RAILTEX INC

EDGAR

16 filing records in this dataset, filed from 1996-05-15 to 2009-10-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

44.1 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

17.29%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: 7629000 USD Source
  • Revenue: 44125000 USD Source

Operating cash flow

3.31 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18275000 USD Source
  • Operating Cash Flow: 14962000 USD Source

Free cash flow

-2.28 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18275000 USD Source
  • Operating Cash Flow: 14962000 USD Source
  • Capital Expenditure: 18403000 USD Source
  • Capital Expenditure: 12808000 USD Source
Cash and cash equivalents
2.7 million USD Source
Exact value

2701000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-10-20.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.9%

    Prior period

    USD 121.11 million

    –

    Current period

    USD 148.79 million

    –

    Exact inputs and evidence

    148791000 − 121106000 = 27685000 USD

    121106000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    148791000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +6.7%

    Prior period

    USD 9.96 million

    –

    Current period

    USD 10.62 million

    –

    Exact inputs and evidence

    10624000 − 9961000 = 663000 USD

    9961000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    10624000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +10.1%

    Prior period

    USD 23.52 million

    –

    Current period

    USD 25.9 million

    –

    Exact inputs and evidence

    25897000 − 23519000 = 2378000 USD

    23519000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    25897000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +66%

    Prior period

    USD 21.39 million

    –

    Current period

    USD 35.51 million

    –

    Exact inputs and evidence

    35507000 − 21393000 = 14114000 USD

    21393000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    35507000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 148.79 million 100% of revenue
  • Operating costs Derived USD 125.79 million 85% of revenue
  • Operating income USD 23 million 15% of revenue
  • Tax, interest and other Derived USD 12.38 million 8.3% of revenue
  • Net income USD 10.62 million 7.1% of revenue

Cash

  • Operating cash flow USD 25.9 million 17% of revenue
  • Capital expenditure USD 35.51 million 24% of revenue
  • Free cash flow Derived −USD 9.61 million −6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 9.2%82%
  • 1995 85%
  • 1996 10%82%
  • 1997 85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3174528000 61351000 Derived 13177000 6296000 Derived 6881000 -19617000 Derived
Source
1995 1995-01-01 – 1995-12-31107841000 92186000 Derived 15655000 8757000 Derived 6898000 -6209000 Derived
Source
1996 1996-01-01 – 1996-12-31121106000 99065000 Derived 22041000 12080000 Derived 9961000 2126000 Derived
Source
1997 1997-01-01 – 1997-12-31148791000 125790000 Derived 23001000 12377000 Derived 10624000 -9610000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 148.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160.7M120.5M80.3M40.2M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue74528000
1995Revenue107841000
1996Revenue121106000
1997Revenue148791000

Revenue growth

Change in revenue from the same financial period one year earlier.

22.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year44.7%
1996Year over year12.3%
1997Year over year22.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.5% 1997
Net margin 7.1% 1997
Free cash flow margin -6.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%9%-4%-17%-30%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin17.7%
1995Operating margin14.5%
1996Operating margin18.2%
1997Operating margin15.5%
1994Net margin9.2%
1995Net margin6.4%
1996Net margin8.2%
1997Net margin7.1%
1994Free cash flow margin-26.3%
1995Free cash flow margin-5.8%
1996Free cash flow margin1.8%
1997Free cash flow margin-6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.9M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.0M21.0M14.0M7.0M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow11859000
1995Operating cash flow17766000
1996Operating cash flow23519000
1997Operating cash flow25897000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-2.4M-8.7M-15.1M-21.4M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-19617000
1995Free cash flow-6209000
1996Free cash flow2126000
1997Free cash flow-9610000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.3% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%32%16%0%1994-12-311995-12-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets54.5%
1997Liabilities / assets58.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.83× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×1.01×0.67×0.34×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.24×
1996Current assets / current liabilities0.99×
1997Current assets / current liabilities0.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 6.88 million
Exact value

Exact value: 6881000 USD

1994-01-01 – 1994-12-31: 6881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.86 million
Exact value

Exact value: 11859000 USD

1994-01-01 – 1994-12-31: 11859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.48 million
Exact value

Exact value: 31476000 USD

1994-01-01 – 1994-12-31: 31476000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.62 million
Calculation and evidence

11859000 − 31476000 USD

Exact free cash flow: -19617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6.9 million
Exact value

Exact value: 6898000 USD

1995-01-01 – 1995-12-31: 6898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.77 million
Exact value

Exact value: 17766000 USD

1995-01-01 – 1995-12-31: 17766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.98 million
Exact value

Exact value: 23975000 USD

1995-01-01 – 1995-12-31: 23975000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.21 million
Calculation and evidence

17766000 − 23975000 USD

Exact free cash flow: -6209000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 9.96 million
Exact value

Exact value: 9961000 USD

1996-01-01 – 1996-12-31: 9961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.52 million
Exact value

Exact value: 23519000 USD

1996-01-01 – 1996-12-31: 23519000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.39 million
Exact value

Exact value: 21393000 USD

1996-01-01 – 1996-12-31: 21393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Calculation and evidence

23519000 − 21393000 USD

Exact free cash flow: 2126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 10.62 million
Exact value

Exact value: 10624000 USD

1997-01-01 – 1997-12-31: 10624000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.9 million
Exact value

Exact value: 25897000 USD

1997-01-01 – 1997-12-31: 25897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.51 million
Exact value

Exact value: 35507000 USD

1997-01-01 – 1997-12-31: 35507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.61 million
Calculation and evidence

25897000 − 35507000 USD

Exact free cash flow: -9610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000877326, 877326, edgar:877326