Revenue
6.94 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 6942000 USD Source
30 filing records in this dataset, filed from 1996-08-12 to 2003-11-14. Explore the available filing history and original sources.
1581000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
27.6 million USD
2002-10-01 – 2003-09-30
-990 thousand USD
2002-10-01 – 2003-09-30
-3.61 million USD
2001-01-01 – 2001-12-31
5.35 million USD
2001-01-01 – 2001-12-31
-8.95 million USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 36.57 million
–
Current period
USD 30.09 million
–
30085000 − 36566000 = -6481000 USD
36566000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source30085000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.48 million
–
Current period
USD 3.34 million
–
3342000 − -8476000 = 11818000 USD
-8476000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3342000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 33640000 | 33162000 Derived | 478000 | 427000 Derived | 51000 | 122000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 39111000 | 47373000 Derived | -8262000 | -1451000 Derived | -6811000 | 1894000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 41255000 | 40837000 Derived | 418000 | 372000 Derived | 46000 | 96000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 39233000 | 40080000 Derived | -847000 | 423000 Derived | -1270000 | -1658000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 43172000 | 41963000 Derived | 1209000 | 574000 Derived | 635000 | 1707000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 44487000 | 41733000 Derived | 2754000 | -46000 Derived | 2800000 | 430000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 39394000 | 38597000 Derived | 797000 | -564000 Derived | 1361000 | 207000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 36566000 | 45693000 Derived | -9127000 | -651000 Derived | -8476000 | -8952000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 30085000 | 30868000 Derived | -783000 | -4125000 Derived | 3342000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 33640000 |
|
| 1995 | Revenue | 39111000 |
|
| 1996 | Revenue | 41255000 |
|
| 1997 | Revenue | 39233000 |
|
| 1998 | Revenue | 43172000 |
|
| 1999 | Revenue | 44487000 |
|
| 2000 | Revenue | 39394000 |
|
| 2001 | Revenue | 36566000 |
|
| 2002 | Revenue | 30085000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 16.3% |
|
| 1996 | Year over year | 5.5% |
|
| 1997 | Year over year | -4.9% |
|
| 1998 | Year over year | 10% |
|
| 1999 | Year over year | 3% |
|
| 2000 | Year over year | -11.4% |
|
| 2001 | Year over year | -7.2% |
|
| 2002 | Year over year | -17.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 1.4% |
|
| 1995 | Operating margin | -21.1% |
|
| 1996 | Operating margin | 1% |
|
| 1997 | Operating margin | -2.2% |
|
| 1998 | Operating margin | 2.8% |
|
| 1999 | Operating margin | 6.2% |
|
| 2000 | Operating margin | 2% |
|
| 2001 | Operating margin | -25% |
|
| 2002 | Operating margin | -2.6% |
|
| 1994 | Net margin | 0.2% |
|
| 1995 | Net margin | -17.4% |
|
| 1996 | Net margin | 0.1% |
|
| 1997 | Net margin | -3.2% |
|
| 1998 | Net margin | 1.5% |
|
| 1999 | Net margin | 6.3% |
|
| 2000 | Net margin | 3.5% |
|
| 2001 | Net margin | -23.2% |
|
| 2002 | Net margin | 11.1% |
|
| 1994 | Free cash flow margin | 0.4% |
|
| 1995 | Free cash flow margin | 4.8% |
|
| 1996 | Free cash flow margin | 0.2% |
|
| 1997 | Free cash flow margin | -4.2% |
|
| 1998 | Free cash flow margin | 4% |
|
| 1999 | Free cash flow margin | 1% |
|
| 2000 | Free cash flow margin | 0.5% |
|
| 2001 | Free cash flow margin | -24.5% |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1932000 |
|
| 1995 | Operating cash flow | 4626000 |
|
| 1996 | Operating cash flow | 2827000 |
|
| 1997 | Operating cash flow | 1140000 |
|
| 1998 | Operating cash flow | 4596000 |
|
| 1999 | Operating cash flow | 3437000 |
|
| 2000 | Operating cash flow | 3753000 |
|
| 2001 | Operating cash flow | -3607000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 122000 |
|
| 1995 | Free cash flow | 1894000 |
|
| 1996 | Free cash flow | 96000 |
|
| 1997 | Free cash flow | -1658000 |
|
| 1998 | Free cash flow | 1707000 |
|
| 1999 | Free cash flow | 430000 |
|
| 2000 | Free cash flow | 207000 |
|
| 2001 | Free cash flow | -8952000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 54.1% |
|
| 1998 | Liabilities / assets | 50.6% |
|
| 1999 | Liabilities / assets | 45.3% |
|
| 2000 | Liabilities / assets | 45% |
|
| 2001 | Liabilities / assets | 76.4% |
|
| 2002 | Liabilities / assets | 54.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.55× |
|
| 1996 | Current assets / current liabilities | 1.19× |
|
| 1997 | Current assets / current liabilities | 0.9× |
|
| 1998 | Current assets / current liabilities | 0.97× |
|
| 1999 | Current assets / current liabilities | 1.36× |
|
| 2000 | Current assets / current liabilities | 1.23× |
|
| 2001 | Current assets / current liabilities | 0.64× |
|
| 2002 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 51,000 Exact valueExact value: 51000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122,000 Calculation and evidence1932000 − 1810000 USD Exact free cash flow: 122000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 6.81 million Exact valueExact value: -6811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.63 million Exact valueExact value: 4626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Calculation and evidence4626000 − 2732000 USD Exact free cash flow: 1894000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 46,000 Exact valueExact value: 46000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,000 Calculation and evidence2827000 − 2731000 USD Exact free cash flow: 96000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.27 million Exact valueExact value: -1270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 million Exact valueExact value: 2798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Calculation and evidence1140000 − 2798000 USD Exact free cash flow: -1658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 635,000 Exact valueExact value: 635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Exact valueExact value: 4596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Calculation and evidence4596000 − 2889000 USD Exact free cash flow: 1707000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.8 million Exact valueExact value: 2800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.44 million Exact valueExact value: 3437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Exact valueExact value: 3007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 430,000 Calculation and evidence3437000 − 3007000 USD Exact free cash flow: 430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.36 million Exact valueExact value: 1361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Exact valueExact value: 3753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,000 Calculation and evidence3753000 − 3546000 USD Exact free cash flow: 207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.48 million Exact valueExact value: -8476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Exact valueExact value: -3607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.35 million Exact valueExact value: 5345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.95 million Calculation and evidence-3607000 − 5345000 USD Exact free cash flow: -8952000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.34 million Exact valueExact value: 3342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000876645, 876645, edgar:876645
Also known as PHARMCHEM LABORATORIES INC