TECHNOLOGY SOLUTIONS COMPANY

EDGAR

56 filing records in this dataset, filed from 1996-08-23 to 2009-03-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-196 thousand USD

2008-12-31 · USD

Exact inputs and evidence

Operating margin

370.41%

2008-12-31 · %

Exact inputs and evidence
  • Operating Income: -2235000 USD Source
  • Operating Income: -1509000 USD Source
  • Revenue: 6302000 USD Source
  • Revenue: 6498000 USD Source

Operating cash flow

-1.06 million USD

2008-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5045000 USD Source
  • Operating Cash Flow: -3985000 USD Source

Free cash flow

-1.11 million USD

2008-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5045000 USD Source
  • Operating Cash Flow: -3985000 USD Source
  • Capital Expenditure: 133000 USD Source
  • Capital Expenditure: 83000 USD Source
Cash and cash equivalents
2.52 million USD Source
Exact value

2520000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.72 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Revenue: 6807000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 2274000 USD · 2008-01-01 – 2008-06-30 Source
  • Revenue: 6807000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 1642000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 6302000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 6498000 USD · 2008-01-01 – 2008-09-30 Source

Net income

-406 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Net income: 131000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 1639000 USD · 2008-01-01 – 2008-06-30 Source
  • Net income: 131000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -901000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -406000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: 738000 USD · 2008-01-01 – 2008-09-30 Source

Operating cash flow

-5.05 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: -1157000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -1716000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1157000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -3985000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -1716000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -5045000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -3985000 USD · 2008-01-01 – 2008-09-30 Source

Capital expenditure

133 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Capital expenditure: 34000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 64000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 34000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 83000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 64000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 133000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 83000 USD · 2008-01-01 – 2008-09-30 Source

Free cash flow

-5.18 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: -1157000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -1716000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1157000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -3985000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -1716000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -5045000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -3985000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 34000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 64000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 34000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 83000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 64000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 133000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 83000 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-03-10.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2008-12-31
  • Total assets: 11 of 11 periods available· newest 2008-12-31
  • Total liabilities: 5 of 11 periods available· newest 2003-12-31
  • Current assets: 11 of 11 periods available· newest 2008-12-31
  • Current liabilities: 11 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -39%

    Prior period

    USD 10.34 million

    –

    Current period

    USD 6.3 million

    –

    Exact inputs and evidence

    6302000 − 10336000 = -4034000 USD

    10336000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    6302000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.89 million

    Prior period

    −USD 8.3 million

    –

    Current period

    −USD 406,000

    –

    Exact inputs and evidence

    -406000 − -8295000 = 7889000 USD

    -8295000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -406000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.91 million

    Prior period

    −USD 2.13 million

    –

    Current period

    −USD 5.05 million

    –

    Exact inputs and evidence

    -5045000 − -2133000 = -2912000 USD

    -2133000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -5045000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.6%

    Prior period

    USD 213,000

    –

    Current period

    USD 133,000

    –

    Exact inputs and evidence

    133000 − 213000 = -80000 USD

    213000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    133000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 6.3 million 100% of revenue
  • Operating costs Derived USD 8.54 million 135% of revenue
  • Operating income −USD 2.24 million −35% of revenue
  • Tax, interest and other Derived −USD 1.83 million −29% of revenue
  • Net income −USD 406,000 −6.4% of revenue

Cash

  • Operating cash flow −USD 5.05 million −80% of revenue
  • Capital expenditure USD 133,000 2.1% of revenue
  • Free cash flow Derived −USD 5.18 million −82% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 113% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 110% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 130% of revenue.
  • 2004 Operating loss: operating costs were 125% of revenue.
  • 2005 Operating loss: operating costs were 144% of revenue.
  • 2006 Operating loss: operating costs were 192% of revenue.
  • 2007 Operating loss: operating costs were 174% of revenue.
  • 2008 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31156320000 177017000 Derived -20697000 -7463000 Derived -13234000 24652000 Derived
Source
2000 2000-01-01 – 2000-12-31131604000 139129000 Derived -7525000 -4863000 Derived -2662000 -20861000 Derived
Source
2001 2001-01-01 – 2001-12-31143317000 157756000 Derived -14439000 -5529000 Derived -8910000 6509000 Derived
Source
2002 2002-01-01 – 2002-12-3192368000 91387000 Derived 981000 -249000 Derived 1230000 753000 Derived
Source
2003 2003-01-01 – 2003-12-3145640000 59330000 Derived -13690000 15813000 Derived -29503000 -8011000 Derived
Source
2004 2004-01-01 – 2004-12-3136525000 45838000 Derived -9313000 -766000 Derived -8547000 -10049000 Derived
Source
2005 2005-01-01 – 2005-12-3141495000 59643000 Derived -18148000 -743000 Derived -17405000 -9320000 Derived
Source
2006 2006-01-01 – 2006-12-3112063000 23171000 Derived -11108000 -2274000 Derived -8834000 -3954000 Derived
Source
2007 2007-01-01 – 2007-12-3110336000 17936000 Derived -7600000 695000 Derived -8295000 -2346000 Derived
Source
2008 2008-01-01 – 2008-12-316302000 8537000 Derived -2235000 -1829000 Derived -406000 -5178000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.3M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168.8M126.6M84.4M42.2M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue156320000
2000Revenue131604000
2001Revenue143317000
2002Revenue92368000
2003Revenue45640000
2004Revenue36525000
2005Revenue41495000
2006Revenue12063000
2007Revenue10336000
2008Revenue6302000

Revenue growth

Change in revenue from the same financial period one year earlier.

-39% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%3%-24%-51%-78%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year23.2%
2000Year over year-15.8%
2001Year over year8.9%
2002Year over year-35.5%
2003Year over year-50.6%
2004Year over year-20%
2005Year over year13.6%
2006Year over year-70.9%
2007Year over year-14.3%
2008Year over year-39%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.5% 2008
Net margin -6.4% 2008
Free cash flow margin -82.2% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-7%-38%-69%-101%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-13.2%
2000Operating margin-5.7%
2001Operating margin-10.1%
2002Operating margin1.1%
2003Operating margin-30%
2004Operating margin-25.5%
2005Operating margin-43.7%
2006Operating margin-92.1%
2007Operating margin-73.5%
2008Operating margin-35.5%
1999Net margin-8.5%
2000Net margin-2%
2001Net margin-6.2%
2002Net margin1.3%
2003Net margin-64.6%
2004Net margin-23.4%
2005Net margin-41.9%
2006Net margin-73.2%
2007Net margin-80.3%
2008Net margin-6.4%
1999Free cash flow margin15.8%
2000Free cash flow margin-15.9%
2001Free cash flow margin4.5%
2002Free cash flow margin0.8%
2003Free cash flow margin-17.6%
2004Free cash flow margin-27.5%
2005Free cash flow margin-22.5%
2006Free cash flow margin-32.8%
2007Free cash flow margin-22.7%
2008Free cash flow margin-82.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7M17.6M4.5M-8.6M-21.8M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow27116000
2000Operating cash flow-18133000
2001Operating cash flow7874000
2002Operating cash flow1198000
2003Operating cash flow-7950000
2004Operating cash flow-9415000
2005Operating cash flow-9015000
2006Operating cash flow-3912000
2007Operating cash flow-2133000
2008Operating cash flow-5045000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.2M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.3M15.1M1.9M-11.3M-24.5M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow24652000
2000Free cash flow-20861000
2001Free cash flow6509000
2002Free cash flow753000
2003Free cash flow-8011000
2004Free cash flow-10049000
2005Free cash flow-9320000
2006Free cash flow-3954000
2007Free cash flow-2346000
2008Free cash flow-5178000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.8%26.9%17.9%9.0%0.0%19992004-12-312008-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets22.3%
2000Liabilities / assets32.3%
2001Liabilities / assets33.2%
2002Liabilities / assets25.9%
2003Liabilities / assets26.2%
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

8.16× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.81×6.61×4.41×2.20×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.77×
2000Current assets / current liabilities3.05×
2001Current assets / current liabilities3.05×
2002Current assets / current liabilities3.85×
2003Current assets / current liabilities3.44×
2004Current assets / current liabilities3.27×
2005Current assets / current liabilities3.42×
2006Current assets / current liabilities3.16×
2007Current assets / current liabilities2.8×
2008Current assets / current liabilities8.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 13.23 million
Exact value

Exact value: -13234000 USD

1999-01-01 – 1999-12-31: -13234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.12 million
Exact value

Exact value: 27116000 USD

1999-01-01 – 1999-12-31: 27116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2464000 USD

1999-01-01 – 1999-12-31: 2464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.65 million
Calculation and evidence

27116000 − 2464000 USD

Exact free cash flow: 24652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.66 million
Exact value

Exact value: -2662000 USD

2000-01-01 – 2000-12-31: -2662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.13 million
Exact value

Exact value: -18133000 USD

2000-01-01 – 2000-12-31: -18133000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2728000 USD

2000-01-01 – 2000-12-31: 2728000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.86 million
Calculation and evidence

-18133000 − 2728000 USD

Exact free cash flow: -20861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 8.91 million
Exact value

Exact value: -8910000 USD

2001-01-01 – 2001-12-31: -8910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.87 million
Exact value

Exact value: 7874000 USD

2001-01-01 – 2001-12-31: 7874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1365000 USD

2001-01-01 – 2001-12-31: 1365000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.51 million
Calculation and evidence

7874000 − 1365000 USD

Exact free cash flow: 6509000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.23 million
Exact value

Exact value: 1230000 USD

2002-01-01 – 2002-12-31: 1230000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1198000 USD

2002-01-01 – 2002-12-31: 1198000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 445,000
Exact value

Exact value: 445000 USD

2002-01-01 – 2002-12-31: 445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 753,000
Calculation and evidence

1198000 − 445000 USD

Exact free cash flow: 753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 29.5 million
Exact value

Exact value: -29503000 USD

2003-01-01 – 2003-12-31: -29503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.95 million
Exact value

Exact value: -7950000 USD

2003-01-01 – 2003-12-31: -7950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,000
Exact value

Exact value: 61000 USD

2003-01-01 – 2003-12-31: 61000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.01 million
Calculation and evidence

-7950000 − 61000 USD

Exact free cash flow: -8011000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 8.55 million
Exact value

Exact value: -8547000 USD

2004-01-01 – 2004-12-31: -8547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.42 million
Exact value

Exact value: -9415000 USD

2004-01-01 – 2004-12-31: -9415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 634,000
Exact value

Exact value: 634000 USD

2004-01-01 – 2004-12-31: 634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.05 million
Calculation and evidence

-9415000 − 634000 USD

Exact free cash flow: -10049000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 17.41 million
Exact value

Exact value: -17405000 USD

2005-01-01 – 2005-12-31: -17405000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.02 million
Exact value

Exact value: -9015000 USD

2005-01-01 – 2005-12-31: -9015000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 305,000
Exact value

Exact value: 305000 USD

2005-01-01 – 2005-12-31: 305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.32 million
Calculation and evidence

-9015000 − 305000 USD

Exact free cash flow: -9320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 8.83 million
Exact value

Exact value: -8834000 USD

2006-01-01 – 2006-12-31: -8834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.91 million
Exact value

Exact value: -3912000 USD

2006-01-01 – 2006-12-31: -3912000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,000
Exact value

Exact value: 42000 USD

2006-01-01 – 2006-12-31: 42000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.95 million
Calculation and evidence

-3912000 − 42000 USD

Exact free cash flow: -3954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 8.3 million
Exact value

Exact value: -8295000 USD

2007-01-01 – 2007-12-31: -8295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2133000 USD

2007-01-01 – 2007-12-31: -2133000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,000
Exact value

Exact value: 213000 USD

2007-01-01 – 2007-12-31: 213000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Calculation and evidence

-2133000 − 213000 USD

Exact free cash flow: -2346000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 406,000
Exact value

Exact value: -406000 USD

2008-01-01 – 2008-12-31: -406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.05 million
Exact value

Exact value: -5045000 USD

2008-01-01 – 2008-12-31: -5045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,000
Exact value

Exact value: 133000 USD

2008-01-01 – 2008-12-31: 133000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.18 million
Calculation and evidence

-5045000 − 133000 USD

Exact free cash flow: -5178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000877645, 877645, edgar:877645