LIFEMARK CORP /DE/

EDGAR

23 filing records in this dataset, filed from 1996-08-29 to 2001-01-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.2 million USD

2000-11-30 · USD

Exact inputs and evidence

Operating margin

2.37%

2000-11-30 · %

Exact inputs and evidence
  • Operating Income: 1237000 USD Source
  • Revenue: 52225000 USD Source

Operating cash flow

3.3 million USD

2000-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4196000 USD Source
  • Operating Cash Flow: 899000 USD Source

Free cash flow

2.44 million USD

2000-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4196000 USD Source
  • Operating Cash Flow: 899000 USD Source
  • Capital Expenditure: 1786000 USD Source
  • Capital Expenditure: 926000 USD Source
Cash and cash equivalents
20 million USD Source
Exact value

19965000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

207 million USD

1999-12-01 – 2000-11-30

Exact inputs and evidence
  • Revenue: 49650000 USD · 1999-12-01 – 2000-02-29 Source
  • Revenue: 149604000 USD · 1999-06-01 – 2000-05-31 Source
  • Revenue: 97832000 USD · 1999-06-01 – 2000-02-29 Source
  • Revenue: 53483000 USD · 2000-06-01 – 2000-08-31 Source
  • Revenue: 52225000 USD · 2000-09-01 – 2000-11-30 Source

Net income

3.74 million USD

1999-12-01 – 2000-11-30

Exact inputs and evidence
  • Net income: 809000 USD · 1999-12-01 – 2000-02-29 Source
  • Net income: 2433000 USD · 1999-06-01 – 2000-05-31 Source
  • Net income: 1538000 USD · 1999-06-01 – 2000-02-29 Source
  • Net income: 1096000 USD · 2000-06-01 – 2000-08-31 Source
  • Net income: 938000 USD · 2000-09-01 – 2000-11-30 Source

Operating cash flow

13.6 million USD

1999-12-01 – 2000-11-30

Exact inputs and evidence
  • Operating cash flow: 8635000 USD · 1999-06-01 – 2000-02-29 Source
  • Operating cash flow: 3486000 USD · 1999-06-01 – 1999-11-30 Source
  • Operating cash flow: 12902000 USD · 1999-06-01 – 2000-05-31 Source
  • Operating cash flow: 8635000 USD · 1999-06-01 – 2000-02-29 Source
  • Operating cash flow: 899000 USD · 2000-06-01 – 2000-08-31 Source
  • Operating cash flow: 4196000 USD · 2000-06-01 – 2000-11-30 Source
  • Operating cash flow: 899000 USD · 2000-06-01 – 2000-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-01-12.

Financial data available through: 2000-05-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-05-31
  • Operating income: 7 of 11 periods available· newest 2000-05-31
  • Net income: 7 of 11 periods available· newest 2000-05-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-05-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-05-31
  • Total assets: 6 of 11 periods available· newest 2000-05-31
  • Total liabilities: 6 of 11 periods available· newest 2000-05-31
  • Current assets: 6 of 11 periods available· newest 2000-05-31
  • Current liabilities: 6 of 11 periods available· newest 2000-05-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +75.2%

    Prior period

    USD 85.39 million

    –

    Current period

    USD 149.6 million

    –

    Exact inputs and evidence

    149604000 − 85392000 = 64212000 USD

    85392000 USD · 1998-06-01 – 1999-05-31

    Inspect prior input Prior source

    149604000 USD · 1999-06-01 – 2000-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +24.6%

    Prior period

    USD 1.95 million

    –

    Current period

    USD 2.43 million

    –

    Exact inputs and evidence

    2433000 − 1953000 = 480000 USD

    1953000 USD · 1998-06-01 – 1999-05-31

    Inspect prior input Prior source

    2433000 USD · 1999-06-01 – 2000-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +848.7%

    Prior period

    USD 1.36 million

    –

    Current period

    USD 12.9 million

    –

    Exact inputs and evidence

    12902000 − 1360000 = 11542000 USD

    1360000 USD · 1998-06-01 – 1999-05-31

    Inspect prior input Prior source

    12902000 USD · 1999-06-01 – 2000-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +71.8%

    Prior period

    USD 1.58 million

    –

    Current period

    USD 2.71 million

    –

    Exact inputs and evidence

    2709000 − 1577000 = 1132000 USD

    1577000 USD · 1998-06-01 – 1999-05-31

    Inspect prior input Prior source

    2709000 USD · 1999-06-01 – 2000-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-06-01 – 2000-05-31

  • Revenue USD 149.6 million 100% of revenue
  • Operating costs Derived USD 146.81 million 98% of revenue
  • Operating income USD 2.79 million 1.9% of revenue
  • Tax, interest and other Derived USD 358,000 0.2% of revenue
  • Net income USD 2.43 million 1.6% of revenue

Cash

  • Operating cash flow USD 12.9 million 8.6% of revenue
  • Capital expenditure USD 2.71 million 1.8% of revenue
  • Free cash flow Derived USD 10.19 million 6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 112% of revenue.
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 98%
  • 2000 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-06-01 – 1994-05-315332000 4364000 Derived 968000 -2880000 Derived 3848000 Unavailable
Source
1995 1994-06-01 – 1995-05-316190000 5469000 Derived 721000 -2765000 Derived 3486000 Unavailable
Source
1996 1995-06-01 – 1996-05-3123192000 25991000 Derived -2799000 -331000 Derived -2468000 Unavailable
Source
1997 1996-06-01 – 1997-05-3163790000 65372000 Derived -1582000 -671000 Derived -911000 -1782000 Derived
Source
1998 1997-06-01 – 1998-05-3165994000 65176000 Derived 818000 -14000 Derived 832000 4051000 Derived
Source
1999 1998-06-01 – 1999-05-3185392000 83326000 Derived 2066000 113000 Derived 1953000 -217000 Derived
Source
2000 1999-06-01 – 2000-05-31149604000 146813000 Derived 2791000 358000 Derived 2433000 10193000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 149.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161.6M121.2M80.8M40.4M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue5332000
1995Revenue6190000
1996Revenue23192000
1997Revenue63790000
1998Revenue65994000
1999Revenue85392000
2000Revenue149604000

Revenue growth

Change in revenue from the same financial period one year earlier.

75.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.297%222%148%74%0%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year16.1%
1996Year over year274.7%
1997Year over year175.1%
1998Year over year3.5%
1999Year over year29.4%
2000Year over year75.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 2000
Net margin 1.6% 2000
Free cash flow margin 6.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%54%30%6%-19%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin18.2%
1995Operating margin11.6%
1996Operating margin-12.1%
1997Operating margin-2.5%
1998Operating margin1.2%
1999Operating margin2.4%
2000Operating margin1.9%
1994Net margin72.2%
1995Net margin56.3%
1996Net margin-10.6%
1997Net margin-1.4%
1998Net margin1.3%
1999Net margin2.3%
2000Net margin1.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-2.8%
1998Free cash flow margin6.1%
1999Free cash flow margin-0.3%
2000Free cash flow margin6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M10.2M6.4M2.7M-1.0M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-14000
1998Operating cash flow6560000
1999Operating cash flow1360000
2000Operating cash flow12902000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M7.7M4.2M732.8K-2.7M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-1782000
1998Free cash flow4051000
1999Free cash flow-217000
2000Free cash flow10193000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%1994-05-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-05-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets0.5%
1996Liabilities / assets56.2%
1997Liabilities / assets59.1%
1998Liabilities / assets57.4%
1999Liabilities / assets54.3%
2000Liabilities / assets68.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.243.77×182.83×121.89×60.94×0.00×1994-05-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-05-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities225.71×
1996Current assets / current liabilities0.84×
1997Current assets / current liabilities1.22×
1998Current assets / current liabilities1.35×
1999Current assets / current liabilities1.47×
2000Current assets / current liabilities1.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-01 – 1994-05-31
USD 3.85 million
Exact value

Exact value: 3848000 USD

1993-06-01 – 1994-05-31: 3848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-06-01 – 1995-05-31
USD 3.49 million
Exact value

Exact value: 3486000 USD

1994-06-01 – 1995-05-31: 3486000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-06-01 – 1996-05-31
−USD 2.47 million
Exact value

Exact value: -2468000 USD

1995-06-01 – 1996-05-31: -2468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-06-01 – 1997-05-31
−USD 911,000
Exact value

Exact value: -911000 USD

1996-06-01 – 1997-05-31: -911000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,000
Exact value

Exact value: -14000 USD

1996-06-01 – 1997-05-31: -14000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1768000 USD

1996-06-01 – 1997-05-31: 1768000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-14000 − 1768000 USD

Exact free cash flow: -1782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-01 – 1998-05-31
USD 832,000
Exact value

Exact value: 832000 USD

1997-06-01 – 1998-05-31: 832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.56 million
Exact value

Exact value: 6560000 USD

1997-06-01 – 1998-05-31: 6560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2509000 USD

1997-06-01 – 1998-05-31: 2509000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.05 million
Calculation and evidence

6560000 − 2509000 USD

Exact free cash flow: 4051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-01 – 1999-05-31
USD 1.95 million
Exact value

Exact value: 1953000 USD

1998-06-01 – 1999-05-31: 1953000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1360000 USD

1998-06-01 – 1999-05-31: 1360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1577000 USD

1998-06-01 – 1999-05-31: 1577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 217,000
Calculation and evidence

1360000 − 1577000 USD

Exact free cash flow: -217000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-01 – 2000-05-31
USD 2.43 million
Exact value

Exact value: 2433000 USD

1999-06-01 – 2000-05-31: 2433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.9 million
Exact value

Exact value: 12902000 USD

1999-06-01 – 2000-05-31: 12902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Exact value

Exact value: 2709000 USD

1999-06-01 – 2000-05-31: 2709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.19 million
Calculation and evidence

12902000 − 2709000 USD

Exact free cash flow: 10193000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000876625, 876625, edgar:876625

Also known as MANAGED CARE SOLUTIONS INC, MEDICUS SYSTEMS CORP /DE