Revenue
18.1 million USD
2008-06-30 · USD
62 filing records in this dataset, filed from 1996-05-14 to 2008-10-09. Explore the available filing history and original sources.
18.1 million USD
2008-06-30 · USD
-20.99%
2008-06-30 · %
-4.98 million USD
2008-06-30 · USD
-5.19 million USD
2008-06-30 · USD
3695000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
72.6 million USD
2007-07-01 – 2008-06-30
-28.5 million USD
2007-07-01 – 2008-06-30
-9.79 million USD
2007-07-01 – 2008-06-30
1.52 million USD
2007-07-01 – 2008-06-30
-11.3 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-10-09.
Financial data available through: 2008-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 79.15 million
–
Current period
USD 72.59 million
–
72594000 − 79148000 = -6554000 USD
79148000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source72594000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.02 million
–
Current period
−USD 28.54 million
–
-28537000 − -16019000 = -12518000 USD
-16019000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-28537000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.91 million
–
Current period
−USD 9.79 million
–
-9794000 − -8914000 = -880000 USD
-8914000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-9794000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 428,000
–
Current period
USD 1.52 million
–
1520000 − 428000 = 1092000 USD
428000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source1520000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 7144000 | 13979000 Derived | -6835000 | -5073000 Derived | -1762000 | -2724000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 15358000 | 19579000 Derived | -4221000 | -1694000 Derived | -2527000 | -2951000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 6259000 | 20750000 Derived | -14491000 | -530000 Derived | -13961000 | -10565000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 6070000 | 14675000 Derived | -8605000 | -188000 Derived | -8417000 | -6616000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 6606000 | 13696000 Derived | -7090000 | -61000 Derived | -7029000 | -4727000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 8991000 | 12163000 Derived | -3172000 | -18000 Derived | -3154000 | -3588000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 17460000 | 32821000 Derived | -15361000 | 170000 Derived | -15531000 | -10243000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 55535000 | 71422000 Derived | -15887000 | 112000 Derived | -15999000 | -7024000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 79148000 | 90405000 Derived | -11257000 | 4762000 Derived | -16019000 | -9342000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 72594000 | 90820000 Derived | -18226000 | 10311000 Derived | -28537000 | -11314000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 7144000 |
|
| 2000 | Revenue | 15358000 |
|
| 2001 | Revenue | 6259000 |
|
| 2002 | Revenue | 6070000 |
|
| 2003 | Revenue | 6606000 |
|
| 2004 | Revenue | 8991000 |
|
| 2005 | Revenue | 17460000 |
|
| 2006 | Revenue | 55535000 |
|
| 2007 | Revenue | 79148000 |
|
| 2008 | Revenue | 72594000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 49.7% |
|
| 2000 | Year over year | 115% |
|
| 2001 | Year over year | -59.2% |
|
| 2002 | Year over year | -3% |
|
| 2003 | Year over year | 8.8% |
|
| 2004 | Year over year | 36.1% |
|
| 2005 | Year over year | 94.2% |
|
| 2006 | Year over year | 218.1% |
|
| 2007 | Year over year | 42.5% |
|
| 2008 | Year over year | -8.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -95.7% |
|
| 2000 | Operating margin | -27.5% |
|
| 2001 | Operating margin | -231.5% |
|
| 2002 | Operating margin | -141.8% |
|
| 2003 | Operating margin | -107.3% |
|
| 2004 | Operating margin | -35.3% |
|
| 2005 | Operating margin | -88% |
|
| 2006 | Operating margin | -28.6% |
|
| 2007 | Operating margin | -14.2% |
|
| 2008 | Operating margin | -25.1% |
|
| 1999 | Net margin | -24.7% |
|
| 2000 | Net margin | -16.5% |
|
| 2001 | Net margin | -223.1% |
|
| 2002 | Net margin | -138.7% |
|
| 2003 | Net margin | -106.4% |
|
| 2004 | Net margin | -35.1% |
|
| 2005 | Net margin | -89% |
|
| 2006 | Net margin | -28.8% |
|
| 2007 | Net margin | -20.2% |
|
| 2008 | Net margin | -39.3% |
|
| 1999 | Free cash flow margin | -38.1% |
|
| 2000 | Free cash flow margin | -19.2% |
|
| 2001 | Free cash flow margin | -168.8% |
|
| 2002 | Free cash flow margin | -109% |
|
| 2003 | Free cash flow margin | -71.6% |
|
| 2004 | Free cash flow margin | -39.9% |
|
| 2005 | Free cash flow margin | -58.7% |
|
| 2006 | Free cash flow margin | -12.6% |
|
| 2007 | Free cash flow margin | -11.8% |
|
| 2008 | Free cash flow margin | -15.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -1816000 |
|
| 2000 | Operating cash flow | -2098000 |
|
| 2001 | Operating cash flow | -9587000 |
|
| 2002 | Operating cash flow | -6467000 |
|
| 2003 | Operating cash flow | -4451000 |
|
| 2004 | Operating cash flow | -3459000 |
|
| 2005 | Operating cash flow | -8875000 |
|
| 2006 | Operating cash flow | -6060000 |
|
| 2007 | Operating cash flow | -8914000 |
|
| 2008 | Operating cash flow | -9794000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -2724000 |
|
| 2000 | Free cash flow | -2951000 |
|
| 2001 | Free cash flow | -10565000 |
|
| 2002 | Free cash flow | -6616000 |
|
| 2003 | Free cash flow | -4727000 |
|
| 2004 | Free cash flow | -3588000 |
|
| 2005 | Free cash flow | -10243000 |
|
| 2006 | Free cash flow | -7024000 |
|
| 2007 | Free cash flow | -9342000 |
|
| 2008 | Free cash flow | -11314000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | -40.4% |
|
| 2003-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 89.2% |
|
| 2005 | Liabilities / assets | 66.7% |
|
| 2006 | Liabilities / assets | 69.4% |
|
| 2007 | Liabilities / assets | 61.6% |
|
| 2008 | Liabilities / assets | 63.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 8.29× |
|
| 2000 | Current assets / current liabilities | 3.59× |
|
| 2001 | Current assets / current liabilities | 2.89× |
|
| 2002 | Current assets / current liabilities | 1.95× |
|
| 2003 | Current assets / current liabilities | 0.8× |
|
| 2004 | Current assets / current liabilities | 0.98× |
|
| 2005 | Current assets / current liabilities | 1.1× |
|
| 2006 | Current assets / current liabilities | 0.82× |
|
| 2007 | Current assets / current liabilities | 1.14× |
|
| 2008 | Current assets / current liabilities | 1.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | −USD 1.76 million Exact valueExact value: -1762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Exact valueExact value: -1816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 908,000 Exact valueExact value: 908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.72 million Calculation and evidence-1816000 − 908000 USD Exact free cash flow: -2724000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 2.53 million Exact valueExact value: -2527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.1 million Exact valueExact value: -2098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 853,000 Exact valueExact value: 853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.95 million Calculation and evidence-2098000 − 853000 USD Exact free cash flow: -2951000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 13.96 million Exact valueExact value: -13961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.59 million Exact valueExact value: -9587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 978,000 Exact valueExact value: 978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.57 million Calculation and evidence-9587000 − 978000 USD Exact free cash flow: -10565000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 8.42 million Exact valueExact value: -8417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.47 million Exact valueExact value: -6467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149,000 Exact valueExact value: 149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.62 million Calculation and evidence-6467000 − 149000 USD Exact free cash flow: -6616000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 7.03 million Exact valueExact value: -7029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.45 million Exact valueExact value: -4451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 276,000 Exact valueExact value: 276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.73 million Calculation and evidence-4451000 − 276000 USD Exact free cash flow: -4727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 3.15 million Exact valueExact value: -3154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.46 million Exact valueExact value: -3459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129,000 Exact valueExact value: 129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.59 million Calculation and evidence-3459000 − 129000 USD Exact free cash flow: -3588000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 15.53 million Exact valueExact value: -15531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.88 million Exact valueExact value: -8875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.24 million Calculation and evidence-8875000 − 1368000 USD Exact free cash flow: -10243000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 16 million Exact valueExact value: -15999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.06 million Exact valueExact value: -6060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 964,000 Exact valueExact value: 964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.02 million Calculation and evidence-6060000 − 964000 USD Exact free cash flow: -7024000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 16.02 million Exact valueExact value: -16019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.91 million Exact valueExact value: -8914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 428,000 Exact valueExact value: 428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.34 million Calculation and evidence-8914000 − 428000 USD Exact free cash flow: -9342000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 28.54 million Exact valueExact value: -28537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.79 million Exact valueExact value: -9794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.31 million Calculation and evidence-9794000 − 1520000 USD Exact free cash flow: -11314000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000877931, 877931, edgar:877931
Also known as ARTISOFT INC