AGRIBIOTECH INC

EDGAR

28 filing records in this dataset, filed from 1996-05-15 to 2000-02-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

-33.32%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: -17314600 USD Source
  • Revenue: 51965906 USD Source

Operating cash flow

-9.75 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12672671 USD Source
  • Operating Cash Flow: -2921514 USD Source

Free cash flow

-10.1 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12672671 USD Source
  • Operating Cash Flow: -2921514 USD Source
  • Capital Expenditure: 1808168 USD Source
  • Capital Expenditure: 1452879 USD Source
Cash and cash equivalents
490 thousand USD Source
Exact value

489757 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

330 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 106435707 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 370453411 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 271975975 USD · 1998-07-01 – 1999-03-31 Source
  • Revenue: 73506152 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 51965906 USD · 1999-10-01 – 1999-12-31 Source

Net income

-63 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: -2263035 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -49760307 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: -12211646 USD · 1998-07-01 – 1999-03-31 Source
  • Net income: -3601911 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -19547714 USD · 1999-10-01 – 1999-12-31 Source

Operating cash flow

-17.8 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: -40364105 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: -11745351 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: -16918902 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: -40364105 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: -2921514 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: -12672671 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: -2921514 USD · 1999-07-01 – 1999-09-30 Source

Capital expenditure

5.35 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 9534789 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 6997152 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 10535009 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 9534789 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 1452879 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 1808168 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 1452879 USD · 1999-07-01 – 1999-09-30 Source

Free cash flow

-23.2 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: -40364105 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: -11745351 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: -16918902 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: -40364105 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: -2921514 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: -12672671 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: -2921514 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 9534789 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 6997152 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 10535009 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 9534789 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 1452879 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 1808168 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 1452879 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-22.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-06-30
  • Operating income: 5 of 11 periods available· newest 1999-06-30
  • Net income: 5 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-06-30
  • Total assets: 5 of 11 periods available· newest 1999-06-30
  • Total liabilities: 5 of 11 periods available· newest 1999-06-30
  • Current assets: 5 of 11 periods available· newest 1999-06-30
  • Current liabilities: 5 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +80.6%

    Prior period

    USD 205.12 million

    –

    Current period

    USD 370.45 million

    –

    Exact inputs and evidence

    370453411 − 205117007 = 165336404 USD

    205117007 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    370453411 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -12,950%

    Prior period

    USD 387,241

    –

    Current period

    −USD 49.76 million

    –

    Exact inputs and evidence

    -49760307 − 387241 = -50147548 USD

    387241 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -49760307 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.63 million

    Prior period

    −USD 11.29 million

    –

    Current period

    −USD 16.92 million

    –

    Exact inputs and evidence

    -16918902 − -11289913 = -5628989 USD

    -11289913 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -16918902 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +52%

    Prior period

    USD 6.93 million

    –

    Current period

    USD 10.54 million

    –

    Exact inputs and evidence

    10535009 − 6930355 = 3604654 USD

    6930355 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    10535009 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 370.45 million 100% of revenue
  • Cost of revenue USD 286.21 million 77% of revenue
  • Operating expenses USD 109.88 million 30% of revenue
  • Other operating costs Derived USD 9.75 million 2.6% of revenue
  • Operating income −USD 35.39 million −9.6% of revenue
  • Tax, interest and other Derived USD 14.37 million 3.9% of revenue
  • Net income −USD 49.76 million −13% of revenue

Cash

  • Operating cash flow −USD 16.92 million −4.6% of revenue
  • Capital expenditure USD 10.54 million 2.8% of revenue
  • Free cash flow Derived −USD 27.45 million −7.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 130% of revenue.
  • 1996 Operating loss: operating costs were 111% of revenue.
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-304753608 6177045 Derived -1423437 -16750 Derived -1406687 -306764 Derived
Source
1996 1995-07-01 – 1996-06-3025961541 28872533 Derived -2910992 413140 Derived -3324132 -6192830 Derived
Source
1997 1996-07-01 – 1997-06-3065904058 67498963 Derived -1594905 1118860 Derived -2713765 -3600165 Derived
Source
1998 1997-07-01 – 1998-06-30205117007 205375993 Derived -258986 -646227 Derived 387241 -18220268 Derived
Source
1999 1998-07-01 – 1999-06-30370453411 405843183 Derived -35389772 14370535 Derived -49760307 -27453911 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 370.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.400.1M300.1M200.0M100.0M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue4753608
1996Revenue25961541
1997Revenue65904058
1998Revenue205117007
1999Revenue370453411

Revenue growth

Change in revenue from the same financial period one year earlier.

80.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.482%361%241%120%0%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year446.1%
1997Year over year153.9%
1998Year over year211.2%
1999Year over year80.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.6% 1999
Net margin -13.4% 1999
Free cash flow margin -7.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%-6.1%-14.9%-23.6%-32.4%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-29.9%
1996Operating margin-11.2%
1997Operating margin-2.4%
1998Operating margin-0.1%
1999Operating margin-9.6%
1995Net margin-29.6%
1996Net margin-12.8%
1997Net margin-4.1%
1998Net margin0.2%
1999Net margin-13.4%
1995Free cash flow margin-6.5%
1996Free cash flow margin-23.9%
1997Free cash flow margin-5.5%
1998Free cash flow margin-8.9%
1999Free cash flow margin-7.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.5M-13.4M-18.3M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-195613
1996Operating cash flow-5688435
1997Operating cash flow-2526926
1998Operating cash flow-11289913
1999Operating cash flow-16918902

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -27.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.8M-13.7M-21.7M-29.7M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-306764
1996Free cash flow-6192830
1997Free cash flow-3600165
1998Free cash flow-18220268
1999Free cash flow-27453911

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%28%14%0%19951996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets21%
1996Liabilities / assets46.4%
1997Liabilities / assets52.7%
1998Liabilities / assets34%
1999Liabilities / assets38.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.75×2.81×1.88×0.94×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.47×
1996Current assets / current liabilities1.58×
1997Current assets / current liabilities1.16×
1998Current assets / current liabilities1.32×
1999Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 1.41 million
Exact value

Exact value: -1406687 USD

1994-07-01 – 1995-06-30: -1406687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 195,613
Exact value

Exact value: -195613 USD

1994-07-01 – 1995-06-30: -195613 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,151
Exact value

Exact value: 111151 USD

1994-07-01 – 1995-06-30: 111151 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 306,764
Calculation and evidence

-195613 − 111151 USD

Exact free cash flow: -306764 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 3.32 million
Exact value

Exact value: -3324132 USD

1995-07-01 – 1996-06-30: -3324132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.69 million
Exact value

Exact value: -5688435 USD

1995-07-01 – 1996-06-30: -5688435 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 504,395
Exact value

Exact value: 504395 USD

1995-07-01 – 1996-06-30: 504395 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.19 million
Calculation and evidence

-5688435 − 504395 USD

Exact free cash flow: -6192830 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 2.71 million
Exact value

Exact value: -2713765 USD

1996-07-01 – 1997-06-30: -2713765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Exact value

Exact value: -2526926 USD

1996-07-01 – 1997-06-30: -2526926 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1073239 USD

1996-07-01 – 1997-06-30: 1073239 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Calculation and evidence

-2526926 − 1073239 USD

Exact free cash flow: -3600165 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 387,241
Exact value

Exact value: 387241 USD

1997-07-01 – 1998-06-30: 387241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.29 million
Exact value

Exact value: -11289913 USD

1997-07-01 – 1998-06-30: -11289913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.93 million
Exact value

Exact value: 6930355 USD

1997-07-01 – 1998-06-30: 6930355 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.22 million
Calculation and evidence

-11289913 − 6930355 USD

Exact free cash flow: -18220268 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 49.76 million
Exact value

Exact value: -49760307 USD

1998-07-01 – 1999-06-30: -49760307 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.92 million
Exact value

Exact value: -16918902 USD

1998-07-01 – 1999-06-30: -16918902 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.54 million
Exact value

Exact value: 10535009 USD

1998-07-01 – 1999-06-30: 10535009 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.45 million
Calculation and evidence

-16918902 − 10535009 USD

Exact free cash flow: -27453911 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000876320, 876320, edgar:876320