USD Source
  • Capital Expenditure: 939000 USD Source
  • Capital Expenditure: 838000 USD Source
Cash and cash equivalents
2 million USD Source
Exact value

2000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

85.7 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 15559000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 17660000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 21904000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 85745000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 55123000 USD · 2000-01-01 – 2000-09-30 Source

Net income

6.08 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: -2883000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -517000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 1325000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 6082000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -2076000 USD · 2000-01-01 – 2000-09-30 Source

Operating cash flow

24.7 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 8206000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 8339000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 8206000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 18608000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 8339000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 24656000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 18608000 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

939 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 612000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 779000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 612000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 838000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 779000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 939000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 838000 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

23.7 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 8206000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 8339000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 8206000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 18608000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 8339000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 24656000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 18608000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 612000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 779000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 612000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 838000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 779000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 939000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 838000 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-03-29.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +54.2%

    Prior period

    USD 55.62 million

    –

    Current period

    USD 85.75 million

    –

    Exact inputs and evidence

    85745000 − 55624000 = 30121000 USD

    55624000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    85745000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 23.39 million

    Prior period

    −USD 17.31 million

    –

    Current period

    USD 6.08 million

    –

    Exact inputs and evidence

    6082000 − -17309000 = 23391000 USD

    -17309000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    6082000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +79.9%

    Prior period

    USD 13.71 million

    –

    Current period

    USD 24.66 million

    –

    Exact inputs and evidence

    24656000 − 13707000 = 10949000 USD

    13707000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    24656000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72.5%

    Prior period

    USD 3.41 million

    –

    Current period

    USD 939,000

    –

    Exact inputs and evidence

    939000 − 3413000 = -2474000 USD

    3413000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    939000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 85.75 million 100% of revenue
  • Operating costs Derived USD 40.18 million 47% of revenue
  • Operating income USD 45.56 million 53% of revenue
  • Tax, interest and other Derived USD 39.48 million 46% of revenue
  • Net income USD 6.08 million 7.1% of revenue

Cash

  • Operating cash flow USD 24.66 million 29% of revenue
  • Capital expenditure USD 939,000 1.1% of revenue
  • Free cash flow Derived USD 23.72 million 28% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 219% of revenue.
  • 1999 Net loss: net income was −31% of revenue.
  • 2000 46%47%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3153033000 115953000 Derived -62920000 66769000 Derived -129689000 -207171000 Derived
Source
1999 1999-01-01 – 1999-12-3155624000 35887000 Derived 19737000 37046000 Derived -17309000 10294000 Derived
Source
2000 2000-01-01 – 2000-12-3185745000 40184000 Derived 45561000 39479000 Derived 6082000 23717000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 85.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.6M69.5M46.3M23.2M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue53033000
1999Revenue55624000
2000Revenue85745000

Revenue growth

Change in revenue from the same financial period one year earlier.

54.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year4.9%
2000Year over year54.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 53.1% 2000
Net margin 7.1% 2000
Free cash flow margin 27.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%-40%-169%-297%-426%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-118.6%
1999Operating margin35.5%
2000Operating margin53.1%
1998Net margin-244.5%
1999Net margin-31.1%
2000Net margin7.1%
1998Free cash flow margin-390.6%
1999Free cash flow margin18.5%
2000Free cash flow margin27.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 24.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6M20.0M13.3M6.7M0.0199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow11567000
1999Operating cash flow13707000
2000Operating cash flow24656000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.2M-24.8M-91.7M-158.7M-225.6M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-207171000
1999Free cash flow10294000
2000Free cash flow23717000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.98× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.61×1.07×0.54×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.71×
1999Current assets / current liabilities0.72×
2000Current assets / current liabilities1.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 129.69 million
Exact value

Exact value: -129689000 USD

1998-01-01 – 1998-12-31: -129689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.57 million
Exact value

Exact value: 11567000 USD

1998-01-01 – 1998-12-31: 11567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 218.74 million
Exact value

Exact value: 218738000 USD

1998-01-01 – 1998-12-31: 218738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207.17 million
Calculation and evidence

11567000 − 218738000 USD

Exact free cash flow: -207171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 17.31 million
Exact value

Exact value: -17309000 USD

1999-01-01 – 1999-12-31: -17309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.71 million
Exact value

Exact value: 13707000 USD

1999-01-01 – 1999-12-31: 13707000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3413000 USD

1999-01-01 – 1999-12-31: 3413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.29 million
Calculation and evidence

13707000 − 3413000 USD

Exact free cash flow: 10294000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 6.08 million
Exact value

Exact value: 6082000 USD

2000-01-01 – 2000-12-31: 6082000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.66 million
Exact value

Exact value: 24656000 USD

2000-01-01 – 2000-12-31: 24656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 939,000
Exact value

Exact value: 939000 USD

2000-01-01 – 2000-12-31: 939000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.72 million
Calculation and evidence

24656000 − 939000 USD

Exact free cash flow: 23717000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878482, 878482, edgar:878482

Also known as GOTHIC ENERGY CORP