AMERISERVE FOOD DISTRIBUTION INC /DE/

EDGAR

10 filing records in this dataset, filed from 1997-12-23 to 1999-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.15 billion USD

1999-09-25 · USD

Exact inputs and evidence
  • Revenue: 2150340000 USD Source

Operating margin

-1.52%

1999-09-25 · %

Exact inputs and evidence
  • Operating Income: -32684000 USD Source
  • Revenue: 2150340000 USD Source
Cash and cash equivalents
1.61 million USD Source
Exact value

1610000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-09.

Financial data available through: 1998-12-26.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-26
  • Operating income: 4 of 11 periods available· newest 1998-12-26
  • Net income: 4 of 11 periods available· newest 1998-12-26
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-26
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-26
  • Total assets: 2 of 11 periods available· newest 1998-12-26
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1998-12-26
  • Current liabilities: 2 of 11 periods available· newest 1998-12-26
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +115.3%

    Prior period

    USD 3.45 billion

    –

    Current period

    USD 7.42 billion

    –

    Exact inputs and evidence

    7420951000 − 3446191000 = 3974760000 USD

    3446191000 USD · 1996-12-28 – 1997-12-27

    Inspect prior input Prior source

    7420951000 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 72.75 million

    Prior period

    −USD 74.22 million

    –

    Current period

    −USD 146.97 million

    –

    Exact inputs and evidence

    -146973000 − -74223000 = -72750000 USD

    -74223000 USD · 1996-12-28 – 1997-12-27

    Inspect prior input Prior source

    -146973000 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -274.2%

    Prior period

    USD 62.85 million

    –

    Current period

    −USD 109.47 million

    –

    Exact inputs and evidence

    -109469000 − 62846000 = -172315000 USD

    62846000 USD · 1996-12-28 – 1997-12-27

    Inspect prior input Prior source

    -109469000 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +199%

    Prior period

    USD 22.92 million

    –

    Current period

    USD 68.53 million

    –

    Exact inputs and evidence

    68534000 − 22921000 = 45613000 USD

    22921000 USD · 1996-12-28 – 1997-12-27

    Inspect prior input Prior source

    68534000 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-12-27 – 1998-12-26

  • Revenue USD 7.42 billion 100% of revenue
  • Operating costs Derived USD 7.46 billion 101% of revenue
  • Operating income −USD 37.25 million −0.5% of revenue
  • Tax, interest and other Derived USD 109.72 million 1.5% of revenue
  • Net income −USD 146.97 million −2% of revenue

Cash

  • Operating cash flow −USD 109.47 million −1.5% of revenue
  • Capital expenditure USD 68.53 million 0.9% of revenue
  • Free cash flow Derived −USD 178 million −2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 99%
  • 1996 99%
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-28 – 1995-12-27400017000 395741000 Derived 4276000 3770000 Derived 506000 2009000 Derived
Source
1996 1995-12-28 – 1996-12-271280598000 1266309000 Derived 14289000 11771000 Derived 2518000 -11305000 Derived
Source
1997 1996-12-28 – 1997-12-273446191000 3457081000 Derived -10890000 63333000 Derived -74223000 39925000 Derived
Source
1998 1997-12-27 – 1998-12-267420951000 7458201000 Derived -37250000 109723000 Derived -146973000 -178003000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.4B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0B6.0B4.0B2.0B0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue400017000
1996Revenue1280598000
1997Revenue3446191000
1998Revenue7420951000

Revenue growth

Change in revenue from the same financial period one year earlier.

115.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%178%119%59%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year220.1%
1997Year over year169.1%
1998Year over year115.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.5% 1998
Net margin -2% 1998
Free cash flow margin -2.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%0.4%-0.6%-1.7%-2.7%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.1%
1996Operating margin1.1%
1997Operating margin-0.3%
1998Operating margin-0.5%
1995Net margin0.1%
1996Net margin0.2%
1997Net margin-2.2%
1998Net margin-2%
1995Free cash flow margin0.5%
1996Free cash flow margin-0.9%
1997Free cash flow margin1.2%
1998Free cash flow margin-2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -109.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.6M26.7M-23.3M-73.3M-123.3M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow4505000
1996Operating cash flow1213000
1997Operating cash flow62846000
1998Operating cash flow-109469000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -178M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.4M-5.8M-69.0M-132.2M-195.4M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow2009000
1996Free cash flow-11305000
1997Free cash flow39925000
1998Free cash flow-178003000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-27Liabilities / assetsNot reportedNo source recorded
1996-12-27Liabilities / assetsNot reportedNo source recorded
1997-12-27Liabilities / assetsNot reported
1998-12-26Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.62× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.39×1.04×0.69×0.35×0.00×1995-12-271996-12-2719971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-27Current assets / current liabilitiesNot reportedNo source recorded
1996-12-27Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.29×
1998Current assets / current liabilities0.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-28 – 1995-12-27
USD 506,000
Exact value

Exact value: 506000 USD

1994-12-28 – 1995-12-27: 506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Exact value

Exact value: 4505000 USD

1994-12-28 – 1995-12-27: 4505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2496000 USD

1994-12-28 – 1995-12-27: 2496000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Calculation and evidence

4505000 − 2496000 USD

Exact free cash flow: 2009000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-28 – 1996-12-27
USD 2.52 million
Exact value

Exact value: 2518000 USD

1995-12-28 – 1996-12-27: 2518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1213000 USD

1995-12-28 – 1996-12-27: 1213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.52 million
Exact value

Exact value: 12518000 USD

1995-12-28 – 1996-12-27: 12518000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.31 million
Calculation and evidence

1213000 − 12518000 USD

Exact free cash flow: -11305000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-28 – 1997-12-27
−USD 74.22 million
Exact value

Exact value: -74223000 USD

1996-12-28 – 1997-12-27: -74223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.85 million
Exact value

Exact value: 62846000 USD

1996-12-28 – 1997-12-27: 62846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.92 million
Exact value

Exact value: 22921000 USD

1996-12-28 – 1997-12-27: 22921000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.93 million
Calculation and evidence

62846000 − 22921000 USD

Exact free cash flow: 39925000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-27 – 1998-12-26
−USD 146.97 million
Exact value

Exact value: -146973000 USD

1997-12-27 – 1998-12-26: -146973000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.47 million
Exact value

Exact value: -109469000 USD

1997-12-27 – 1998-12-26: -109469000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.53 million
Exact value

Exact value: 68534000 USD

1997-12-27 – 1998-12-26: 68534000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178 million
Calculation and evidence

-109469000 − 68534000 USD

Exact free cash flow: -178003000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875612, 875612, edgar:875612

Also known as AMERISERV FOOD CO