POWERTEL INC /DE/

EDGAR

26 filing records in this dataset, filed from 1996-08-05 to 2002-05-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

147 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-13.95%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -20516000 USD Source
  • Revenue: 147087000 USD Source

Operating cash flow

12.3 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12338000 USD Source

Free cash flow

-50.5 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12338000 USD Source
  • Capital Expenditure: 62868000 USD Source
Cash and cash equivalents
156 million USD Source
Exact value

155999000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-262 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -50504000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -153339000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -50504000 USD · 2001-01-01 – 2001-06-30 Source
  • Net income: -212221000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -153339000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -49541000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-54.3 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -738000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 12338000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -41313000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -738000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -54257000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -41313000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 12338000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-01.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-31
  • Total assets: 1 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2001-12-31
  • Current liabilities: 1 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    USD 0

    Prior period

    −USD 212.22 million

    –

    Current period

    −USD 212.22 million

    –

    Exact inputs and evidence

    -212221000 − -212221000 = 0 USD

    -212221000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -212221000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    USD 0

    Prior period

    −USD 54.26 million

    –

    Current period

    −USD 54.26 million

    –

    Exact inputs and evidence

    -54257000 − -54257000 = 0 USD

    -54257000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -54257000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.2%

    Prior period

    USD 158.69 million

    –

    Current period

    USD 145.64 million

    –

    Exact inputs and evidence

    145643000 − 158694000 = -13051000 USD

    158694000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    145643000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 427.33 million 100% of revenue
  • Operating costs Derived USD 523.52 million 123% of revenue
  • Operating income −USD 96.19 million −23% of revenue
  • Tax, interest and other Derived USD 116.03 million 27% of revenue
  • Net income −USD 212.22 million −50% of revenue

Cash

  • Operating cash flow −USD 54.26 million −13% of revenue
  • Capital expenditure USD 145.64 million 34% of revenue
  • Free cash flow Derived −USD 199.9 million −47% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31427327000 523519000 Derived -96192000 116029000 Derived -212221000 -199900000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 427.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.461.5M346.1M230.8M115.4M0.02001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue427327000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.5% 2001
Net margin -49.7% 2001
Free cash flow margin -46.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-25%-39%-54%2001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-22.5%
2001Net margin-49.7%
2001Free cash flow margin-46.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -54.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M-11.4M-27.1M-42.9M-58.6M2001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-54257000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -199.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0M-42.0M-100.0M-157.9M-215.9M2001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-199900000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.74×0.56×0.37×0.19×0.00×2001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.88 million
Exact value

Exact value: 1877000 USD

1994-01-01 – 1994-12-31: 1877000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4243000 USD

1994-01-01 – 1994-12-31: 4243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2866000 USD

1994-01-01 – 1994-12-31: 2866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Calculation and evidence

4243000 − 2866000 USD

Exact free cash flow: 1377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3 million
Exact value

Exact value: 3004000 USD

1995-01-01 – 1995-12-31: 3004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.64 million
Exact value

Exact value: 5640000 USD

1995-01-01 – 1995-12-31: 5640000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.66 million
Exact value

Exact value: 7661000 USD

1995-01-01 – 1995-12-31: 7661000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.02 million
Calculation and evidence

5640000 − 7661000 USD

Exact free cash flow: -2021000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 27.61 million
Exact value

Exact value: -27611000 USD

1996-01-01 – 1996-12-31: -27611000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.26 million
Exact value

Exact value: -15255000 USD

1996-01-01 – 1996-12-31: -15255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.55 million
Exact value

Exact value: 233551000 USD

1996-01-01 – 1996-12-31: 233551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 248.81 million
Calculation and evidence

-15255000 − 233551000 USD

Exact free cash flow: -248806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 135.17 million
Exact value

Exact value: -135168000 USD

1997-01-01 – 1997-12-31: -135168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.03 million
Exact value

Exact value: -57030000 USD

1997-01-01 – 1997-12-31: -57030000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 291.85 million
Exact value

Exact value: 291849000 USD

1997-01-01 – 1997-12-31: 291849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 348.88 million
Calculation and evidence

-57030000 − 291849000 USD

Exact free cash flow: -348879000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 265.83 million
Exact value

Exact value: -265830000 USD

1998-01-01 – 1998-12-31: -265830000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165.82 million
Exact value

Exact value: -165818000 USD

1998-01-01 – 1998-12-31: -165818000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207.29 million
Exact value

Exact value: 207292000 USD

1998-01-01 – 1998-12-31: 207292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 373.11 million
Calculation and evidence

-165818000 − 207292000 USD

Exact free cash flow: -373110000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 124.67 million
Exact value

Exact value: -124666000 USD

1999-01-01 – 1999-12-31: -124666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106.14 million
Exact value

Exact value: -106140000 USD

1999-01-01 – 1999-12-31: -106140000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.82 million
Exact value

Exact value: 130816000 USD

1999-01-01 – 1999-12-31: 130816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 236.96 million
Calculation and evidence

-106140000 − 130816000 USD

Exact free cash flow: -236956000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 212.22 million
Exact value

Exact value: -212221000 USD

2000-01-01 – 2000-12-31: -212221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.26 million
Exact value

Exact value: -54257000 USD

2000-01-01 – 2000-12-31: -54257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.69 million
Exact value

Exact value: 158694000 USD

2000-01-01 – 2000-12-31: 158694000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 212.95 million
Calculation and evidence

-54257000 − 158694000 USD

Exact free cash flow: -212951000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 212.22 million
Exact value

Exact value: -212221000 USD

2001-01-01 – 2001-12-31: -212221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.26 million
Exact value

Exact value: -54257000 USD

2001-01-01 – 2001-12-31: -54257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.64 million
Exact value

Exact value: 145643000 USD

2001-01-01 – 2001-12-31: 145643000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 199.9 million
Calculation and evidence

-54257000 − 145643000 USD

Exact free cash flow: -199900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000876318, 876318, edgar:876318

Also known as INTERCEL INC/DE