SALTON INC

EDGAR

64 filing records in this dataset, filed from 1996-05-14 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

133 million USD

2007-09-29 · USD

Exact inputs and evidence

Operating margin

1.48%

2007-09-29 · %

Exact inputs and evidence
  • Operating Income: 1960000 USD Source
  • Revenue: 132755000 USD Source
Cash and cash equivalents
22.8 million USD Source
Exact value

22824000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2008-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2008-06-30
  • Operating income: 2 of 11 periods available· newest 2008-06-30
  • Net income: 2 of 11 periods available· newest 2008-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2008-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2008-06-30
  • Total assets: 1 of 11 periods available· newest 2008-06-30
  • Total liabilities: 1 of 11 periods available· newest 2008-06-30
  • Current assets: 1 of 11 periods available· newest 2008-06-30
  • Current liabilities: 1 of 11 periods available· newest 2008-06-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2008-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-07-01 – 2008-06-30

  • Revenue USD 676.42 million 100% of revenue
  • Cost of revenue USD 465.83 million 69% of revenue
  • Operating expenses USD 193.61 million 29% of revenue
  • Other operating costs Derived USD 21.93 million 3.2% of revenue
  • Operating income −USD 4.94 million −0.7% of revenue
  • Tax, interest and other Derived USD 37.59 million 5.6% of revenue
  • Net income −USD 42.53 million −6.3% of revenue

Cash

  • Operating cash flow −USD 32.39 million −4.8% of revenue
  • Capital expenditure USD 3.54 million 0.5% of revenue
  • Free cash flow Derived −USD 35.93 million −5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 103% of revenue.
  • 2008 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31470468000 483039000 Derived -12571000 11100000 Derived -23671000 -7258000 Derived
Source
2008 2007-07-01 – 2008-06-30676419000 681362000 Derived -4943000 37591000 Derived -42534000 -35927000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 676.4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.730.5M547.9M365.3M182.6M0.020062008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue470468000
2008Revenue676419000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2008Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.7% 2008
Net margin -6.3% 2008
Free cash flow margin -5.3% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.5%-1.3%-3.1%-5.0%-6.8%20062008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-2.7%
2008Operating margin-0.7%
2006Net margin-5%
2008Net margin-6.3%
2006Free cash flow margin-1.5%
2008Free cash flow margin-5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -32.4M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M-6.8M-16.2M-25.6M-35.0M20062008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-5330000
2008Operating cash flow-32387000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -35.9M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-7.5M-18.0M-28.4M-38.8M20062008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-7258000
2008Free cash flow-35927000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%2006-12-312008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets76.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.12× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29×1.72×1.15×0.57×0.00×2006-12-312008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities2.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 23.67 million
Exact value

Exact value: -23671000 USD

2006-01-01 – 2006-12-31: -23671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.33 million
Exact value

Exact value: -5330000 USD

2006-01-01 – 2006-12-31: -5330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1928000 USD

2006-01-01 – 2006-12-31: 1928000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.26 million
Calculation and evidence

-5330000 − 1928000 USD

Exact free cash flow: -7258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 42.53 million
Exact value

Exact value: -42534000 USD

2007-07-01 – 2008-06-30: -42534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.39 million
Exact value

Exact value: -32387000 USD

2007-07-01 – 2008-06-30: -32387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3540000 USD

2007-07-01 – 2008-06-30: 3540000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.93 million
Calculation and evidence

-32387000 − 3540000 USD

Exact free cash flow: -35927000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878280, 878280, edgar:878280

Also known as SALTON MAXIM HOUSEWARES INC