Revenue
159 thousand USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 159000 USD Source
71 filing records in this dataset, filed from 1995-05-05 to 2010-03-31. Explore the available filing history and original sources.
159 thousand USD
2008-03-31 · USD
-342.77%
2008-03-31 · %
-210 thousand USD
2008-03-31 · USD
-224 thousand USD
2008-03-31 · USD
1087000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
563 thousand USD
2007-04-01 – 2008-03-31
-697 thousand USD
2009-01-01 – 2009-12-31
-766 thousand USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-03-31.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 689,000
–
Current period
USD 413,000
–
413000 − 689000 = -276000 USD
689000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source413000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 937,000
–
Current period
−USD 697,000
–
-697000 − -937000 = 240000 USD
-937000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-697000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 960,000
–
Current period
−USD 766,000
–
-766000 − -960000 = 194000 USD
-960000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-766000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 69,000
–
Current period
USD 30,000
–
30000 − 69000 = -39000 USD
69000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source30000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 705000 | 1596000 Derived | -891000 | 161000 Derived | -1052000 | -1364000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 730000 | 1460000 Derived | -730000 | -1145000 Derived | 415000 | -858000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 737000 | 2782000 Derived | -2045000 | -5548000 Derived | 3503000 | 8059000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 298000 | 2127000 Derived | -1829000 | -834000 Derived | -995000 | -3253000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 359000 | 2165000 Derived | -1806000 | -3139000 Derived | 1333000 | -2345000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 451000 | 2034000 Derived | -1583000 | -3555000 Derived | 1972000 | 3372000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 364000 | 557000 Derived | -193000 | -823000 Derived | 630000 | -1985000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 537000 | 2532000 Derived | -1995000 | -1179000 Derived | -816000 | -2021000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 689000 | 2764000 Derived | -2075000 | -1138000 Derived | -937000 | -1029000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 413000 | 2458000 Derived | -2045000 | -1348000 Derived | -697000 | -796000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 705000 |
|
| 2001 | Revenue | 730000 |
|
| 2002 | Revenue | 737000 |
|
| 2003 | Revenue | 298000 |
|
| 2004 | Revenue | 359000 |
|
| 2005 | Revenue | 451000 |
|
| 2006 | Revenue | 364000 |
|
| 2007 | Revenue | 537000 |
|
| 2008 | Revenue | 689000 |
|
| 2009 | Revenue | 413000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 626.8% |
|
| 2001 | Year over year | 3.5% |
|
| 2002 | Year over year | 1% |
|
| 2003 | Year over year | -59.6% |
|
| 2004 | Year over year | 20.5% |
|
| 2005 | Year over year | 25.6% |
|
| 2006 | Year over year | -19.3% |
|
| 2007 | Year over year | 47.5% |
|
| 2008 | Year over year | 28.3% |
|
| 2009 | Year over year | -40.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -126.4% |
|
| 2001 | Operating margin | -100% |
|
| 2002 | Operating margin | -277.5% |
|
| 2003 | Operating margin | -613.8% |
|
| 2004 | Operating margin | -503.1% |
|
| 2005 | Operating margin | -351% |
|
| 2006 | Operating margin | -53% |
|
| 2007 | Operating margin | -371.5% |
|
| 2008 | Operating margin | -301.2% |
|
| 2009 | Operating margin | -495.2% |
|
| 2000 | Net margin | -149.2% |
|
| 2001 | Net margin | 56.8% |
|
| 2002 | Net margin | 475.3% |
|
| 2003 | Net margin | -333.9% |
|
| 2004 | Net margin | 371.3% |
|
| 2005 | Net margin | 437.3% |
|
| 2006 | Net margin | 173.1% |
|
| 2007 | Net margin | -152% |
|
| 2008 | Net margin | -136% |
|
| 2009 | Net margin | -168.8% |
|
| 2000 | Free cash flow margin | -193.5% |
|
| 2001 | Free cash flow margin | -117.5% |
|
| 2002 | Free cash flow margin | 1,093.5% |
|
| 2003 | Free cash flow margin | -1,091.6% |
|
| 2004 | Free cash flow margin | -653.2% |
|
| 2005 | Free cash flow margin | 747.7% |
|
| 2006 | Free cash flow margin | -545.3% |
|
| 2007 | Free cash flow margin | -376.4% |
|
| 2008 | Free cash flow margin | -149.3% |
|
| 2009 | Free cash flow margin | -192.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -1348000 |
|
| 2001 | Operating cash flow | -856000 |
|
| 2002 | Operating cash flow | 8261000 |
|
| 2003 | Operating cash flow | -3166000 |
|
| 2004 | Operating cash flow | -2313000 |
|
| 2005 | Operating cash flow | 3390000 |
|
| 2006 | Operating cash flow | -1554000 |
|
| 2007 | Operating cash flow | -1764000 |
|
| 2008 | Operating cash flow | -960000 |
|
| 2009 | Operating cash flow | -766000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -1364000 |
|
| 2001 | Free cash flow | -858000 |
|
| 2002 | Free cash flow | 8059000 |
|
| 2003 | Free cash flow | -3253000 |
|
| 2004 | Free cash flow | -2345000 |
|
| 2005 | Free cash flow | 3372000 |
|
| 2006 | Free cash flow | -1985000 |
|
| 2007 | Free cash flow | -2021000 |
|
| 2008 | Free cash flow | -1029000 |
|
| 2009 | Free cash flow | -796000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 70.7% |
|
| 2007 | Liabilities / assets | 71.3% |
|
| 2008 | Liabilities / assets | 73.7% |
|
| 2009 | Liabilities / assets | 80.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.62× |
|
| 2001 | Current assets / current liabilities | 0.74× |
|
| 2002 | Current assets / current liabilities | 1.29× |
|
| 2003 | Current assets / current liabilities | 1.12× |
|
| 2004 | Current assets / current liabilities | 2.74× |
|
| 2005 | Current assets / current liabilities | 3.08× |
|
| 2006 | Current assets / current liabilities | 3.89× |
|
| 2007 | Current assets / current liabilities | 3.29× |
|
| 2008 | Current assets / current liabilities | 2.83× |
|
| 2009 | Current assets / current liabilities | 2.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 1.05 million Exact valueExact value: -1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Exact valueExact value: -1348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,000 Exact valueExact value: 16000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence-1348000 − 16000 USD Exact free cash flow: -1364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 415,000 Exact valueExact value: 415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 856,000 Exact valueExact value: -856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 858,000 Calculation and evidence-856000 − 2000 USD Exact free cash flow: -858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.5 million Exact valueExact value: 3503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.26 million Exact valueExact value: 8261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 202,000 Exact valueExact value: 202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.06 million Calculation and evidence8261000 − 202000 USD Exact free cash flow: 8059000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 995,000 Exact valueExact value: -995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 million Exact valueExact value: -3166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,000 Exact valueExact value: 87000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Calculation and evidence-3166000 − 87000 USD Exact free cash flow: -3253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.33 million Exact valueExact value: 1333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,000 Exact valueExact value: 32000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-2313000 − 32000 USD Exact free cash flow: -2345000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.97 million Exact valueExact value: 1972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Exact valueExact value: 3390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Exact valueExact value: 18000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Calculation and evidence3390000 − 18000 USD Exact free cash flow: 3372000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 630,000 Exact valueExact value: 630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Exact valueExact value: -1554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 431,000 Exact valueExact value: 431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.99 million Calculation and evidence-1554000 − 431000 USD Exact free cash flow: -1985000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 816,000 Exact valueExact value: -816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Exact valueExact value: -1764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257,000 Exact valueExact value: 257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Calculation and evidence-1764000 − 257000 USD Exact free cash flow: -2021000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 937,000 Exact valueExact value: -937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 960,000 Exact valueExact value: -960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,000 Exact valueExact value: 69000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Calculation and evidence-960000 − 69000 USD Exact free cash flow: -1029000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 697,000 Exact valueExact value: -697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 766,000 Exact valueExact value: -766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,000 Exact valueExact value: 30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 796,000 Calculation and evidence-766000 − 30000 USD Exact free cash flow: -796000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000087799, 87799, edgar:87799