Revenue
52 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 51965906 USD Source
28 filing records in this dataset, filed from 1996-05-15 to 2000-02-22. Explore the available filing history and original sources.
52 million USD
1999-12-31 · USD
-33.32%
1999-12-31 · %
-9.75 million USD
1999-12-31 · USD
-10.1 million USD
1999-12-31 · USD
489757 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
330 million USD
1999-01-01 – 1999-12-31
-63 million USD
1999-01-01 – 1999-12-31
-17.8 million USD
1999-01-01 – 1999-12-31
5.35 million USD
1999-01-01 – 1999-12-31
-23.2 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-22.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 205.12 million
–
Current period
USD 370.45 million
–
370453411 − 205117007 = 165336404 USD
205117007 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source370453411 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 387,241
–
Current period
−USD 49.76 million
–
-49760307 − 387241 = -50147548 USD
387241 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source-49760307 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.29 million
–
Current period
−USD 16.92 million
–
-16918902 − -11289913 = -5628989 USD
-11289913 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source-16918902 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.93 million
–
Current period
USD 10.54 million
–
10535009 − 6930355 = 3604654 USD
6930355 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source10535009 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 4753608 | 6177045 Derived | -1423437 | -16750 Derived | -1406687 | -306764 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 25961541 | 28872533 Derived | -2910992 | 413140 Derived | -3324132 | -6192830 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 65904058 | 67498963 Derived | -1594905 | 1118860 Derived | -2713765 | -3600165 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 205117007 | 205375993 Derived | -258986 | -646227 Derived | 387241 | -18220268 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 370453411 | 405843183 Derived | -35389772 | 14370535 Derived | -49760307 | -27453911 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 4753608 |
|
| 1996 | Revenue | 25961541 |
|
| 1997 | Revenue | 65904058 |
|
| 1998 | Revenue | 205117007 |
|
| 1999 | Revenue | 370453411 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 446.1% |
|
| 1997 | Year over year | 153.9% |
|
| 1998 | Year over year | 211.2% |
|
| 1999 | Year over year | 80.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -29.9% |
|
| 1996 | Operating margin | -11.2% |
|
| 1997 | Operating margin | -2.4% |
|
| 1998 | Operating margin | -0.1% |
|
| 1999 | Operating margin | -9.6% |
|
| 1995 | Net margin | -29.6% |
|
| 1996 | Net margin | -12.8% |
|
| 1997 | Net margin | -4.1% |
|
| 1998 | Net margin | 0.2% |
|
| 1999 | Net margin | -13.4% |
|
| 1995 | Free cash flow margin | -6.5% |
|
| 1996 | Free cash flow margin | -23.9% |
|
| 1997 | Free cash flow margin | -5.5% |
|
| 1998 | Free cash flow margin | -8.9% |
|
| 1999 | Free cash flow margin | -7.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -195613 |
|
| 1996 | Operating cash flow | -5688435 |
|
| 1997 | Operating cash flow | -2526926 |
|
| 1998 | Operating cash flow | -11289913 |
|
| 1999 | Operating cash flow | -16918902 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -306764 |
|
| 1996 | Free cash flow | -6192830 |
|
| 1997 | Free cash flow | -3600165 |
|
| 1998 | Free cash flow | -18220268 |
|
| 1999 | Free cash flow | -27453911 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 21% |
|
| 1996 | Liabilities / assets | 46.4% |
|
| 1997 | Liabilities / assets | 52.7% |
|
| 1998 | Liabilities / assets | 34% |
|
| 1999 | Liabilities / assets | 38.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.47× |
|
| 1996 | Current assets / current liabilities | 1.58× |
|
| 1997 | Current assets / current liabilities | 1.16× |
|
| 1998 | Current assets / current liabilities | 1.32× |
|
| 1999 | Current assets / current liabilities | 1.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | −USD 1.41 million Exact valueExact value: -1406687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 195,613 Exact valueExact value: -195613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,151 Exact valueExact value: 111151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 306,764 Calculation and evidence-195613 − 111151 USD Exact free cash flow: -306764 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 3.32 million Exact valueExact value: -3324132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.69 million Exact valueExact value: -5688435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 504,395 Exact valueExact value: 504395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.19 million Calculation and evidence-5688435 − 504395 USD Exact free cash flow: -6192830 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 2.71 million Exact valueExact value: -2713765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.53 million Exact valueExact value: -2526926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1073239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.6 million Calculation and evidence-2526926 − 1073239 USD Exact free cash flow: -3600165 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 387,241 Exact valueExact value: 387241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.29 million Exact valueExact value: -11289913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.93 million Exact valueExact value: 6930355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.22 million Calculation and evidence-11289913 − 6930355 USD Exact free cash flow: -18220268 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 49.76 million Exact valueExact value: -49760307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.92 million Exact valueExact value: -16918902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.54 million Exact valueExact value: 10535009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.45 million Calculation and evidence-16918902 − 10535009 USD Exact free cash flow: -27453911 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000876320, 876320, edgar:876320