Lineage Cell Therapeutics, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 14.56M, using the latest reported figures. The previous period, 2024, was about USD 9.499M.

Watchlist

Latest quarter

Revenue

1.07 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-834.71%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -8923000 USD Source
  • Revenue: 1069000 USD Source

Operating cash flow

-7.24 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15322000 USD Source
  • Operating Cash Flow: -8078000 USD Source

Free cash flow

-7.35 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15322000 USD Source
  • Operating Cash Flow: -8078000 USD Source
  • Capital Expenditure: 163000 USD Source
  • Capital Expenditure: 55000 USD Source
Cash and cash equivalents
37.4 million USD Source
Exact value

37355000 USD

Long-term debt including current maturities
Not available
Shares outstanding
253 million shares Source
Exact value

252907464 shares

Reported share-count change

10.75% · 24.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 228356290 shares · 2025-06-30· Source
  • 252907464 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +53.2%

    Prior period

    USD 9.5 million

    –

    Current period

    USD 14.56 million

    –

    Exact inputs and evidence

    14556000 − 9499000 = 5057000 USD

    9499000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    14556000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 44.92 million

    Prior period

    −USD 18.61 million

    –

    Current period

    −USD 63.53 million

    –

    Exact inputs and evidence

    -63533000 − -18609000 = -44924000 USD

    -18609000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -63533000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.17 million

    Prior period

    −USD 23.09 million

    –

    Current period

    −USD 18.92 million

    –

    Exact inputs and evidence

    -18919000 − -23092000 = 4173000 USD

    -23092000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -18919000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.6%

    Prior period

    USD 565,000

    –

    Current period

    USD 522,000

    –

    Exact inputs and evidence

    522000 − 565000 = -43000 USD

    565000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    522000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 14.56 million 100% of revenue
  • Operating costs Derived USD 51.18 million 352% of revenue
  • Operating income −USD 36.62 million −252% of revenue
  • Tax, interest and other Derived USD 26.91 million 185% of revenue
  • Net income −USD 63.53 million −436% of revenue

Cash

  • Operating cash flow −USD 18.92 million −130% of revenue
  • Capital expenditure USD 522,000 3.6% of revenue
  • Free cash flow Derived −USD 19.44 million −134% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 1,096% of revenue.
  • 2017 Operating loss: operating costs were 1,225% of revenue.
  • 2018 Operating loss: operating costs were 938% of revenue.
  • 2019 Operating loss: operating costs were 1,206% of revenue.
  • 2020 Operating loss: operating costs were 1,548% of revenue.
  • 2021 Operating loss: operating costs were 1,234% of revenue.
  • 2022 Operating loss: operating costs were 253% of revenue.
  • 2023 Operating loss: operating costs were 377% of revenue.
  • 2024 Operating loss: operating costs were 326% of revenue.
  • 2025 Operating loss: operating costs were 352% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-315923000 64890000 Derived -58967000 -92539000 Derived 33572000 -44574000 Derived
Source
2017 2017-01-01 – 2017-12-313458000 42360000 Derived -38902000 -18926000 Derived -19976000 -31843000 Derived
Source
2018 2018-01-01 – 2018-12-314988000 46783000 Derived -41795000 4195000 Derived -45990000 -31438000 Derived
Source
2019 2019-01-01 – 2019-12-313515000 42391000 Derived -38876000 -27167000 Derived -11709000 -32387000 Derived
Source
2020 2020-01-01 – 2020-12-311826000 28273000 Derived -26447000 -5798000 Derived -20649000 -19817000 Derived
Source
2021 2021-01-01 – 2021-12-314341000 53552000 Derived -49211000 -6192000 Derived -43019000 -23901000 Derived
Source
2022 2022-01-01 – 2022-12-3114703000 37223000 Derived -22520000 3753000 Derived -26273000 646000 Derived
Source
2023 2023-01-01 – 2023-12-318945000 33678000 Derived -24733000 -3247000 Derived -21486000 -29240000 Derived
Source
2024 2024-01-01 – 2024-12-319499000 30977000 Derived -21478000 -2869000 Derived -18609000 -23657000 Derived
Source
2025 2025-01-01 – 2025-12-3114556000 51175000 Derived -36619000 26914000 Derived -63533000 -19441000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M11.9M7.9M4.0M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue5923000
2017Revenue3458000
2018Revenue4988000
2019Revenue3515000
2020Revenue1826000
2021Revenue4341000
2022Revenue14703000
2023Revenue8945000
2024Revenue9499000
2025Revenue14556000

Revenue growth

Change in revenue from the same financial period one year earlier.

53.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262%178%95%12%-71%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-15.8%
2017Year over year-41.6%
2018Year over year44.2%
2019Year over year-29.5%
2020Year over year-48.1%
2021Year over year137.7%
2022Year over year238.7%
2023Year over year-39.2%
2024Year over year6.2%
2025Year over year53.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -251.6% 2025
Net margin -436.5% 2025
Free cash flow margin -133.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.728%144%-441%-1,025%-1,610%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-995.6%
2017Operating margin-1,125%
2018Operating margin-837.9%
2019Operating margin-1,106%
2020Operating margin-1,448.4%
2021Operating margin-1,133.6%
2022Operating margin-153.2%
2023Operating margin-276.5%
2024Operating margin-226.1%
2025Operating margin-251.6%
2016Net margin566.8%
2017Net margin-577.7%
2018Net margin-922%
2019Net margin-333.1%
2020Net margin-1,130.8%
2021Net margin-991%
2022Net margin-178.7%
2023Net margin-240.2%
2024Net margin-195.9%
2025Net margin-436.5%
2016Free cash flow margin-752.6%
2017Free cash flow margin-920.9%
2018Free cash flow margin-630.3%
2019Free cash flow margin-921.4%
2020Free cash flow margin-1,085.3%
2021Free cash flow margin-550.6%
2022Free cash flow margin4.4%
2023Free cash flow margin-326.9%
2024Free cash flow margin-249%
2025Free cash flow margin-133.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-8.1M-20.6M-33.2M-45.8M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-42326000
2017Operating cash flow-30517000
2018Operating cash flow-30882000
2019Operating cash flow-31947000
2020Operating cash flow-19753000
2021Operating cash flow-23561000
2022Operating cash flow1059000
2023Operating cash flow-28566000
2024Operating cash flow-23092000
2025Operating cash flow-18919000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -19.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M-8.9M-22.0M-35.1M-48.2M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-44574000
2017Free cash flow-31843000
2018Free cash flow-31438000
2019Free cash flow-32387000
2020Free cash flow-19817000
2021Free cash flow-23901000
2022Free cash flow646000
2023Free cash flow-29240000
2024Free cash flow-23657000
2025Free cash flow-19441000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.5% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets8.5%
2017Liabilities / assets5.2%
2018Liabilities / assets9.3%
2019Liabilities / assets11.3%
2020Liabilities / assets11.9%
2021Liabilities / assets47.9%
2022Liabilities / assets41.8%
2023Liabilities / assets38.6%
2024Liabilities / assets32%
2025Liabilities / assets61.5%

Current assets to current liabilities

Current assets divided by current liabilities.

5.2× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.57×7.17×4.78×2.39×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.9×
2017Current assets / current liabilities6.2×
2018Current assets / current liabilities5.34×
2019Current assets / current liabilities8.86×
2020Current assets / current liabilities5.66×
2021Current assets / current liabilities2.37×
2022Current assets / current liabilities3.16×
2023Current assets / current liabilities2.14×
2024Current assets / current liabilities3.65×
2025Current assets / current liabilities5.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 33.57 million
Exact value

Exact value: 33572000 USD

2016-01-01 – 2016-12-31: 33572000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.33 million
Exact value

Exact value: -42326000 USD

2016-01-01 – 2016-12-31: -42326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2248000 USD

2016-01-01 – 2016-12-31: 2248000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.57 million
Calculation and evidence

-42326000 − 2248000 USD

Exact free cash flow: -44574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 19.98 million
Exact value

Exact value: -19976000 USD

2017-01-01 – 2017-12-31: -19976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.52 million
Exact value

Exact value: -30517000 USD

2017-01-01 – 2017-12-31: -30517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1326000 USD

2017-01-01 – 2017-12-31: 1326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.84 million
Calculation and evidence

-30517000 − 1326000 USD

Exact free cash flow: -31843000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 45.99 million
Exact value

Exact value: -45990000 USD

2018-01-01 – 2018-12-31: -45990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.88 million
Exact value

Exact value: -30882000 USD

2018-01-01 – 2018-12-31: -30882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 556,000
Exact value

Exact value: 556000 USD

2018-01-01 – 2018-12-31: 556000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.44 million
Calculation and evidence

-30882000 − 556000 USD

Exact free cash flow: -31438000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 11.71 million
Exact value

Exact value: -11709000 USD

2019-01-01 – 2019-12-31: -11709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.95 million
Exact value

Exact value: -31947000 USD

2019-01-01 – 2019-12-31: -31947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 440,000
Exact value

Exact value: 440000 USD

2019-01-01 – 2019-12-31: 440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.39 million
Calculation and evidence

-31947000 − 440000 USD

Exact free cash flow: -32387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 20.65 million
Exact value

Exact value: -20649000 USD

2020-01-01 – 2020-12-31: -20649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.75 million
Exact value

Exact value: -19753000 USD

2020-01-01 – 2020-12-31: -19753000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,000
Exact value

Exact value: 64000 USD

2020-01-01 – 2020-12-31: 64000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.82 million
Calculation and evidence

-19753000 − 64000 USD

Exact free cash flow: -19817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 43.02 million
Exact value

Exact value: -43019000 USD

2021-01-01 – 2021-12-31: -43019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.56 million
Exact value

Exact value: -23561000 USD

2021-01-01 – 2021-12-31: -23561000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,000
Exact value

Exact value: 340000 USD

2021-01-01 – 2021-12-31: 340000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.9 million
Calculation and evidence

-23561000 − 340000 USD

Exact free cash flow: -23901000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 26.27 million
Exact value

Exact value: -26273000 USD

2022-01-01 – 2022-12-31: -26273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1059000 USD

2022-01-01 – 2022-12-31: 1059000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,000
Exact value

Exact value: 413000 USD

2022-01-01 – 2022-12-31: 413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 646,000
Calculation and evidence

1059000 − 413000 USD

Exact free cash flow: 646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 21.49 million
Exact value

Exact value: -21486000 USD

2023-01-01 – 2023-12-31: -21486000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.57 million
Exact value

Exact value: -28566000 USD

2023-01-01 – 2023-12-31: -28566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 674,000
Exact value

Exact value: 674000 USD

2023-01-01 – 2023-12-31: 674000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.24 million
Calculation and evidence

-28566000 − 674000 USD

Exact free cash flow: -29240000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 18.61 million
Exact value

Exact value: -18609000 USD

2024-01-01 – 2024-12-31: -18609000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.09 million
Exact value

Exact value: -23092000 USD

2024-01-01 – 2024-12-31: -23092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 565,000
Exact value

Exact value: 565000 USD

2024-01-01 – 2024-12-31: 565000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.66 million
Calculation and evidence

-23092000 − 565000 USD

Exact free cash flow: -23657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 63.53 million
Exact value

Exact value: -63533000 USD

2025-01-01 – 2025-12-31: -63533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.92 million
Exact value

Exact value: -18919000 USD

2025-01-01 – 2025-12-31: -18919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 522,000
Exact value

Exact value: 522000 USD

2025-01-01 – 2025-12-31: 522000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.44 million
Calculation and evidence

-18919000 − 522000 USD

Exact free cash flow: -19441000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

163 filings · 5,681 latest values · 5,681 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000876343, 876343, BTX, LCTX, edgar:876343

Also known as BIOTIME INC, Lineage Cell Therapeutics, Inc., Lineage Cell Therapeutics, Inc.