CHUGACH ELECTRIC ASSOCIATION INC

EDGAR

105 filing records in this dataset, filed from 1996-05-13 to 2020-11-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

48.3 million Unit1

2020 Q3 · Unit1

Exact inputs and evidence
  • Revenue: 48256909 Unit1 Source

Operating margin

-1.05%

2020 Q3 · %

Exact inputs and evidence
  • Operating Income: -507188 Unit1 Source
  • Revenue: 48256909 Unit1 Source

Operating cash flow

-3.74 million Unit1

2020 Q3 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 12236359 Unit1 Source
  • Operating Cash Flow: 15976598 Unit1 Source
Cash and cash equivalents
3.44 million Unit1 Source
Exact value

3438865 Unit1

Long-term debt including current maturities
507 million Unit1 Source
Exact value

507388664 Unit1

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

214 million Unit1

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Revenue: 57528229 Unit1 · 2019-10-01 – 2019-12-31 Source
  • Revenue: 59907423 Unit1 · 2020-01-01 – 2020-03-31 Source
  • Revenue: 48786953 Unit1 · 2020-04-01 – 2020-06-30 Source
  • Revenue: 48256909 Unit1 · 2020-07-01 – 2020-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-16.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2019-12-31
  • Operating income: 9 of 11 periods available· newest 2019-12-31
  • Net income: 5 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2019-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2019-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2019-12-31
  • Current liabilities: 4 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2019-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.1%

    Prior period

    Unit1 202.25 million

    –

    Current period

    Unit1 212.52 million

    –

    Exact inputs and evidence

    212516561 − 202252742 = 10263819 Unit1

    202252742 Unit1 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    212516561 Unit1 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4.5%

    Prior period

    Unit1 5.36 million

    –

    Current period

    Unit1 5.12 million

    –

    Exact inputs and evidence

    5119627 − 5362874 = -243247 Unit1

    5362874 Unit1 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    5119627 Unit1 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.2%

    Prior period

    Unit1 39.57 million

    –

    Current period

    Unit1 19.7 million

    –

    Exact inputs and evidence

    19704001 − 39574287 = -19870286 Unit1

    39574287 Unit1 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    19704001 Unit1 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue Unit1 212.52 million 100% of revenue
  • Operating costs Derived Unit1 208.25 million 98% of revenue
  • Operating income Unit1 4.27 million 2% of revenue
  • Tax, interest and other Derived −Unit1 850,645 −0.4% of revenue
  • Net income Unit1 5.12 million 2.4% of revenue

Cash

  • Operating cash flow Unit1 19.7 million 9.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31197747579 192541686 Derived 5205893 -607963 Derived 5813856 Unavailable
Source
2017 2017-01-01 – 2017-12-31224688669 219418820 Derived 5269849 -778875 Derived 6048724 Unavailable
Source
2018 2018-01-01 – 2018-12-31202252742 197428855 Derived 4823887 -538987 Derived 5362874 Unavailable
Source
2019 2019-01-01 – 2019-12-31212516561 208247579 Derived 4268982 -850645 Derived 5119627 Unavailable
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 212.5M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242.7M182.0M121.3M60.7M0.02016201720182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2016Revenue197747579
2017Revenue224688669
2018Revenue202252742
2019Revenue212516561

Revenue growth

Change in revenue from the same financial period one year earlier.

5.1% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5%8.7%1.8%-5.0%-11.9%2016201720182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year13.6%
2018Year over year-10%
2019Year over year5.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 2019
Net margin 2.4% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.18%2.38%1.59%0.79%0.00%2016201720182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin2.6%
2017Operating margin2.3%
2018Operating margin2.4%
2019Operating margin2%
2016Net margin2.9%
2017Net margin2.7%
2018Net margin2.7%
2019Net margin2.4%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 19.7M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.7M32.1M21.4M10.7M0.02016201720182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2016Operating cash flow32494336
2017Operating cash flow30291152
2018Operating cash flow39574287
2019Operating cash flow19704001

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.76× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.83×0.62×0.41×0.21×0.00×2016201720182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.61×
2017Current assets / current liabilities0.72×
2018Current assets / current liabilities0.56×
2019Current assets / current liabilities0.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
Unit1 42.41 million
Exact value

Exact value: 42409427 Unit1

2009-01-01 – 2009-12-31: 42409427 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
Unavailable Not reported for this period.
Unit1 39.15 million
Exact value

Exact value: 39151441 Unit1

2010-01-01 – 2010-12-31: 39151441 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
Unit1 40.81 million
Exact value

Exact value: 40811795 Unit1

2011-01-01 – 2011-12-31: 40811795 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
Unit1 43.01 million
Exact value

Exact value: 43005234 Unit1

2012-01-01 – 2012-12-31: 43005234 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
Unit1 6.5 million
Exact value

Exact value: 6502852 Unit1

2015-01-01 – 2015-12-31: 6502852 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 52.1 million
Exact value

Exact value: 52096436 Unit1

2015-01-01 – 2015-12-31: 52096436 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
Unit1 5.81 million
Exact value

Exact value: 5813856 Unit1

2016-01-01 – 2016-12-31: 5813856 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 32.49 million
Exact value

Exact value: 32494336 Unit1

2016-01-01 – 2016-12-31: 32494336 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
Unit1 6.05 million
Exact value

Exact value: 6048724 Unit1

2017-01-01 – 2017-12-31: 6048724 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 30.29 million
Exact value

Exact value: 30291152 Unit1

2017-01-01 – 2017-12-31: 30291152 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
Unit1 5.36 million
Exact value

Exact value: 5362874 Unit1

2018-01-01 – 2018-12-31: 5362874 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 39.57 million
Exact value

Exact value: 39574287 Unit1

2018-01-01 – 2018-12-31: 39574287 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
Unit1 5.12 million
Exact value

Exact value: 5119627 Unit1

2019-01-01 – 2019-12-31: 5119627 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 19.7 million
Exact value

Exact value: 19704001 Unit1

2019-01-01 – 2019-12-31: 19704001 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

105 filings · 2,162 latest values · 2,162 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878004, 878004, edgar:878004

Also known as CHUGACH ELECTRIC ASSOCIATION INC