Revenue
5.67 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 5665000 USD Source
22 filing records in this dataset, filed from 1997-04-16 to 2001-05-15. Explore the available filing history and original sources.
86000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
33.9 million USD
2000-04-01 – 2001-03-31
-1.77 million USD
2000-04-01 – 2001-03-31
-13 million USD
1999-04-01 – 2000-03-31
3.33 million USD
1999-04-01 – 2000-03-31
-16.3 million USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-15.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.47 million
–
Current period
USD 34.43 million
–
34433000 − 33469000 = 964000 USD
33469000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source34433000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.41 million
–
Current period
−USD 4.66 million
–
-4661000 − -18406000 = 13745000 USD
-18406000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-4661000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 3757000 | 5331000 Derived | -1574000 | 262000 Derived | -1836000 | -2600000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 12116000 | 15245000 Derived | -3129000 | 1064000 Derived | -4193000 | -5378000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 37525000 | 38121000 Derived | -596000 | 482000 Derived | -1078000 | -16969000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 29420000 | 36071000 Derived | -6651000 | 3354000 Derived | -10005000 | -12897000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 33469000 | 44768000 Derived | -11299000 | 7107000 Derived | -18406000 | -16386000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 34433000 | 42289000 Derived | -7856000 | -3195000 Derived | -4661000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 3757000 |
|
| 1996 | Revenue | 12116000 |
|
| 1997 | Revenue | 37525000 |
|
| 1998 | Revenue | 29420000 |
|
| 1999 | Revenue | 33469000 |
|
| 2000 | Revenue | 34433000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 222.5% |
|
| 1997 | Year over year | 209.7% |
|
| 1998 | Year over year | -21.6% |
|
| 1999 | Year over year | 13.8% |
|
| 2000 | Year over year | 2.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -41.9% |
|
| 1996 | Operating margin | -25.8% |
|
| 1997 | Operating margin | -1.6% |
|
| 1998 | Operating margin | -22.6% |
|
| 1999 | Operating margin | -33.8% |
|
| 2000 | Operating margin | -22.8% |
|
| 1995 | Net margin | -48.9% |
|
| 1996 | Net margin | -34.6% |
|
| 1997 | Net margin | -2.9% |
|
| 1998 | Net margin | -34% |
|
| 1999 | Net margin | -55% |
|
| 2000 | Net margin | -13.5% |
|
| 1995 | Free cash flow margin | -69.2% |
|
| 1996 | Free cash flow margin | -44.4% |
|
| 1997 | Free cash flow margin | -45.2% |
|
| 1998 | Free cash flow margin | -43.8% |
|
| 1999 | Free cash flow margin | -49% |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2031000 |
|
| 1996 | Operating cash flow | -4630000 |
|
| 1997 | Operating cash flow | -8961000 |
|
| 1998 | Operating cash flow | -8615000 |
|
| 1999 | Operating cash flow | -11894000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2600000 |
|
| 1996 | Free cash flow | -5378000 |
|
| 1997 | Free cash flow | -16969000 |
|
| 1998 | Free cash flow | -12897000 |
|
| 1999 | Free cash flow | -16386000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 100.6% |
|
| 1997 | Liabilities / assets | 19.7% |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.59× |
|
| 1996 | Current assets / current liabilities | 0.42× |
|
| 1997 | Current assets / current liabilities | 3.6× |
|
| 1998 | Current assets / current liabilities | 2.21× |
|
| 1999 | Current assets / current liabilities | 0.4× |
|
| 2000 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.84 million Exact valueExact value: -1836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Exact valueExact value: -2031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 569,000 Exact valueExact value: 569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.6 million Calculation and evidence-2031000 − 569000 USD Exact free cash flow: -2600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 4.19 million Exact valueExact value: -4193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.63 million Exact valueExact value: -4630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 748,000 Exact valueExact value: 748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.38 million Calculation and evidence-4630000 − 748000 USD Exact free cash flow: -5378000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.08 million Exact valueExact value: -1078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.96 million Exact valueExact value: -8961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.01 million Exact valueExact value: 8008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.97 million Calculation and evidence-8961000 − 8008000 USD Exact free cash flow: -16969000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 10.01 million Exact valueExact value: -10005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.62 million Exact valueExact value: -8615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.28 million Exact valueExact value: 4282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.9 million Calculation and evidence-8615000 − 4282000 USD Exact free cash flow: -12897000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 18.41 million Exact valueExact value: -18406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.89 million Exact valueExact value: -11894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.49 million Exact valueExact value: 4492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.39 million Calculation and evidence-11894000 − 4492000 USD Exact free cash flow: -16386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.66 million Exact valueExact value: -4661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000876103, 876103, edgar:876103