Revenue
973 million USD
1999-07-31 · USD
Exact inputs and evidence
- Revenue: 973079000 USD Source
21 filing records in this dataset, filed from 1996-06-14 to 1999-09-14. Explore the available filing history and original sources.
15558000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-09-14.
Financial data available through: 1998-01-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.2 billion
–
Current period
USD 3.57 billion
–
3573311000 − 3196056000 = 377255000 USD
3196056000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source3573311000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42 million
–
Current period
USD 44.4 million
–
44404000 − 41996000 = 2408000 USD
41996000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source44404000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.75 million
–
Current period
USD 26.92 million
–
26916000 − 25753000 = 1163000 USD
25753000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source26916000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 119.64 million
–
Current period
USD 82.96 million
–
82959000 − 119639000 = -36680000 USD
119639000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source82959000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-03-03 – 1994-03-02 | 337094000 | 336313000 Derived | 781000 | 7414000 Derived | -6633000 | -4341000 Derived | Source
|
| 1995 1994-02-01 – 1995-01-31 | 1145151000 | 1104198000 Derived | 40953000 | 24457000 Derived | 16496000 | -6634000 Derived | Source
|
| 1995 1994-03-03 – 1995-03-02 | 1145151000 | 1104198000 Derived | 40953000 | 24457000 Derived | 16496000 | -6634000 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 1890639000 | 1852479000 Derived | 38160000 | 32609000 Derived | 5551000 | -69557000 Derived | Source
|
| 1996 1995-03-03 – 1996-03-02 | 1890639000 | 1852479000 Derived | 38160000 | 32609000 Derived | 5551000 | -69557000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 3196056000 | 3095566000 Derived | 100490000 | 58494000 Derived | 41996000 | -93886000 Derived | Source
|
| 1997 1996-03-02 – 1997-03-01 | 3196056000 | 3095566000 Derived | 100490000 | 58494000 Derived | 41996000 | -93886000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 3573311000 | 3458496000 Derived | 114815000 | 70411000 Derived | 44404000 | -56043000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 337094000 |
|
| 1995 | Revenue | 1145151000 |
|
| 1995 | Revenue | 1145151000 |
|
| 1996 | Revenue | 1890639000 |
|
| 1996 | Revenue | 1890639000 |
|
| 1997 | Revenue | 3196056000 |
|
| 1997 | Revenue | 3196056000 |
|
| 1998 | Revenue | 3573311000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 239.7% |
|
| 1996 | Year over year | 65.1% |
|
| 1996 | Year over year | 65.1% |
|
| 1997 | Year over year | 69% |
|
| 1997 | Year over year | 69% |
|
| 1998 | Year over year | 11.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 0.2% |
|
| 1995 | Operating margin | 3.6% |
|
| 1995 | Operating margin | 3.6% |
|
| 1996 | Operating margin | 2% |
|
| 1996 | Operating margin | 2% |
|
| 1997 | Operating margin | 3.1% |
|
| 1997 | Operating margin | 3.1% |
|
| 1998 | Operating margin | 3.2% |
|
| 1994 | Net margin | -2% |
|
| 1995 | Net margin | 1.4% |
|
| 1995 | Net margin | 1.4% |
|
| 1996 | Net margin | 0.3% |
|
| 1996 | Net margin | 0.3% |
|
| 1997 | Net margin | 1.3% |
|
| 1997 | Net margin | 1.3% |
|
| 1998 | Net margin | 1.2% |
|
| 1994 | Free cash flow margin | -1.3% |
|
| 1995 | Free cash flow margin | -0.6% |
|
| 1995 | Free cash flow margin | -0.6% |
|
| 1996 | Free cash flow margin | -3.7% |
|
| 1996 | Free cash flow margin | -3.7% |
|
| 1997 | Free cash flow margin | -2.9% |
|
| 1997 | Free cash flow margin | -2.9% |
|
| 1998 | Free cash flow margin | -1.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -116000 |
|
| 1995 | Operating cash flow | 12036000 |
|
| 1995 | Operating cash flow | 12036000 |
|
| 1996 | Operating cash flow | -16433000 |
|
| 1996 | Operating cash flow | -16433000 |
|
| 1997 | Operating cash flow | 25753000 |
|
| 1997 | Operating cash flow | 25753000 |
|
| 1998 | Operating cash flow | 26916000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -4341000 |
|
| 1995 | Free cash flow | -6634000 |
|
| 1995 | Free cash flow | -6634000 |
|
| 1996 | Free cash flow | -69557000 |
|
| 1996 | Free cash flow | -69557000 |
|
| 1997 | Free cash flow | -93886000 |
|
| 1997 | Free cash flow | -93886000 |
|
| 1998 | Free cash flow | -56043000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-02 | Liabilities / assets | Not reported | No source recorded |
| 1995-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-03-02 | Liabilities / assets | Not reported | No source recorded |
| 1996-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 45.5% |
|
| 1997-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 62.4% |
|
| 1998 | Liabilities / assets | 58.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-03-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.9× |
|
| 1997-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.86× |
|
| 1998 | Current assets / current liabilities | 1.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-03-03 – 1994-03-02 | −USD 6.63 million Exact valueExact value: -6633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 116,000 Exact valueExact value: -116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.34 million Calculation and evidence-116000 − 4225000 USD Exact free cash flow: -4341000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-02-01 – 1995-01-31 | USD 16.5 million Exact valueExact value: 16496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.04 million Exact valueExact value: 12036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.67 million Exact valueExact value: 18670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.63 million Calculation and evidence12036000 − 18670000 USD Exact free cash flow: -6634000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-03-03 – 1995-03-02 | USD 16.5 million Exact valueExact value: 16496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.04 million Exact valueExact value: 12036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.67 million Exact valueExact value: 18670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.63 million Calculation and evidence12036000 − 18670000 USD Exact free cash flow: -6634000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | USD 5.55 million Exact valueExact value: 5551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.43 million Exact valueExact value: -16433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.12 million Exact valueExact value: 53124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69.56 million Calculation and evidence-16433000 − 53124000 USD Exact free cash flow: -69557000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-03-03 – 1996-03-02 | USD 5.55 million Exact valueExact value: 5551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.43 million Exact valueExact value: -16433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.12 million Exact valueExact value: 53124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69.56 million Calculation and evidence-16433000 − 53124000 USD Exact free cash flow: -69557000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 42 million Exact valueExact value: 41996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.75 million Exact valueExact value: 25753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.64 million Exact valueExact value: 119639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93.89 million Calculation and evidence25753000 − 119639000 USD Exact free cash flow: -93886000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-02 – 1997-03-01 | USD 42 million Exact valueExact value: 41996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.75 million Exact valueExact value: 25753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.64 million Exact valueExact value: 119639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93.89 million Calculation and evidence25753000 − 119639000 USD Exact free cash flow: -93886000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 44.4 million Exact valueExact value: 44404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.92 million Exact valueExact value: 26916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.96 million Exact valueExact value: 82959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.04 million Calculation and evidence26916000 − 82959000 USD Exact free cash flow: -56043000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000878130, 878130, edgar:878130