Revenue
1.47 million USD
2026 Q4 · USD
Exact inputs and evidence
- Revenue: 1470400 USD Source
Annual consolidated revenue for 2026: about USD 5.054M, using the latest reported figures. The previous period, 2025, was about USD 4.797M.
1.47 million USD
2026 Q4 · USD
-86.56%
2026 Q4 · %
-904 thousand USD
2026 Q4 · USD
-912 thousand USD
2026 Q4 · USD
515400 USD
433800 USD
11928599 shares
3.25% · 375 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.73 million USD
2025-07-01 – 2026-06-30
-741 thousand USD
2025-07-01 – 2026-06-30
44.5 thousand USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.8 million
–
Current period
USD 5.05 million
–
5053800 − 4797100 = 256700 USD
4797100 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5053800 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.45 million
–
Current period
−USD 1.22 million
–
-1220400 − -6445400 = 5225000 USD
-6445400 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1220400 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.05 million
–
Current period
−USD 8.15 million
–
-8149600 − -3046100 = -5103500 USD
-3046100 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-8149600 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 98,900
–
Current period
USD 63,200
–
63200 − 98900 = -35700 USD
98900 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source63200 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-07-01 – 2017-06-30 | 8149300 | 8309700 Derived | -160400 | -87800 Derived | -72600 | 29100 Derived | Source
|
| 2018 2017-07-01 – 2018-06-30 | 8481400 | 8486900 Derived | -5500 | 155000 Derived | -160500 | 195500 Derived | Source
|
| 2019 2018-07-01 – 2019-06-30 | 8384900 | 7478200 Derived | 906700 | 261100 Derived | 645600 | 971700 Derived | Source
|
| 2020 2019-07-01 – 2020-06-30 | 7784400 | 8447900 Derived | -663500 | 39800 Derived | -703300 | -219000 Derived | Source
|
| 2021 2020-07-01 – 2021-06-30 | 9775200 | 14484000 Derived | -4708800 | -1036300 Derived | -3672500 | -3500200 Derived | Source
|
| 2022 2021-07-01 – 2022-06-30 | 11400500 | 22944600 Derived | -11544100 | 2124000 Derived | -13668100 | -5947800 Derived | Source
|
| 2024 2023-01-01 – 2023-12-31 | 11111500 | 20371400 Derived | -9259900 | -173400 Derived | -9086500 | -6286700 Derived | Source
|
| 2025 2024-01-01 – 2024-12-31 | 4797100 | 13013500 Derived | -8216400 | -1771000 Derived | -6445400 | -3145000 Derived | Source
|
| 2026 2025-01-01 – 2025-12-31 | 5053800 | 12943700 Derived | -7889900 | -6669500 Derived | -1220400 | -8212800 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 8149300 |
|
| 2018 | Revenue | 8481400 |
|
| 2019 | Revenue | 8384900 |
|
| 2020 | Revenue | 7784400 |
|
| 2021 | Revenue | 9775200 |
|
| 2022 | Revenue | 11400500 |
|
| 2024 | Revenue | 11111500 |
|
| 2025 | Revenue | 4797100 |
|
| 2026 | Revenue | 5053800 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 4.1% |
|
| 2019 | Year over year | -1.1% |
|
| 2020 | Year over year | -7.2% |
|
| 2021 | Year over year | 25.6% |
|
| 2022 | Year over year | 16.6% |
|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | -56.8% |
|
| 2026 | Year over year | 5.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -2% |
|
| 2018 | Operating margin | -0.1% |
|
| 2019 | Operating margin | 10.8% |
|
| 2020 | Operating margin | -8.5% |
|
| 2021 | Operating margin | -48.2% |
|
| 2022 | Operating margin | -101.3% |
|
| 2024 | Operating margin | -83.3% |
|
| 2025 | Operating margin | -171.3% |
|
| 2026 | Operating margin | -156.1% |
|
| 2017 | Net margin | -0.9% |
|
| 2018 | Net margin | -1.9% |
|
| 2019 | Net margin | 7.7% |
|
| 2020 | Net margin | -9% |
|
| 2021 | Net margin | -37.6% |
|
| 2022 | Net margin | -119.9% |
|
| 2024 | Net margin | -81.8% |
|
| 2025 | Net margin | -134.4% |
|
| 2026 | Net margin | -24.1% |
|
| 2017 | Free cash flow margin | 0.4% |
|
| 2018 | Free cash flow margin | 2.3% |
|
| 2019 | Free cash flow margin | 11.6% |
|
| 2020 | Free cash flow margin | -2.8% |
|
| 2021 | Free cash flow margin | -35.8% |
|
| 2022 | Free cash flow margin | -52.2% |
|
| 2024 | Free cash flow margin | -56.6% |
|
| 2025 | Free cash flow margin | -65.6% |
|
| 2026 | Free cash flow margin | -162.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | 46100 |
|
| 2018 | Operating cash flow | 256900 |
|
| 2019 | Operating cash flow | 1159500 |
|
| 2020 | Operating cash flow | -168100 |
|
| 2021 | Operating cash flow | -3301500 |
|
| 2022 | Operating cash flow | -5190200 |
|
| 2024 | Operating cash flow | -6155000 |
|
| 2025 | Operating cash flow | -3046100 |
|
| 2026 | Operating cash flow | -8149600 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | 29100 |
|
| 2018 | Free cash flow | 195500 |
|
| 2019 | Free cash flow | 971700 |
|
| 2020 | Free cash flow | -219000 |
|
| 2021 | Free cash flow | -3500200 |
|
| 2022 | Free cash flow | -5947800 |
|
| 2024 | Free cash flow | -6286700 |
|
| 2025 | Free cash flow | -3145000 |
|
| 2026 | Free cash flow | -8212800 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 14.6% |
|
| 2018 | Liabilities / assets | 22.2% |
|
| 2019 | Liabilities / assets | 23.4% |
|
| 2020 | Liabilities / assets | 20.8% |
|
| 2021 | Liabilities / assets | 9.6% |
|
| 2022 | Liabilities / assets | 16.5% |
|
| 2024 | Liabilities / assets | 17% |
|
| 2025 | Liabilities / assets | 21.1% |
|
| 2026 | Liabilities / assets | 15.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 5.59× |
|
| 2018 | Current assets / current liabilities | 4.23× |
|
| 2019 | Current assets / current liabilities | 4.44× |
|
| 2020 | Current assets / current liabilities | 5.82× |
|
| 2021 | Current assets / current liabilities | 8.06× |
|
| 2022 | Current assets / current liabilities | 7.29× |
|
| 2024 | Current assets / current liabilities | 6.72× |
|
| 2025 | Current assets / current liabilities | 4.74× |
|
| 2026 | Current assets / current liabilities | 7.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-07-01 – 2016-06-30 | USD 165,600 Exact valueExact value: 165600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 880,400 Exact valueExact value: 880400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,000 Exact valueExact value: 92000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 788,400 Calculation and evidence880400 − 92000 USD Exact free cash flow: 788400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-07-01 – 2017-06-30 | −USD 72,600 Exact valueExact value: -72600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,100 Exact valueExact value: 46100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Exact valueExact value: 17000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,100 Calculation and evidence46100 − 17000 USD Exact free cash flow: 29100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-07-01 – 2018-06-30 | −USD 160,500 Exact valueExact value: -160500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 256,900 Exact valueExact value: 256900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,400 Exact valueExact value: 61400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,500 Calculation and evidence256900 − 61400 USD Exact free cash flow: 195500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-07-01 – 2019-06-30 | USD 645,600 Exact valueExact value: 645600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1159500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,800 Exact valueExact value: 187800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 971,700 Calculation and evidence1159500 − 187800 USD Exact free cash flow: 971700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-07-01 – 2020-06-30 | −USD 703,300 Exact valueExact value: -703300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 168,100 Exact valueExact value: -168100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,900 Exact valueExact value: 50900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 219,000 Calculation and evidence-168100 − 50900 USD Exact free cash flow: -219000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-07-01 – 2021-06-30 | −USD 3.67 million Exact valueExact value: -3672500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.3 million Exact valueExact value: -3301500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198,700 Exact valueExact value: 198700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Calculation and evidence-3301500 − 198700 USD Exact free cash flow: -3500200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-07-01 – 2022-06-30 | −USD 13.67 million Exact valueExact value: -13668100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.19 million Exact valueExact value: -5190200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 757,600 Exact valueExact value: 757600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.95 million Calculation and evidence-5190200 − 757600 USD Exact free cash flow: -5947800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-01-01 – 2023-12-31 | −USD 9.09 million Exact valueExact value: -9086500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.16 million Exact valueExact value: -6155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131,700 Exact valueExact value: 131700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.29 million Calculation and evidence-6155000 − 131700 USD Exact free cash flow: -6286700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-01-01 – 2024-12-31 | −USD 6.45 million Exact valueExact value: -6445400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Exact valueExact value: -3046100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,900 Exact valueExact value: 98900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.15 million Calculation and evidence-3046100 − 98900 USD Exact free cash flow: -3145000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-01-01 – 2025-12-31 | −USD 1.22 million Exact valueExact value: -1220400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.15 million Exact valueExact value: -8149600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,200 Exact valueExact value: 63200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.21 million Calculation and evidence-8149600 − 63200 USD Exact free cash flow: -8212800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
144 filings · 5,892 latest values · 5,892 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000087802, 87802, SCND, edgar:87802
Also known as SCIENTIFIC INDUSTRIES INC, SCIENTIFIC INDUSTRIES, INC, SCIENTIFIC INDUSTRIES, INC.