WTC INDUSTRIES INC

EDGAR

40 filing records in this dataset, filed from 1996-05-23 to 2004-04-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.9 million USD

2004-04-02 · USD

Exact inputs and evidence

Operating margin

16.39%

2004-04-02 · %

Exact inputs and evidence
  • Operating Income: 1789371 USD Source
  • Revenue: 10919206 USD Source

Operating cash flow

-125 thousand USD

2004-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -124661 USD Source

Free cash flow

-1.93 million USD

2004-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -124661 USD Source
  • Capital Expenditure: 1809686 USD Source
Cash and cash equivalents
1.98 thousand USD Source
Exact value

1980 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-04-22.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 6 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2002-12-31
  • Total assets: 1 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2002-12-31
  • Current liabilities: 5 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +367.7%

    Prior period

    USD 1.5 million

    –

    Current period

    USD 7.02 million

    –

    Exact inputs and evidence

    7015237 − 1500056 = 5515181 USD

    1500056 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    7015237 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +29,487.6%

    Prior period

    USD 9,741

    –

    Current period

    USD 2.88 million

    –

    Exact inputs and evidence

    2882130 − 9741 = 2872389 USD

    9741 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2882130 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +187.5%

    Prior period

    USD 592,642

    –

    Current period

    USD 1.7 million

    –

    Exact inputs and evidence

    1703820 − 592642 = 1111178 USD

    592642 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1703820 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 24.88 million 100% of revenue
  • Cost of revenue USD 16.7 million 67% of revenue
  • Operating expenses USD 3.82 million 15% of revenue
  • Operating income USD 4.36 million 18% of revenue
  • Tax, interest and other Derived −USD 2.65 million −11% of revenue
  • Net income USD 7.02 million 28% of revenue

Cash

  • Operating cash flow USD 2.88 million 12% of revenue
  • Capital expenditure USD 1.7 million 6.8% of revenue
  • Free cash flow Derived USD 1.18 million 4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 200% of revenue.
  • 1996 Operating loss: operating costs were 192% of revenue.
  • 1997 Operating loss: operating costs were 135% of revenue.
  • 1998 Operating loss: operating costs were 168% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-312882504 5756842 Derived -2874338 346745 Derived -3221083 -2787199 Derived
Source
1996 1996-01-01 – 1996-12-312937196 5650044 Derived -2712848 325688 Derived -3038536 -2466751 Derived
Source
1997 1997-01-01 – 1997-12-313284685 4450167 Derived -1165482 347278 Derived -1512760 -1733527 Derived
Source
1998 1998-01-01 – 1998-12-313785909 6344299 Derived -2558390 483840 Derived -3042230 -1173729 Derived
Source
2002 2002-01-01 – 2002-12-3124881781 20517440 Derived 4364341 -2650896 Derived 7015237 1178310 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.9M20.2M13.4M6.7M0.019951996199719982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue2882504
1996Revenue2937196
1997Revenue3284685
1998Revenue3785909
2002Revenue24881781

Revenue growth

Change in revenue from the same financial period one year earlier.

15.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5%12.4%8.2%4.1%0.0%19951996199719982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year1.9%
1997Year over year11.8%
1998Year over year15.3%
2002Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.5% 2002
Net margin 28.2% 2002
Free cash flow margin 4.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%-1%-42%-82%-123%19951996199719982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-99.7%
1996Operating margin-92.4%
1997Operating margin-35.5%
1998Operating margin-67.6%
2002Operating margin17.5%
1995Net margin-111.7%
1996Net margin-103.5%
1997Net margin-46.1%
1998Net margin-80.4%
2002Net margin28.2%
1995Free cash flow margin-96.7%
1996Free cash flow margin-84%
1997Free cash flow margin-52.8%
1998Free cash flow margin-31%
2002Free cash flow margin4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M1.8M188.1K-1.4M-2.9M19951996199719982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2505922
1996Operating cash flow-2314394
1997Operating cash flow-1691400
1998Operating cash flow-1066116
2002Operating cash flow2882130

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M345.6K-804.4K-2.0M-3.1M19951996199719982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2787199
1996Free cash flow-2466751
1997Free cash flow-1733527
1998Free cash flow-1173729
2002Free cash flow1178310

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.58× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.71×1.28×0.85×0.43×0.00×19951996199719982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.89×
1996Current assets / current liabilities0.66×
1997Current assets / current liabilities0.43×
1998Current assets / current liabilities0.41×
2002Current assets / current liabilities1.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 3.22 million
Exact value

Exact value: -3221083 USD

1995-01-01 – 1995-12-31: -3221083 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Exact value

Exact value: -2505922 USD

1995-01-01 – 1995-12-31: -2505922 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281,277
Exact value

Exact value: 281277 USD

1995-01-01 – 1995-12-31: 281277 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Calculation and evidence

-2505922 − 281277 USD

Exact free cash flow: -2787199 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 3.04 million
Exact value

Exact value: -3038536 USD

1996-01-01 – 1996-12-31: -3038536 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Exact value

Exact value: -2314394 USD

1996-01-01 – 1996-12-31: -2314394 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152,357
Exact value

Exact value: 152357 USD

1996-01-01 – 1996-12-31: 152357 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Calculation and evidence

-2314394 − 152357 USD

Exact free cash flow: -2466751 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.51 million
Exact value

Exact value: -1512760 USD

1997-01-01 – 1997-12-31: -1512760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Exact value

Exact value: -1691400 USD

1997-01-01 – 1997-12-31: -1691400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,127
Exact value

Exact value: 42127 USD

1997-01-01 – 1997-12-31: 42127 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-1691400 − 42127 USD

Exact free cash flow: -1733527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.04 million
Exact value

Exact value: -3042230 USD

1998-01-01 – 1998-12-31: -3042230 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1066116 USD

1998-01-01 – 1998-12-31: -1066116 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107,613
Exact value

Exact value: 107613 USD

1998-01-01 – 1998-12-31: 107613 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-1066116 − 107613 USD

Exact free cash flow: -1173729 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.5 million
Exact value

Exact value: 1500056 USD

2001-01-01 – 2001-12-31: 1500056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,741
Exact value

Exact value: 9741 USD

2001-01-01 – 2001-12-31: 9741 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 592,642
Exact value

Exact value: 592642 USD

2001-01-01 – 2001-12-31: 592642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 582,901
Calculation and evidence

9741 − 592642 USD

Exact free cash flow: -582901 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 7.02 million
Exact value

Exact value: 7015237 USD

2002-01-01 – 2002-12-31: 7015237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Exact value

Exact value: 2882130 USD

2002-01-01 – 2002-12-31: 2882130 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1703820 USD

2002-01-01 – 2002-12-31: 1703820 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Calculation and evidence

2882130 − 1703820 USD

Exact free cash flow: 1178310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000877542, 877542, edgar:877542