Revenue
15.4 million USD
1999-04-04 · USD
Exact inputs and evidence
- Revenue: 15449000 USD Source
13 filing records in this dataset, filed from 1996-05-15 to 1999-05-07. Explore the available filing history and original sources.
15.4 million USD
1999-04-04 · USD
-6.41%
1999-04-04 · %
1.35 million USD
1999-04-04 · USD
-443 thousand USD
1999-04-04 · USD
599000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-07.
Financial data available through: 1999-04-04.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80.62 million
–
Current period
USD 88.95 million
–
88954000 − 80618000 = 8336000 USD
80618000 USD · 1997-04-06 – 1998-04-05
Inspect prior input Prior source88954000 USD · 1998-04-05 – 1999-04-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.36 million
–
Current period
USD 5.16 million
–
5163000 − 3356000 = 1807000 USD
3356000 USD · 1997-04-06 – 1998-04-05
Inspect prior input Prior source5163000 USD · 1998-04-05 – 1999-04-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.55 million
–
Current period
USD 8.67 million
–
8669000 − 9553000 = -884000 USD
9553000 USD · 1997-04-06 – 1998-04-05
Inspect prior input Prior source8669000 USD · 1998-04-05 – 1999-04-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.88 million
–
Current period
USD 7.66 million
–
7657000 − 2881000 = 4776000 USD
2881000 USD · 1997-04-06 – 1998-04-05
Inspect prior input Prior source7657000 USD · 1998-04-05 – 1999-04-04
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 82712000 | 80741000 Derived | 1971000 | 2819000 Derived | -848000 | 3908000 Derived | Source
|
| 1997 1996-03-31 – 1997-03-30 | 83889000 | 81583000 Derived | 2306000 | 2938000 Derived | -632000 | 3962000 Derived | Source
|
| 1997 1996-06-30 – 1997-06-29 | 83243000 | 81043000 Derived | 2200000 | 2918000 Derived | -718000 | 6784000 Derived | Source
|
| 1997 1996-09-29 – 1997-09-28 | 79923000 | 77759000 Derived | 2164000 | 2599000 Derived | -435000 | 11368000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 81363000 | 72958000 Derived | 8405000 | 4776000 Derived | 3629000 | 9152000 Derived | Source
|
| 1998 1997-04-06 – 1998-04-05 | 80618000 | 72958000 Derived | 7660000 | 4304000 Derived | 3356000 | 6672000 Derived | Source
|
| 1998 1997-07-06 – 1998-07-05 | 82457000 | 73948000 Derived | 8509000 | 4565000 Derived | 3944000 | 5830000 Derived | Source
|
| 1998 1997-10-05 – 1998-10-04 | 84985000 | 76423000 Derived | 8562000 | 4491000 Derived | 4071000 | 5629000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 87362000 | 77009000 Derived | 10353000 | 5450000 Derived | 4903000 | -335000 Derived | Source
|
| 1999 1998-04-05 – 1999-04-04 | 88954000 | 78231000 Derived | 10723000 | 5560000 Derived | 5163000 | 1012000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 82712000 |
|
| 1997 | Revenue | 83889000 |
|
| 1997 | Revenue | 83243000 |
|
| 1997 | Revenue | 79923000 |
|
| 1997 | Revenue | 81363000 |
|
| 1998 | Revenue | 80618000 |
|
| 1998 | Revenue | 82457000 |
|
| 1998 | Revenue | 84985000 |
|
| 1998 | Revenue | 87362000 |
|
| 1999 | Revenue | 88954000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -5.2% |
|
| 1997 | Year over year | -1.6% |
|
| 1998 | Year over year | -3.9% |
|
| 1998 | Year over year | -0.9% |
|
| 1998 | Year over year | 6.3% |
|
| 1998 | Year over year | 7.4% |
|
| 1999 | Year over year | 10.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 2.4% |
|
| 1997 | Operating margin | 2.7% |
|
| 1997 | Operating margin | 2.6% |
|
| 1997 | Operating margin | 2.7% |
|
| 1997 | Operating margin | 10.3% |
|
| 1998 | Operating margin | 9.5% |
|
| 1998 | Operating margin | 10.3% |
|
| 1998 | Operating margin | 10.1% |
|
| 1998 | Operating margin | 11.9% |
|
| 1999 | Operating margin | 12.1% |
|
| 1996 | Net margin | -1% |
|
| 1997 | Net margin | -0.8% |
|
| 1997 | Net margin | -0.9% |
|
| 1997 | Net margin | -0.5% |
|
| 1997 | Net margin | 4.5% |
|
| 1998 | Net margin | 4.2% |
|
| 1998 | Net margin | 4.8% |
|
| 1998 | Net margin | 4.8% |
|
| 1998 | Net margin | 5.6% |
|
| 1999 | Net margin | 5.8% |
|
| 1996 | Free cash flow margin | 4.7% |
|
| 1997 | Free cash flow margin | 4.7% |
|
| 1997 | Free cash flow margin | 8.1% |
|
| 1997 | Free cash flow margin | 14.2% |
|
| 1997 | Free cash flow margin | 11.2% |
|
| 1998 | Free cash flow margin | 8.3% |
|
| 1998 | Free cash flow margin | 7.1% |
|
| 1998 | Free cash flow margin | 6.6% |
|
| 1998 | Free cash flow margin | -0.4% |
|
| 1999 | Free cash flow margin | 1.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 13302000 |
|
| 1997 | Operating cash flow | 12852000 |
|
| 1997 | Operating cash flow | 11617000 |
|
| 1997 | Operating cash flow | 14010000 |
|
| 1997 | Operating cash flow | 11696000 |
|
| 1998 | Operating cash flow | 9553000 |
|
| 1998 | Operating cash flow | 10768000 |
|
| 1998 | Operating cash flow | 12495000 |
|
| 1998 | Operating cash flow | 6335000 |
|
| 1999 | Operating cash flow | 8669000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 3908000 |
|
| 1997 | Free cash flow | 3962000 |
|
| 1997 | Free cash flow | 6784000 |
|
| 1997 | Free cash flow | 11368000 |
|
| 1997 | Free cash flow | 9152000 |
|
| 1998 | Free cash flow | 6672000 |
|
| 1998 | Free cash flow | 5830000 |
|
| 1998 | Free cash flow | 5629000 |
|
| 1998 | Free cash flow | -335000 |
|
| 1999 | Free cash flow | 1012000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 65.7% |
|
| 1997 | Liabilities / assets | 67.1% |
|
| 1997 | Liabilities / assets | 68.8% |
|
| 1997 | Liabilities / assets | 60.9% |
|
| 1997 | Liabilities / assets | 52% |
|
| 1998 | Liabilities / assets | 54.6% |
|
| 1998 | Liabilities / assets | 58.8% |
|
| 1998 | Liabilities / assets | 55.4% |
|
| 1998 | Liabilities / assets | 50.1% |
|
| 1999 | Liabilities / assets | 49.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.87× |
|
| 1997 | Current assets / current liabilities | 1.85× |
|
| 1997 | Current assets / current liabilities | 1.97× |
|
| 1997 | Current assets / current liabilities | 2.23× |
|
| 1997 | Current assets / current liabilities | 2.35× |
|
| 1998 | Current assets / current liabilities | 2.61× |
|
| 1998 | Current assets / current liabilities | 2.36× |
|
| 1998 | Current assets / current liabilities | 2.19× |
|
| 1998 | Current assets / current liabilities | 2.85× |
|
| 1999 | Current assets / current liabilities | 2.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 848,000 Exact valueExact value: -848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.3 million Exact valueExact value: 13302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.39 million Exact valueExact value: 9394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.91 million Calculation and evidence13302000 − 9394000 USD Exact free cash flow: 3908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-31 – 1997-03-30 | −USD 632,000 Exact valueExact value: -632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.85 million Exact valueExact value: 12852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.89 million Exact valueExact value: 8890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Calculation and evidence12852000 − 8890000 USD Exact free cash flow: 3962000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-30 – 1997-06-29 | −USD 718,000 Exact valueExact value: -718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.62 million Exact valueExact value: 11617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.78 million Calculation and evidence11617000 − 4833000 USD Exact free cash flow: 6784000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-29 – 1997-09-28 | −USD 435,000 Exact valueExact value: -435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.01 million Exact valueExact value: 14010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 million Exact valueExact value: 2642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.37 million Calculation and evidence14010000 − 2642000 USD Exact free cash flow: 11368000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.63 million Exact valueExact value: 3629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.7 million Exact valueExact value: 11696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Exact valueExact value: 2544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Calculation and evidence11696000 − 2544000 USD Exact free cash flow: 9152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-06 – 1998-04-05 | USD 3.36 million Exact valueExact value: 3356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.55 million Exact valueExact value: 9553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.67 million Calculation and evidence9553000 − 2881000 USD Exact free cash flow: 6672000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-06 – 1998-07-05 | USD 3.94 million Exact valueExact value: 3944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.77 million Exact valueExact value: 10768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.94 million Exact valueExact value: 4938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.83 million Calculation and evidence10768000 − 4938000 USD Exact free cash flow: 5830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-05 – 1998-10-04 | USD 4.07 million Exact valueExact value: 4071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.5 million Exact valueExact value: 12495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.87 million Exact valueExact value: 6866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.63 million Calculation and evidence12495000 − 6866000 USD Exact free cash flow: 5629000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 4.9 million Exact valueExact value: 4903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.34 million Exact valueExact value: 6335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.67 million Exact valueExact value: 6670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 335,000 Calculation and evidence6335000 − 6670000 USD Exact free cash flow: -335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-05 – 1999-04-04 | USD 5.16 million Exact valueExact value: 5163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.67 million Exact valueExact value: 8669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.66 million Exact valueExact value: 7657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Calculation and evidence8669000 − 7657000 USD Exact free cash flow: 1012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000876400, 876400, edgar:876400