Revenue
62.5 thousand USD
2009-07-31 · USD
Exact inputs and evidence
- Revenue: 62499 USD Source
62 filing records in this dataset, filed from 1996-06-17 to 2009-09-17. Explore the available filing history and original sources.
62.5 thousand USD
2009-07-31 · USD
-2,013.46%
2009-07-31 · %
-1.34 million USD
2009-07-31 · USD
1233046 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
130 thousand USD
2008-08-01 – 2009-07-31
-4.88 million USD
2008-08-01 – 2009-07-31
266 thousand USD
2008-05-01 – 2009-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-09-17.
Financial data available through: 2008-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 745,898
–
Current period
USD 157,448
–
157448 − 745898 = -588450 USD
745898 USD · 2006-11-01 – 2007-10-31
Inspect prior input Prior source157448 USD · 2007-11-01 – 2008-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.89 million
–
Current period
−USD 5.79 million
–
-5787115 − -3889534 = -1897581 USD
-3889534 USD · 2006-11-01 – 2007-10-31
Inspect prior input Prior source-5787115 USD · 2007-11-01 – 2008-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 216,656
–
Current period
USD 322,403
–
322403 − 216656 = 105747 USD
216656 USD · 2006-11-01 – 2007-10-31
Inspect prior input Prior source322403 USD · 2007-11-01 – 2008-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-11-01 – 1999-10-31 | 2268964 | 3615363 Derived | -1346399 | -57207 Derived | -1289192 | -992410 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 1069441 | 3800777 Derived | -2731336 | -300760 Derived | -2430576 | -2409484 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 2400000 | 4837759 Derived | -2437759 | -139279 Derived | -2298480 | -3178705 Derived | Source
|
| 2002 2001-11-01 – 2002-10-31 | 136471 | 4174896 Derived | -4038425 | -123125 Derived | -3915300 | -3936926 Derived | Source
|
| 2003 2002-11-01 – 2003-10-31 | 70000 | 3146921 Derived | -3076921 | 344793 Derived | -3421714 | -2208845 Derived | Source
|
| 2004 2003-11-01 – 2004-10-31 | 1708768 | 4370487 Derived | -2661719 | -15313 Derived | -2646406 | -2956373 Derived | Source
|
| 2005 2004-11-01 – 2005-10-31 | 290087 | 4351564 Derived | -4061477 | -382689 Derived | -3678788 | -3327267 Derived | Source
|
| 2006 2005-11-01 – 2006-10-31 | 948794 | 4456056 Derived | -3507262 | 3112445 Derived | -6619707 | -2311444 Derived | Source
|
| 2007 2006-11-01 – 2007-10-31 | 745898 | 4833205 Derived | -4087307 | -197773 Derived | -3889534 | Unavailable | Source
|
| 2008 2007-11-01 – 2008-10-31 | 157448 | 6165159 Derived | -6007711 | -220596 Derived | -5787115 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 2268964 |
|
| 2000 | Revenue | 1069441 |
|
| 2001 | Revenue | 2400000 |
|
| 2002 | Revenue | 136471 |
|
| 2003 | Revenue | 70000 |
|
| 2004 | Revenue | 1708768 |
|
| 2005 | Revenue | 290087 |
|
| 2006 | Revenue | 948794 |
|
| 2007 | Revenue | 745898 |
|
| 2008 | Revenue | 157448 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 108.4% |
|
| 2000 | Year over year | -52.9% |
|
| 2001 | Year over year | 124.4% |
|
| 2002 | Year over year | -94.3% |
|
| 2003 | Year over year | -48.7% |
|
| 2004 | Year over year | 2,341.1% |
|
| 2005 | Year over year | -83% |
|
| 2006 | Year over year | 227.1% |
|
| 2007 | Year over year | -21.4% |
|
| 2008 | Year over year | -78.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -59.3% |
|
| 2000 | Operating margin | -255.4% |
|
| 2001 | Operating margin | -101.6% |
|
| 2002 | Operating margin | -2,959.2% |
|
| 2003 | Operating margin | -4,395.6% |
|
| 2004 | Operating margin | -155.8% |
|
| 2005 | Operating margin | -1,400.1% |
|
| 2006 | Operating margin | -369.7% |
|
| 2007 | Operating margin | -548% |
|
| 2008 | Operating margin | -3,815.7% |
|
| 1999 | Net margin | -56.8% |
|
| 2000 | Net margin | -227.3% |
|
| 2001 | Net margin | -95.8% |
|
| 2002 | Net margin | -2,869% |
|
| 2003 | Net margin | -4,888.2% |
|
| 2004 | Net margin | -154.9% |
|
| 2005 | Net margin | -1,268.2% |
|
| 2006 | Net margin | -697.7% |
|
| 2007 | Net margin | -521.5% |
|
| 2008 | Net margin | -3,675.6% |
|
| 1999 | Free cash flow margin | -43.7% |
|
| 2000 | Free cash flow margin | -225.3% |
|
| 2001 | Free cash flow margin | -132.4% |
|
| 2002 | Free cash flow margin | -2,884.8% |
|
| 2003 | Free cash flow margin | -3,155.5% |
|
| 2004 | Free cash flow margin | -173% |
|
| 2005 | Free cash flow margin | -1,147% |
|
| 2006 | Free cash flow margin | -243.6% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -976755 |
|
| 2000 | Operating cash flow | -1376186 |
|
| 2001 | Operating cash flow | -2493360 |
|
| 2002 | Operating cash flow | -3764541 |
|
| 2003 | Operating cash flow | -2134603 |
|
| 2004 | Operating cash flow | -2792975 |
|
| 2005 | Operating cash flow | -2856257 |
|
| 2006 | Operating cash flow | -2173153 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -992410 |
|
| 2000 | Free cash flow | -2409484 |
|
| 2001 | Free cash flow | -3178705 |
|
| 2002 | Free cash flow | -3936926 |
|
| 2003 | Free cash flow | -2208845 |
|
| 2004 | Free cash flow | -2956373 |
|
| 2005 | Free cash flow | -3327267 |
|
| 2006 | Free cash flow | -2311444 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 5.6% |
|
| 2000 | Liabilities / assets | 16.9% |
|
| 2001 | Liabilities / assets | 15.9% |
|
| 2002 | Liabilities / assets | 23.7% |
|
| 2003 | Liabilities / assets | 30.6% |
|
| 2004 | Liabilities / assets | 26.9% |
|
| 2005 | Liabilities / assets | 70.7% |
|
| 2006 | Liabilities / assets | 70.9% |
|
| 2007 | Liabilities / assets | 74.9% |
|
| 2008 | Liabilities / assets | 104.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 17.11× |
|
| 2000 | Current assets / current liabilities | 4.94× |
|
| 2001 | Current assets / current liabilities | 4× |
|
| 2002 | Current assets / current liabilities | 1.51× |
|
| 2003 | Current assets / current liabilities | 1.97× |
|
| 2004 | Current assets / current liabilities | 2.09× |
|
| 2005 | Current assets / current liabilities | 0.73× |
|
| 2006 | Current assets / current liabilities | 0.82× |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-11-01 – 1999-10-31 | −USD 1.29 million Exact valueExact value: -1289192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 976,755 Exact valueExact value: -976755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,655 Exact valueExact value: 15655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 992,410 Calculation and evidence-976755 − 15655 USD Exact free cash flow: -992410 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | −USD 2.43 million Exact valueExact value: -2430576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1376186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1033298 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Calculation and evidence-1376186 − 1033298 USD Exact free cash flow: -2409484 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | −USD 2.3 million Exact valueExact value: -2298480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2493360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 685,345 Exact valueExact value: 685345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Calculation and evidence-2493360 − 685345 USD Exact free cash flow: -3178705 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-11-01 – 2002-10-31 | −USD 3.92 million Exact valueExact value: -3915300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.76 million Exact valueExact value: -3764541 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,385 Exact valueExact value: 172385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Calculation and evidence-3764541 − 172385 USD Exact free cash flow: -3936926 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-01 – 2003-10-31 | −USD 3.42 million Exact valueExact value: -3421714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.13 million Exact valueExact value: -2134603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,242 Exact valueExact value: 74242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Calculation and evidence-2134603 − 74242 USD Exact free cash flow: -2208845 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-01 – 2004-10-31 | −USD 2.65 million Exact valueExact value: -2646406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.79 million Exact valueExact value: -2792975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 163,398 Exact valueExact value: 163398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Calculation and evidence-2792975 − 163398 USD Exact free cash flow: -2956373 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-11-01 – 2005-10-31 | −USD 3.68 million Exact valueExact value: -3678788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.86 million Exact valueExact value: -2856257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471,010 Exact valueExact value: 471010 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.33 million Calculation and evidence-2856257 − 471010 USD Exact free cash flow: -3327267 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-11-01 – 2006-10-31 | −USD 6.62 million Exact valueExact value: -6619707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Exact valueExact value: -2173153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138,291 Exact valueExact value: 138291 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Calculation and evidence-2173153 − 138291 USD Exact free cash flow: -2311444 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-11-01 – 2007-10-31 | −USD 3.89 million Exact valueExact value: -3889534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 216,656 Exact valueExact value: 216656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2008 2007-11-01 – 2008-10-31 | −USD 5.79 million Exact valueExact value: -5787115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 322,403 Exact valueExact value: 322403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000875762, 875762, edgar:875762