MESA INC

EDGAR

19 filing records in this dataset, filed from 1994-03-08 to 1997-08-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

78 million USD

1997-06-30 · USD

Exact inputs and evidence

Operating margin

17.1%

1997-06-30 · %

Exact inputs and evidence
  • Operating Income: 13339000 USD Source
  • Revenue: 77994000 USD Source

Operating cash flow

21.7 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 87762000 USD Source
  • Operating Cash Flow: 66072000 USD Source

Free cash flow

-252 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 87762000 USD Source
  • Operating Cash Flow: 66072000 USD Source
  • Capital Expenditure: 371960000 USD Source
  • Capital Expenditure: 97904000 USD Source
Cash and cash equivalents
20.8 million USD Source
Exact value

20751000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

332 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 66752000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 311411000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 218717000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 94143000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 77994000 USD · 1997-04-01 – 1997-06-30 Source

Net income

-58.7 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: -72912000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: -51047000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -67308000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 12221000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -14238000 USD · 1997-04-01 – 1997-06-30 Source

Operating cash flow

111 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: 63703000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 78573000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 101313000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 63703000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 66072000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 87762000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 66072000 USD · 1997-01-01 – 1997-03-31 Source

Capital expenditure

403 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 36148000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 19664000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 50223000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 36148000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 97904000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 371960000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 97904000 USD · 1997-01-01 – 1997-03-31 Source

Free cash flow

-292 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: 63703000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 78573000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 101313000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 63703000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 66072000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 87762000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 66072000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 36148000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 19664000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 50223000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 36148000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 97904000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 371960000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 97904000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-07.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 6 of 11 periods available· newest 1996-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1996-12-31
  • Current liabilities: 5 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.5%

    Prior period

    USD 234.96 million

    –

    Current period

    USD 311.41 million

    –

    Exact inputs and evidence

    311411000 − 234959000 = 76452000 USD

    234959000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    311411000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.52 million

    Prior period

    −USD 57.57 million

    –

    Current period

    −USD 51.05 million

    –

    Exact inputs and evidence

    -51047000 − -57568000 = 6521000 USD

    -57568000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -51047000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +46.3%

    Prior period

    USD 69.24 million

    –

    Current period

    USD 101.31 million

    –

    Exact inputs and evidence

    101313000 − 69241000 = 32072000 USD

    69241000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    101313000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18.7%

    Prior period

    USD 42.3 million

    –

    Current period

    USD 50.22 million

    –

    Exact inputs and evidence

    50223000 − 42297000 = 7926000 USD

    42297000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    50223000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 311.41 million 100% of revenue
  • Operating costs Derived USD 214.72 million 69% of revenue
  • Operating income USD 96.69 million 31% of revenue
  • Tax, interest and other Derived USD 147.74 million 47% of revenue
  • Net income −USD 51.05 million −16% of revenue

Cash

  • Operating cash flow USD 101.31 million 33% of revenue
  • Capital expenditure USD 50.22 million 16% of revenue
  • Free cash flow Derived USD 51.09 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Net loss: net income was −32% of revenue.
  • 1992 Net loss: net income was −38% of revenue.
  • 1993 Net loss: net income was −46% of revenue.
  • 1994 Net loss: net income was −36% of revenue.
  • 1995 Net loss: net income was −25% of revenue.
  • 1996 Net loss: net income was −16% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31249546000 215418000 Derived 34128000 113291000 Derived -79163000 3114000 Derived
Source
1992 1992-01-01 – 1992-12-31237112000 210891000 Derived 26221000 115453000 Derived -89232000 -97640000 Derived
Source
1993 1993-01-01 – 1993-12-31222204000 200192000 Derived 22012000 124460000 Derived -102448000 2856000 Derived
Source
1994 1994-01-01 – 1994-12-31228737000 200054000 Derived 28683000 112036000 Derived -83353000 16007000 Derived
Source
1995 1995-01-01 – 1995-12-31234959000 186994000 Derived 47965000 105533000 Derived -57568000 26944000 Derived
Source
1996 1996-01-01 – 1996-12-31311411000 214723000 Derived 96688000 147735000 Derived -51047000 51090000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 311.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.336.3M252.2M168.2M84.1M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue249546000
1992Revenue237112000
1993Revenue222204000
1994Revenue228737000
1995Revenue234959000
1996Revenue311411000

Revenue growth

Change in revenue from the same financial period one year earlier.

32.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%24%13%2%-9%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-5%
1993Year over year-6.3%
1994Year over year2.9%
1995Year over year2.7%
1996Year over year32.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 31% 1996
Net margin -16.4% 1996
Free cash flow margin 16.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%15%-8%-30%-52%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin13.7%
1992Operating margin11.1%
1993Operating margin9.9%
1994Operating margin12.5%
1995Operating margin20.4%
1996Operating margin31%
1991Net margin-31.7%
1992Net margin-37.6%
1993Net margin-46.1%
1994Net margin-36.4%
1995Net margin-24.5%
1996Net margin-16.4%
1991Free cash flow margin1.2%
1992Free cash flow margin-41.2%
1993Free cash flow margin1.3%
1994Free cash flow margin7%
1995Free cash flow margin11.5%
1996Free cash flow margin16.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 101.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.7M74.1M36.4M-1.2M-38.8M199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow34978000
1992Operating cash flow-28439000
1993Operating cash flow32492000
1994Operating cash flow48597000
1995Operating cash flow69241000
1996Operating cash flow101313000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 51.1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.0M19.9M-23.3M-66.4M-109.5M199119941996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow3114000
1992Free cash flow-97640000
1993Free cash flow2856000
1994Free cash flow16007000
1995Free cash flow26944000
1996Free cash flow51090000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×1991-12-3119941996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities1.88×
1993Current assets / current liabilities1.63×
1994Current assets / current liabilities2.3×
1995Current assets / current liabilities1.23×
1996Current assets / current liabilities1.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
−USD 79.16 million
Exact value

Exact value: -79163000 USD

1991-01-01 – 1991-12-31: -79163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.98 million
Exact value

Exact value: 34978000 USD

1991-01-01 – 1991-12-31: 34978000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.86 million
Exact value

Exact value: 31864000 USD

1991-01-01 – 1991-12-31: 31864000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Calculation and evidence

34978000 − 31864000 USD

Exact free cash flow: 3114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
−USD 89.23 million
Exact value

Exact value: -89232000 USD

1992-01-01 – 1992-12-31: -89232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.44 million
Exact value

Exact value: -28439000 USD

1992-01-01 – 1992-12-31: -28439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.2 million
Exact value

Exact value: 69201000 USD

1992-01-01 – 1992-12-31: 69201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97.64 million
Calculation and evidence

-28439000 − 69201000 USD

Exact free cash flow: -97640000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 102.45 million
Exact value

Exact value: -102448000 USD

1993-01-01 – 1993-12-31: -102448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.49 million
Exact value

Exact value: 32492000 USD

1993-01-01 – 1993-12-31: 32492000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.64 million
Exact value

Exact value: 29636000 USD

1993-01-01 – 1993-12-31: 29636000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Calculation and evidence

32492000 − 29636000 USD

Exact free cash flow: 2856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 83.35 million
Exact value

Exact value: -83353000 USD

1994-01-01 – 1994-12-31: -83353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.6 million
Exact value

Exact value: 48597000 USD

1994-01-01 – 1994-12-31: 48597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.59 million
Exact value

Exact value: 32590000 USD

1994-01-01 – 1994-12-31: 32590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.01 million
Calculation and evidence

48597000 − 32590000 USD

Exact free cash flow: 16007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 57.57 million
Exact value

Exact value: -57568000 USD

1995-01-01 – 1995-12-31: -57568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.24 million
Exact value

Exact value: 69241000 USD

1995-01-01 – 1995-12-31: 69241000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.3 million
Exact value

Exact value: 42297000 USD

1995-01-01 – 1995-12-31: 42297000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.94 million
Calculation and evidence

69241000 − 42297000 USD

Exact free cash flow: 26944000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 51.05 million
Exact value

Exact value: -51047000 USD

1996-01-01 – 1996-12-31: -51047000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.31 million
Exact value

Exact value: 101313000 USD

1996-01-01 – 1996-12-31: 101313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.22 million
Exact value

Exact value: 50223000 USD

1996-01-01 – 1996-12-31: 50223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.09 million
Calculation and evidence

101313000 − 50223000 USD

Exact free cash flow: 51090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000877930, 877930, edgar:877930