HARMONY HOLDINGS INC

EDGAR

26 filing records in this dataset, filed from 1996-05-14 to 2000-11-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.7 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-58.67%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -994869 USD Source
  • Revenue: 1695747 USD Source

Operating cash flow

-2.34 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -425060 USD Source
  • Operating Cash Flow: 1918634 USD Source

Free cash flow

-2.36 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -425060 USD Source
  • Operating Cash Flow: 1918634 USD Source
  • Capital Expenditure: 39141 USD Source
  • Capital Expenditure: 19044 USD Source
Cash and cash equivalents
110 thousand USD Source
Exact value

110152 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.7 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -1095766 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -695855 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -641596 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -1267249 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-17.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1999-12-31
  • Operating income: 9 of 11 periods available· newest 1999-12-31
  • Net income: 10 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 9 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1999-12-31
  • Total assets: 1 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 1 of 11 periods available· newest 1999-12-31
  • Current liabilities: 1 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    −USD 1.57 million

    Prior period

    −USD 1.16 million

    –

    Current period

    −USD 2.73 million

    –

    Exact inputs and evidence

    -2726090 − -1155873 = -1570217 USD

    -1155873 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -2726090 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +86.1%

    Prior period

    USD 658,713

    –

    Current period

    USD 1.23 million

    –

    Exact inputs and evidence

    1225939 − 658713 = 567226 USD

    658713 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1225939 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 53.36 million 100% of revenue
  • Operating costs Derived USD 57.85 million 108% of revenue
  • Operating income −USD 4.49 million −8.4% of revenue
  • Tax, interest and other Derived −USD 3,652 −0% of revenue
  • Net income −USD 4.49 million −8.4% of revenue

Cash

  • Operating cash flow −USD 2.73 million −5.1% of revenue
  • Capital expenditure USD 1.23 million 2.3% of revenue
  • Free cash flow Derived −USD 3.95 million −7.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3153355100 57847332 Derived -4492232 -3652 Derived -4488580 -3952029 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 53.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.6M43.2M28.8M14.4M0.01999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue53355100

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.4% 1999
Net margin -8.4% 1999
Free cash flow margin -7.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.7%-1.8%-4.2%-6.7%-9.1%1999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-8.4%
1999Net margin-8.4%
1999Free cash flow margin-7.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218.1K-572.5K-1.4M-2.2M-2.9M1999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-2726090

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316.2K-829.9K-2.0M-3.1M-4.3M1999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-3952029

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

144% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%117%78%39%0%1999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets144%

Current assets to current liabilities

Current assets divided by current liabilities.

0.5× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.54×0.40×0.27×0.13×0.00×1999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
−USD 3.21 million
Exact value

Exact value: -3206000 USD

1992-07-01 – 1993-06-30: -3206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
−USD 1.57 million
Exact value

Exact value: -1574000 USD

1993-07-01 – 1994-06-30: -1574000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Exact value

Exact value: -2926239 USD

1993-07-01 – 1994-06-30: -2926239 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 669,613
Exact value

Exact value: 669613 USD

1993-07-01 – 1994-06-30: 669613 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Calculation and evidence

-2926239 − 669613 USD

Exact free cash flow: -3595852 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 685,898
Exact value

Exact value: -685898 USD

1994-07-01 – 1995-06-30: -685898 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 620,648
Exact value

Exact value: -620648 USD

1994-07-01 – 1995-06-30: -620648 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 732,259
Exact value

Exact value: 732259 USD

1994-07-01 – 1995-06-30: 732259 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Calculation and evidence

-620648 − 732259 USD

Exact free cash flow: -1352907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 2.13 million
Exact value

Exact value: -2131241 USD

1995-07-01 – 1996-06-30: -2131241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,544
Exact value

Exact value: 191544 USD

1995-07-01 – 1996-06-30: 191544 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 336,272
Exact value

Exact value: 336272 USD

1995-07-01 – 1996-06-30: 336272 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144,728
Calculation and evidence

191544 − 336272 USD

Exact free cash flow: -144728 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 1.33 million
Exact value

Exact value: 1332427 USD

1996-07-01 – 1997-06-30: 1332427 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1595065 USD

1996-07-01 – 1997-06-30: 1595065 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 793,291
Exact value

Exact value: 793291 USD

1996-07-01 – 1997-06-30: 793291 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 801,774
Calculation and evidence

1595065 − 793291 USD

Exact free cash flow: 801774 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.33 million
Exact value

Exact value: 1332427 USD

1997-01-01 – 1997-12-31: 1332427 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1595065 USD

1997-01-01 – 1997-12-31: 1595065 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 793,291
Exact value

Exact value: 793291 USD

1997-01-01 – 1997-12-31: 793291 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 801,774
Calculation and evidence

1595065 − 793291 USD

Exact free cash flow: 801774 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 4.49 million
Exact value

Exact value: -4488580 USD

1997-07-01 – 1998-06-30: -4488580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Exact value

Exact value: -1155873 USD

1997-07-01 – 1998-06-30: -1155873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 658,713
Exact value

Exact value: 658713 USD

1997-07-01 – 1998-06-30: 658713 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Calculation and evidence

-1155873 − 658713 USD

Exact free cash flow: -1814586 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
Unavailable Not reported for this period.
−USD 1.16 million
Exact value

Exact value: -1155873 USD

1998-01-01 – 1998-12-31: -1155873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 658,713
Exact value

Exact value: 658713 USD

1998-01-01 – 1998-12-31: 658713 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Calculation and evidence

-1155873 − 658713 USD

Exact free cash flow: -1814586 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 8.39 million
Exact value

Exact value: -8394598 USD

1998-07-01 – 1999-06-30: -8394598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Exact value

Exact value: -2726090 USD

1998-07-01 – 1999-06-30: -2726090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1225939 USD

1998-07-01 – 1999-06-30: 1225939 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.95 million
Calculation and evidence

-2726090 − 1225939 USD

Exact free cash flow: -3952029 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.49 million
Exact value

Exact value: -4488580 USD

1999-01-01 – 1999-12-31: -4488580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Exact value

Exact value: -2726090 USD

1999-01-01 – 1999-12-31: -2726090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1225939 USD

1999-01-01 – 1999-12-31: 1225939 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.95 million
Calculation and evidence

-2726090 − 1225939 USD

Exact free cash flow: -3952029 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878246, 878246, edgar:878246