Revenue
12.2 million USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 12195000 USD Source
Fundies. English
MICROPROSE INC/DE
EDGAR10 filing records in this dataset, filed from 1996-08-14 to 1998-08-12. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 4.29 million USD Source
Exact value
4289000 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
58.6 million USD
1997-07-01 – 1998-06-30
Net income
-32.6 million USD
1997-07-01 – 1998-06-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-08-12.
Financial data available through: 1998-03-31.
Coverage by financial measure
- Revenue: 5 of 11 periods available· newest 1998-03-31
- Operating income: 5 of 11 periods available· newest 1998-03-31
- Net income: 5 of 11 periods available· newest 1998-03-31
- operating cash flow: No compatible figures in this window
- capital expenditure: No compatible figures in this window
- Total assets: 2 of 11 periods available· newest 1997-03-31
- Total liabilities: 3 of 11 periods available· newest 1998-03-31
- Current assets: 3 of 11 periods available· newest 1998-03-31
- Current liabilities: 3 of 11 periods available· newest 1998-03-31
- Cash and cash equivalents: 4 of 11 periods available· newest 1998-03-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-40.1%Prior period
USD 100.25 million
–
Current period
USD 60.01 million
–
Exact inputs and evidence
60009000 − 100253000 = -40244000 USD
100253000 USD · 1996-04-01 – 1997-03-31
Inspect prior input Prior source60009000 USD · 1997-04-01 – 1998-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
-514.9%Prior period
USD 7.99 million
–
Current period
−USD 33.14 million
–
Exact inputs and evidence
-33141000 − 7988000 = -41129000 USD
7988000 USD · 1996-04-01 – 1997-03-31
Inspect prior input Prior source-33141000 USD · 1997-04-01 – 1998-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
1998 1997-04-01 – 1998-03-31
- Revenue USD 60.01 million 100% of revenue
- Cost of revenue USD 31.43 million 52% of revenue
- Operating expenses USD 58.16 million 97% of revenue
- Operating income −USD 29.58 million −49% of revenue
- Tax, interest and other Derived USD 3.56 million 5.9% of revenue
- Net income −USD 33.14 million −55% of revenue
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 1994 Operating loss: operating costs were 246% of revenue.
- 1995 Operating loss: operating costs were 121% of revenue.
- 1996 Operating loss: operating costs were 160% of revenue.
- 1997 Net income was higher than operating income, so the split is not drawn.
- 1998 Operating loss: operating costs were 149% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | 40887000 | 100529000 Derived | -59642000 | -1182000 Derived | -58460000 | Unavailable | Source
|
| 1995 1994-04-01 – 1995-03-31 | 84350000 | 102477000 Derived | -18127000 | -76000 Derived | -18051000 | Unavailable | Source
|
| 1996 1995-04-01 – 1996-03-31 | 59694000 | 95218000 Derived | -35524000 | 4317000 Derived | -39841000 | Unavailable | Source
|
| 1997 1996-04-01 – 1997-03-31 | 100253000 | 95873000 Derived | 4380000 | -3608000 Derived | 7988000 | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 60009000 | 89592000 Derived | -29583000 | 3558000 Derived | -33141000 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 60M 1998
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 40887000 |
|
| 1995 | Revenue | 84350000 |
|
| 1996 | Revenue | 59694000 |
|
| 1997 | Revenue | 100253000 |
|
| 1998 | Revenue | 60009000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-40.1% 1998
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 106.3% |
|
| 1996 | Year over year | -29.2% |
|
| 1997 | Year over year | 67.9% |
|
| 1998 | Year over year | -40.1% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -49.3% 1998
Net margin -55.2% 1998
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -145.9% |
|
| 1995 | Operating margin | -21.5% |
|
| 1996 | Operating margin | -59.5% |
|
| 1997 | Operating margin | 4.4% |
|
| 1998 | Operating margin | -49.3% |
|
| 1994 | Net margin | -143% |
|
| 1995 | Net margin | -21.4% |
|
| 1996 | Net margin | -66.7% |
|
| 1997 | Net margin | 8% |
|
| 1998 | Net margin | -55.2% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
65.8% 1997
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 104.6% |
|
| 1997 | Liabilities / assets | 65.8% |
|
| 1998 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
1.42× 1998
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 3.06× |
|
| 1997 | Current assets / current liabilities | 3.36× |
|
| 1998 | Current assets / current liabilities | 1.42× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | −USD 58.46 million Exact valueExact value: -58460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-04-01 – 1995-03-31 | −USD 18.05 million Exact valueExact value: -18051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-04-01 – 1996-03-31 | −USD 39.84 million Exact valueExact value: -39841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-04-01 – 1997-03-31 | USD 7.99 million Exact valueExact value: 7988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | −USD 33.14 million Exact valueExact value: -33141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000878197, 878197, edgar:878197
Also known as MICROPROSE INC, SPECTRUM HOLOBYTE INC