ONEWORLD SYSTEMS INC

EDGAR

18 filing records in this dataset, filed from 1996-07-01 to 2000-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

162 thousand USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

-1,864.81%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: -3021000 USD Source
  • Revenue: 162000 USD Source

Operating cash flow

-3 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9021000 USD Source
  • Operating Cash Flow: -6024000 USD Source

Free cash flow

-3.03 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9021000 USD Source
  • Operating Cash Flow: -6024000 USD Source
  • Capital Expenditure: 162000 USD Source
  • Capital Expenditure: 133000 USD Source
Cash and cash equivalents
2.09 million USD Source
Exact value

2086000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-14.

Financial data available through: 1998-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-03-31
  • Operating income: 5 of 11 periods available· newest 1998-03-31
  • Net income: 5 of 11 periods available· newest 1998-03-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-03-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-03-31
  • Total assets: 5 of 11 periods available· newest 1998-03-31
  • Total liabilities: 3 of 11 periods available· newest 1996-03-31
  • Current assets: 3 of 11 periods available· newest 1998-03-31
  • Current liabilities: 3 of 11 periods available· newest 1998-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.8%

    Prior period

    USD 90.17 million

    –

    Current period

    USD 61.47 million

    –

    Exact inputs and evidence

    61468000 − 90174000 = -28706000 USD

    90174000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    61468000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36.5 million

    Prior period

    −USD 39.88 million

    –

    Current period

    −USD 3.38 million

    –

    Exact inputs and evidence

    -3378000 − -39881000 = 36503000 USD

    -39881000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    -3378000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.38 million

    Prior period

    −USD 24.1 million

    –

    Current period

    −USD 10.72 million

    –

    Exact inputs and evidence

    -10720000 − -24099000 = 13379000 USD

    -24099000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    -10720000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75%

    Prior period

    USD 1.8 million

    –

    Current period

    USD 450,000

    –

    Exact inputs and evidence

    450000 − 1802000 = -1352000 USD

    1802000 USD · 1996-04-01 – 1997-03-31

    Inspect prior input Prior source

    450000 USD · 1997-04-01 – 1998-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-04-01 – 1998-03-31

  • Revenue USD 61.47 million 100% of revenue
  • Cost of revenue USD 42.2 million 69% of revenue
  • Operating expenses USD 28.24 million 46% of revenue
  • Operating income −USD 8.97 million −15% of revenue
  • Tax, interest and other Derived −USD 5.6 million −9.1% of revenue
  • Net income −USD 3.38 million −5.5% of revenue

Cash

  • Operating cash flow −USD 10.72 million −17% of revenue
  • Capital expenditure USD 450,000 0.7% of revenue
  • Free cash flow Derived −USD 11.17 million −18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 87%
  • 1995 Operating loss: operating costs were 104% of revenue.
  • 1996 88%
  • 1997 Operating loss: operating costs were 147% of revenue.
  • 1998 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-3149313000 42939000 Derived 6374000 2474000 Derived 3900000 Unavailable
Source
1995 1994-04-01 – 1995-03-3180021000 83260000 Derived -3239000 4433000 Derived -7672000 1428000 Derived
Source
1996 1995-04-01 – 1996-03-31136941000 120787000 Derived 16154000 7318000 Derived 8836000 9641000 Derived
Source
1997 1996-04-01 – 1997-03-3190174000 132203000 Derived -42029000 -2148000 Derived -39881000 -25901000 Derived
Source
1998 1997-04-01 – 1998-03-3161468000 70441000 Derived -8973000 -5595000 Derived -3378000 -11170000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 61.5M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147.9M110.9M73.9M37.0M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue49313000
1995Revenue80021000
1996Revenue136941000
1997Revenue90174000
1998Revenue61468000

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%49%18%-12%-43%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year62.3%
1996Year over year71.1%
1997Year over year-34.2%
1998Year over year-31.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.6% 1998
Net margin -5.5% 1998
Free cash flow margin -18.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%0%-17%-34%-51%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.9%
1995Operating margin-4%
1996Operating margin11.8%
1997Operating margin-46.6%
1998Operating margin-14.6%
1994Net margin7.9%
1995Net margin-9.6%
1996Net margin6.5%
1997Net margin-44.2%
1998Net margin-5.5%
1994Free cash flow marginNot reported
1995Free cash flow margin1.8%
1996Free cash flow margin7%
1997Free cash flow margin-28.7%
1998Free cash flow margin-18.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.4M7.7M-4.0M-15.6M-27.3M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow7152000
1996Operating cash flow16155000
1997Operating cash flow-24099000
1998Operating cash flow-10720000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M2.2M-8.1M-18.4M-28.7M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow1428000
1996Free cash flow9641000
1997Free cash flow-25901000
1998Free cash flow-11170000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.7% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%1994199519961997-03-311998-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets22.2%
1995Liabilities / assets35.4%
1996Liabilities / assets38.7%
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.70×2.03×1.35×0.68×0.00×1994-03-311995-03-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.5×
1997Current assets / current liabilities0.86×
1998Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 3.9 million
Exact value

Exact value: 3900000 USD

1993-04-01 – 1994-03-31: 3900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-04-01 – 1995-03-31
−USD 7.67 million
Exact value

Exact value: -7672000 USD

1994-04-01 – 1995-03-31: -7672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.15 million
Exact value

Exact value: 7152000 USD

1994-04-01 – 1995-03-31: 7152000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.72 million
Exact value

Exact value: 5724000 USD

1994-04-01 – 1995-03-31: 5724000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Calculation and evidence

7152000 − 5724000 USD

Exact free cash flow: 1428000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 8.84 million
Exact value

Exact value: 8836000 USD

1995-04-01 – 1996-03-31: 8836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.16 million
Exact value

Exact value: 16155000 USD

1995-04-01 – 1996-03-31: 16155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.51 million
Exact value

Exact value: 6514000 USD

1995-04-01 – 1996-03-31: 6514000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.64 million
Calculation and evidence

16155000 − 6514000 USD

Exact free cash flow: 9641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 39.88 million
Exact value

Exact value: -39881000 USD

1996-04-01 – 1997-03-31: -39881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.1 million
Exact value

Exact value: -24099000 USD

1996-04-01 – 1997-03-31: -24099000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1802000 USD

1996-04-01 – 1997-03-31: 1802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.9 million
Calculation and evidence

-24099000 − 1802000 USD

Exact free cash flow: -25901000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 3.38 million
Exact value

Exact value: -3378000 USD

1997-04-01 – 1998-03-31: -3378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.72 million
Exact value

Exact value: -10720000 USD

1997-04-01 – 1998-03-31: -10720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 450,000
Exact value

Exact value: 450000 USD

1997-04-01 – 1998-03-31: 450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.17 million
Calculation and evidence

-10720000 − 450000 USD

Exact free cash flow: -11170000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875983, 875983, edgar:875983

Also known as GLOBAL VILLAGE COMMUNICATION INC