Revenue
-196 thousand USD
2008-12-31 · USD
56 filing records in this dataset, filed from 1996-08-23 to 2009-03-10. Explore the available filing history and original sources.
-196 thousand USD
2008-12-31 · USD
370.41%
2008-12-31 · %
-1.06 million USD
2008-12-31 · USD
-1.11 million USD
2008-12-31 · USD
2520000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.72 million USD
2008-01-01 – 2008-12-31
-406 thousand USD
2008-01-01 – 2008-12-31
-5.05 million USD
2008-01-01 – 2008-12-31
133 thousand USD
2008-01-01 – 2008-12-31
-5.18 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-03-10.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.34 million
–
Current period
USD 6.3 million
–
6302000 − 10336000 = -4034000 USD
10336000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source6302000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.3 million
–
Current period
−USD 406,000
–
-406000 − -8295000 = 7889000 USD
-8295000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-406000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.13 million
–
Current period
−USD 5.05 million
–
-5045000 − -2133000 = -2912000 USD
-2133000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-5045000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 213,000
–
Current period
USD 133,000
–
133000 − 213000 = -80000 USD
213000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source133000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 156320000 | 177017000 Derived | -20697000 | -7463000 Derived | -13234000 | 24652000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 131604000 | 139129000 Derived | -7525000 | -4863000 Derived | -2662000 | -20861000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 143317000 | 157756000 Derived | -14439000 | -5529000 Derived | -8910000 | 6509000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 92368000 | 91387000 Derived | 981000 | -249000 Derived | 1230000 | 753000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 45640000 | 59330000 Derived | -13690000 | 15813000 Derived | -29503000 | -8011000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 36525000 | 45838000 Derived | -9313000 | -766000 Derived | -8547000 | -10049000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 41495000 | 59643000 Derived | -18148000 | -743000 Derived | -17405000 | -9320000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 12063000 | 23171000 Derived | -11108000 | -2274000 Derived | -8834000 | -3954000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 10336000 | 17936000 Derived | -7600000 | 695000 Derived | -8295000 | -2346000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 6302000 | 8537000 Derived | -2235000 | -1829000 Derived | -406000 | -5178000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 156320000 |
|
| 2000 | Revenue | 131604000 |
|
| 2001 | Revenue | 143317000 |
|
| 2002 | Revenue | 92368000 |
|
| 2003 | Revenue | 45640000 |
|
| 2004 | Revenue | 36525000 |
|
| 2005 | Revenue | 41495000 |
|
| 2006 | Revenue | 12063000 |
|
| 2007 | Revenue | 10336000 |
|
| 2008 | Revenue | 6302000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 23.2% |
|
| 2000 | Year over year | -15.8% |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | -35.5% |
|
| 2003 | Year over year | -50.6% |
|
| 2004 | Year over year | -20% |
|
| 2005 | Year over year | 13.6% |
|
| 2006 | Year over year | -70.9% |
|
| 2007 | Year over year | -14.3% |
|
| 2008 | Year over year | -39% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -13.2% |
|
| 2000 | Operating margin | -5.7% |
|
| 2001 | Operating margin | -10.1% |
|
| 2002 | Operating margin | 1.1% |
|
| 2003 | Operating margin | -30% |
|
| 2004 | Operating margin | -25.5% |
|
| 2005 | Operating margin | -43.7% |
|
| 2006 | Operating margin | -92.1% |
|
| 2007 | Operating margin | -73.5% |
|
| 2008 | Operating margin | -35.5% |
|
| 1999 | Net margin | -8.5% |
|
| 2000 | Net margin | -2% |
|
| 2001 | Net margin | -6.2% |
|
| 2002 | Net margin | 1.3% |
|
| 2003 | Net margin | -64.6% |
|
| 2004 | Net margin | -23.4% |
|
| 2005 | Net margin | -41.9% |
|
| 2006 | Net margin | -73.2% |
|
| 2007 | Net margin | -80.3% |
|
| 2008 | Net margin | -6.4% |
|
| 1999 | Free cash flow margin | 15.8% |
|
| 2000 | Free cash flow margin | -15.9% |
|
| 2001 | Free cash flow margin | 4.5% |
|
| 2002 | Free cash flow margin | 0.8% |
|
| 2003 | Free cash flow margin | -17.6% |
|
| 2004 | Free cash flow margin | -27.5% |
|
| 2005 | Free cash flow margin | -22.5% |
|
| 2006 | Free cash flow margin | -32.8% |
|
| 2007 | Free cash flow margin | -22.7% |
|
| 2008 | Free cash flow margin | -82.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 27116000 |
|
| 2000 | Operating cash flow | -18133000 |
|
| 2001 | Operating cash flow | 7874000 |
|
| 2002 | Operating cash flow | 1198000 |
|
| 2003 | Operating cash flow | -7950000 |
|
| 2004 | Operating cash flow | -9415000 |
|
| 2005 | Operating cash flow | -9015000 |
|
| 2006 | Operating cash flow | -3912000 |
|
| 2007 | Operating cash flow | -2133000 |
|
| 2008 | Operating cash flow | -5045000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 24652000 |
|
| 2000 | Free cash flow | -20861000 |
|
| 2001 | Free cash flow | 6509000 |
|
| 2002 | Free cash flow | 753000 |
|
| 2003 | Free cash flow | -8011000 |
|
| 2004 | Free cash flow | -10049000 |
|
| 2005 | Free cash flow | -9320000 |
|
| 2006 | Free cash flow | -3954000 |
|
| 2007 | Free cash flow | -2346000 |
|
| 2008 | Free cash flow | -5178000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 22.3% |
|
| 2000 | Liabilities / assets | 32.3% |
|
| 2001 | Liabilities / assets | 33.2% |
|
| 2002 | Liabilities / assets | 25.9% |
|
| 2003 | Liabilities / assets | 26.2% |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.77× |
|
| 2000 | Current assets / current liabilities | 3.05× |
|
| 2001 | Current assets / current liabilities | 3.05× |
|
| 2002 | Current assets / current liabilities | 3.85× |
|
| 2003 | Current assets / current liabilities | 3.44× |
|
| 2004 | Current assets / current liabilities | 3.27× |
|
| 2005 | Current assets / current liabilities | 3.42× |
|
| 2006 | Current assets / current liabilities | 3.16× |
|
| 2007 | Current assets / current liabilities | 2.8× |
|
| 2008 | Current assets / current liabilities | 8.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 13.23 million Exact valueExact value: -13234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.12 million Exact valueExact value: 27116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.65 million Calculation and evidence27116000 − 2464000 USD Exact free cash flow: 24652000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.66 million Exact valueExact value: -2662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.13 million Exact valueExact value: -18133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.86 million Calculation and evidence-18133000 − 2728000 USD Exact free cash flow: -20861000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.91 million Exact valueExact value: -8910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.87 million Exact valueExact value: 7874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.51 million Calculation and evidence7874000 − 1365000 USD Exact free cash flow: 6509000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.23 million Exact valueExact value: 1230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 445,000 Exact valueExact value: 445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,000 Calculation and evidence1198000 − 445000 USD Exact free cash flow: 753000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 29.5 million Exact valueExact value: -29503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.95 million Exact valueExact value: -7950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,000 Exact valueExact value: 61000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.01 million Calculation and evidence-7950000 − 61000 USD Exact free cash flow: -8011000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 8.55 million Exact valueExact value: -8547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.42 million Exact valueExact value: -9415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 634,000 Exact valueExact value: 634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.05 million Calculation and evidence-9415000 − 634000 USD Exact free cash flow: -10049000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 17.41 million Exact valueExact value: -17405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.02 million Exact valueExact value: -9015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 305,000 Exact valueExact value: 305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.32 million Calculation and evidence-9015000 − 305000 USD Exact free cash flow: -9320000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 8.83 million Exact valueExact value: -8834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.91 million Exact valueExact value: -3912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,000 Exact valueExact value: 42000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.95 million Calculation and evidence-3912000 − 42000 USD Exact free cash flow: -3954000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 8.3 million Exact valueExact value: -8295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.13 million Exact valueExact value: -2133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213,000 Exact valueExact value: 213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-2133000 − 213000 USD Exact free cash flow: -2346000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 406,000 Exact valueExact value: -406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.05 million Exact valueExact value: -5045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133,000 Exact valueExact value: 133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.18 million Calculation and evidence-5045000 − 133000 USD Exact free cash flow: -5178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000877645, 877645, edgar:877645