VANS INC

EDGAR

48 filing records in this dataset, filed from 1996-05-15 to 2004-04-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

88.6 million USD

2004-02-28 · USD

Exact inputs and evidence

Operating margin

8.99%

2004-02-28 · %

Exact inputs and evidence
  • Operating Income: 7964000 USD Source
  • Revenue: 88572000 USD Source
Cash and cash equivalents
64.5 million USD Source
Exact value

64464000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-04-05.

Financial data available through: 2003-05-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-05-31
  • Operating income: 5 of 11 periods available· newest 1997-05-31
  • Net income: 11 of 11 periods available· newest 2003-05-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-05-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-05-31
  • Total assets: 10 of 11 periods available· newest 2003-05-31
  • Total liabilities: 8 of 11 periods available· newest 2003-05-31
  • Current assets: 10 of 11 periods available· newest 2003-05-31
  • Current liabilities: 10 of 11 periods available· newest 2003-05-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 27.43 million

    Prior period

    −USD 2.6 million

    –

    Current period

    −USD 30.03 million

    –

    Exact inputs and evidence

    -30027000 − -2596000 = -27431000 USD

    -2596000 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    -30027000 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -63.1%

    Prior period

    USD 22.56 million

    –

    Current period

    USD 8.32 million

    –

    Exact inputs and evidence

    8322000 − 22564000 = -14242000 USD

    22564000 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    8322000 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.9%

    Prior period

    USD 20.24 million

    –

    Current period

    USD 9.93 million

    –

    Exact inputs and evidence

    9930000 − 20239000 = -10309000 USD

    20239000 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    9930000 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-06-01 – 1997-05-31

  • Revenue USD 159.39 million 100% of revenue
  • Cost of revenue USD 96.69 million 61% of revenue
  • Operating expenses USD 48.91 million 31% of revenue
  • Operating income USD 13.79 million 8.7% of revenue
  • Tax, interest and other Derived USD 3.36 million 2.1% of revenue
  • Net income USD 10.44 million 6.5% of revenue

Cash

  • Operating cash flow USD 7.04 million 4.4% of revenue
  • Capital expenditure USD 5.09 million 3.2% of revenue
  • Free cash flow Derived USD 1.95 million 1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 Operating loss: operating costs were 144% of revenue.
  • 1996 93%
  • 1997 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-06-01 – 1994-05-3180475645 76444341 Derived 4031304 2670274 Derived 1361030 510366 Derived
Source
1995 1994-06-01 – 1995-05-3188055695 126473648 Derived -38417953 -1283082 Derived -37134871 -6866817 Derived
Source
1996 1995-06-01 – 1996-05-31117407543 109061533 Derived 8346010 5198022 Derived 3147988 -13804590 Derived
Source
1997 1996-06-01 – 1997-05-31159390654 145596931 Derived 13793723 3356866 Derived 10436857 1949149 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 159.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172.1M129.1M86.1M43.0M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue86563343
1994Revenue80475645
1995Revenue88055695
1996Revenue117407543
1997Revenue159390654

Revenue growth

Change in revenue from the same financial period one year earlier.

35.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%27%14%2%-10%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-7%
1995Year over year9.4%
1996Year over year33.3%
1997Year over year35.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.7% 1997
Net margin 6.5% 1997
Free cash flow margin 1.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-2%-17%-33%-48%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin6.7%
1994Operating margin5%
1995Operating margin-43.6%
1996Operating margin7.1%
1997Operating margin8.7%
1993Net margin3.1%
1994Net margin1.7%
1995Net margin-42.2%
1996Net margin2.7%
1997Net margin6.5%
1993Free cash flow marginNot reported
1994Free cash flow margin0.6%
1995Free cash flow margin-7.8%
1996Free cash flow margin-11.8%
1997Free cash flow margin1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M3.2M-2.1M-7.4M-12.7M19931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow3988603
1995Operating cash flow-4225337
1996Operating cash flow-11247070
1997Operating cash flow7042085

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-1.4M-5.9M-10.5M-15.1M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow510366
1995Free cash flow-6866817
1996Free cash flow-13804590
1997Free cash flow1949149

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15.6% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2%15.9%10.6%5.3%0.0%1993-05-311994-05-311995-05-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-05-31Liabilities / assetsNot reportedNo source recorded
1994-05-31Liabilities / assetsNot reported
1995-05-31Liabilities / assetsNot reported
1996Liabilities / assets19.6%
1997Liabilities / assets15.6%

Current assets to current liabilities

Current assets divided by current liabilities.

4.71× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.08×3.81×2.54×1.27×0.00×1993-05-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-05-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.73×
1995Current assets / current liabilities1.34×
1996Current assets / current liabilities3.6×
1997Current assets / current liabilities4.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-01 – 1994-05-31
USD 1.36 million
Exact value

Exact value: 1361030 USD

1993-06-01 – 1994-05-31: 1361030 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3988603 USD

1993-06-01 – 1994-05-31: 3988603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3478237 USD

1993-06-01 – 1994-05-31: 3478237 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510,366
Calculation and evidence

3988603 − 3478237 USD

Exact free cash flow: 510366 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-01 – 1995-05-31
−USD 37.13 million
Exact value

Exact value: -37134871 USD

1994-06-01 – 1995-05-31: -37134871 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.23 million
Exact value

Exact value: -4225337 USD

1994-06-01 – 1995-05-31: -4225337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Exact value

Exact value: 2641480 USD

1994-06-01 – 1995-05-31: 2641480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.87 million
Calculation and evidence

-4225337 − 2641480 USD

Exact free cash flow: -6866817 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-01 – 1996-05-31
USD 3.15 million
Exact value

Exact value: 3147988 USD

1995-06-01 – 1996-05-31: 3147988 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.25 million
Exact value

Exact value: -11247070 USD

1995-06-01 – 1996-05-31: -11247070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Exact value

Exact value: 2557520 USD

1995-06-01 – 1996-05-31: 2557520 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.8 million
Calculation and evidence

-11247070 − 2557520 USD

Exact free cash flow: -13804590 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
USD 10.44 million
Exact value

Exact value: 10436857 USD

1996-06-01 – 1997-05-31: 10436857 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.04 million
Exact value

Exact value: 7042085 USD

1996-06-01 – 1997-05-31: 7042085 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.09 million
Exact value

Exact value: 5092936 USD

1996-06-01 – 1997-05-31: 5092936 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Calculation and evidence

7042085 − 5092936 USD

Exact free cash flow: 1949149 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-01 – 1998-05-31
−USD 2.68 million
Exact value

Exact value: -2677351 USD

1997-06-01 – 1998-05-31: -2677351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6114483 USD

1997-06-01 – 1998-05-31: 6114483 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Exact value

Exact value: 5039992 USD

1997-06-01 – 1998-05-31: 5039992 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Calculation and evidence

6114483 − 5039992 USD

Exact free cash flow: 1074491 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-01 – 1999-05-31
USD 8.73 million
Exact value

Exact value: 8725376 USD

1998-06-01 – 1999-05-31: 8725376 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.42 million
Exact value

Exact value: -8420544 USD

1998-06-01 – 1999-05-31: -8420544 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.01 million
Exact value

Exact value: 6011615 USD

1998-06-01 – 1999-05-31: 6011615 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.43 million
Calculation and evidence

-8420544 − 6011615 USD

Exact free cash flow: -14432159 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-01 – 2000-05-31
USD 12.09 million
Exact value

Exact value: 12086845 USD

1999-06-01 – 2000-05-31: 12086845 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.23 million
Exact value

Exact value: 5225448 USD

1999-06-01 – 2000-05-31: 5225448 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.56 million
Exact value

Exact value: 12560478 USD

1999-06-01 – 2000-05-31: 12560478 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Calculation and evidence

5225448 − 12560478 USD

Exact free cash flow: -7335030 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-06-01 – 2001-05-31
USD 14.99 million
Exact value

Exact value: 14990000 USD

2000-06-01 – 2001-05-31: 14990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.66 million
Exact value

Exact value: 6661000 USD

2000-06-01 – 2001-05-31: 6661000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.69 million
Exact value

Exact value: 15692000 USD

2000-06-01 – 2001-05-31: 15692000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.03 million
Calculation and evidence

6661000 − 15692000 USD

Exact free cash flow: -9031000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-01 – 2002-05-31
−USD 2.6 million
Exact value

Exact value: -2596000 USD

2001-06-01 – 2002-05-31: -2596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.56 million
Exact value

Exact value: 22564000 USD

2001-06-01 – 2002-05-31: 22564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.24 million
Exact value

Exact value: 20239000 USD

2001-06-01 – 2002-05-31: 20239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Calculation and evidence

22564000 − 20239000 USD

Exact free cash flow: 2325000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-01 – 2003-05-31
−USD 30.03 million
Exact value

Exact value: -30027000 USD

2002-06-01 – 2003-05-31: -30027000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.32 million
Exact value

Exact value: 8322000 USD

2002-06-01 – 2003-05-31: 8322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.93 million
Exact value

Exact value: 9930000 USD

2002-06-01 – 2003-05-31: 9930000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

8322000 − 9930000 USD

Exact free cash flow: -1608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000877273, 877273, edgar:877273